Basilic Fly Studio Ltd.

•

basilicflystudio.comBSE: -NSE: BASILIC

Market Cap₹ 485 Cr.

Current Price

High / Low₹ 510 / 164

Stock P/E15.1

Book Value₹ 102

Price to Book4.00

Dividend Yield0.00 %

ROCE18.4 %

ROE14.0 %

Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Media Entertainment & Publication

Hold

This sector uses indirect proxies rather than direct ad-spend data. Urban CMIE sentiment at 109.5 (2026-07), disposable personal income of INR 353131560 million (Dec/25), and consumer spending of INR 44743 billion (Jun/26) are supportive, but formal consumer confidence weakened to 88.3 (Jul/26). FPI flow is mildly negative at INR -558 crore over 3 months to 2026-08-31, so the stance remains neutral and confidence is capped.

Confidence

48%

View full sector analysis →

PROS

Company has a healthy return on capital (ROCE) of 84.4%
Company has a good return on equity (ROE) track record: 3 Years ROE 72.5%
Operating margins have improved to 36.1% from 6.5%
Company comfortably covers its interest (12.7x coverage)
Institutional investors have been accumulating - FII+DII up 4.7pp
Company maintains a comfortable, low leverage position

CONS

Receivables are growing faster than sales - a possible quality concern
Operating cash flow has been negative in recent years
Promoter holding has decreased over last 2 years: -4.6pp
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.30x)
Equity base is being diluted - shares outstanding up 2224.0%
Total debt has risen sharply - up 1258.3% year on year

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Media Entertainment & PublicationMedia & EntertainmentFilm Production, Distribution & Entertainment

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	PVRINOX	1209.55	26.72	11877.78	0.00	56.50	203.67	1622.20	10.42	11.51	32.59
2.	SAREGAMA	477.10	41.54	9198.94	0.94	51.88	42.10	263.60	27.48	18.53	35.40
3.	TIPSMUSIC	631.40	37.61	8071.29	2.06	43.70	-4.67	106.51	20.94	124.42	50.27
4.	SUNSHINE	445.30	40.25	1387.06	0.00	—	—	—	—	41.33	—
5.	BALAJITELE	91.19	0.00	1111.63	0.00	22.39	476.59	240.29	229.94	-1.16	10.71
6.	PANORAMA	41.57	44.85	1083.05	0.00	127.15	3529.75	1830.70	1242.65	28.17	10.94
7.	AQYLON	20.53	43.96	520.91	0.00	-1.85	-3535.19	0.04	-96.33	-45.28	-1750.00
8.	BASILIC	192.05	10.78	485.21	0.00	67.00	458.33	1035.00	998.73	29.82	13.91
9.	CINELINE	88.00	27.12	335.39	1.42	-12.47	-91.95	55.01	48.56	-3.12	-78.71
10.	UFO	65.28	10.55	253.45	0.00	5.64	-13.50	110.69	3.81	12.77	16.36
11.	TIPSFILMS	328.50	0.00	142.01	0.00	-29.41	-720.49	47.96	-49.71	-6.69	-61.48
12.	BAGFILMS	4.32	20.05	94.14	0.00	3.57	58.90	38.59	22.62	5.57	18.58

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	19	12	28	20	34	39	27	26
	11	8	16	14	17	23	18	20
Operating Profit	7	4	11	8	17	17	8	11
OPM %	38.68%	30.98%	41.01%	41.87%	49.02%	42.38%	31.20%	42.31%
Other Income	1	0	0	0	1	3	6	1
Interest	0	1	2	1	1	1	3	2
Depreciation	0	1	1	1	0	2	3	4
	8	2	9	6	16	16	8	7
Tax %	24.87%	27.54%	31.52%	26.56%	25.79%	28.58%	62.65%	17.91%
Net Profit	6	1	6	5	12	12	3	6
	3	1	3	0	5	5	1	0
Equity Capital	23	23	23	23	24	25	25	25
Reserves	0	0	0	0	0	0	0	0
Promoter Pledge %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	17	24	70	100	74	126
	16	22	34	52	47	79
Operating Profit	1	2	37	52	28	—
OPM %	7	7	52	52	39	—
Other Income	0	0	0	3	2	11
Interest	0	0	1	0	2	7
Depreciation	0	0	1	1	1	9
	1	1	35	50	25	47
Tax %	36	32	25	28	27	32
Net Profit	0	1	26	36	18	32
EPS	0	0	16	16	8	—
Dividend Payout %	0	0	0	0	0	—
Minority Interest	0	0	0	0	0	0
Share of Associates	0	0	0	0	0	0
Adjusted EPS	0	0	16	16	8	—

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: —
3 Years:: 46%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: 184%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: -55%

RETURN ON EQUITY

10 Years:: —
5 Years:: 50%
3 Years:: 72%
Last Year:: 14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
LIABILITIES	-	-	-	-	-
Equity Capital	1	1	17	23	23
	2	3	13	98	116
	0	0	0	2	13
Trade Payables	3	2	3	12	8
	4	8	16	11	33
Total Liabilities	9	14	49	145	194
ASSETS	-	-	-	-	-
	1	1	2	2	1
	0	2	2	6	47
	0	0	0	63	86
Cash & Bank	1	3	5	40	17
	7	7	39	34	43
Total Assets	9	14	49	145	194
Total Debt	0	4	4	2	33
Net Working Capital	-4	-2	20	112	110
Contingent Liabilities	0	0	0	0	0
Book Value per Share	29.75	37.69	17.77	52.21	60.06
Face Value	10.00	10.00	10.00	10.00	10.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-2	2	8	-21	-11
Cash from Investing	-0	-3	-5	-36	-13
Cash from Financing	-0	3	-1	53	28
	-3	2	2	-5	4
Free Cash Flow	-2	1	6	-22	-11
OCF / Net Profit	-7.19	2.28	0.30	-0.59	-0.62
Cumulative 5-Year FCF	0	0	0	0	0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
PER SHARE
EPS (₹)	3.37	7.94	15.55	15.58	7.86
Book Value (₹)	29.75	37.69	17.77	52.21	60.06
Dividend per Share (₹)	0.00	0.00	0.00	0.00	0.00
Cash EPS (₹)	0.46	0.63	15.88	16.02	8.20
PROFITABILITY
Operating Margin %	6.76%	6.54%	52.31%	48.65%	36.10%
Net Margin %	1.95%	3.32%	37.65%	36.10%	24.83%
ROE %	11.31%	23.54%	155.63%	47.79%	14.00%
ROCE %	21.78%	22.77%	170.72%	64.05%	18.42%
	3.63%	6.96%	85.02%	37.38%	10.76%
EFFICIENCY
Debtor Days	14	8	53	151	371
Inventory Days	0	0	0	0	0
Payable Days	0	0	0	0	0
	14	8	53	151	371
FINANCIAL HEALTH
Debt to Equity (x)	0.12x	1.10x	0.14x	0.02x	0.24x
Interest Coverage (x)	3.65x	11.00x	48.23x	103.41x	12.69x
	0.37x	0.65x	2.41x	6.38x	4.15x
GROWTH
Revenue Growth %	0.00%	38.25%	194.12%	42.82%	-26.67%
Operating Profit Growth %	0.00%	33.75%	2252.81%	40.68%	-45.09%
Net Profit Growth %	0.00%	135.90%	3230.89%	36.95%	-49.57%
	0.00%	0.00%	0.00%	0.18%	-49.57%
VALUATION
P/E (x)	0.00x	0.00x	0.00x	22.71x	30.56x
P/B (x)	0.00x	0.00x	0.00x	6.78x	4.00x
Dividend Yield %	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00x	0.00x	0.00x	15.18x	20.21x

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	59.90	59.90	59.90	59.90	59.90	55.32	55.32	55.32	55.32
	1.26	0.26	0.28	0.28	0.24	3.43	3.40	3.50	3.47
	0.01	0.01	0.01	0.01	0.02	2.39	2.17	1.42	1.44
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	38.84	39.83	39.81	39.81	39.85	38.86	39.11	39.76	39.77

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for BASILIC

Loading news…

🤖

AI Stock Analyst

Basilic Fly Studio Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

PVRINOX

1209.55

26.72

11877.78

0.00

56.50

203.67

1622.20

10.42

11.51

32.59

SAREGAMA

477.10

41.54

9198.94

0.94

51.88

42.10

263.60

27.48

18.53

35.40

TIPSMUSIC

631.40

37.61

8071.29

2.06

43.70

-4.67

106.51

20.94

124.42

50.27

SUNSHINE

445.30

40.25

1387.06

0.00

—

41.33

—

BALAJITELE

91.19

0.00

1111.63

0.00

22.39

476.59

240.29

229.94

-1.16

10.71

PANORAMA

41.57

44.85

1083.05

0.00

127.15

3529.75

1830.70

1242.65

28.17

10.94

AQYLON

20.53

43.96

520.91

0.00

-1.85

-3535.19

0.04

-96.33

-45.28

-1750.00

BASILIC

192.05

10.78

485.21

0.00

67.00

458.33

1035.00

998.73

29.82

13.91

CINELINE

88.00

27.12

335.39

1.42

-12.47

-91.95

55.01

48.56

-3.12

-78.71

UFO

65.28

10.55

253.45

0.00

5.64

-13.50

110.69

3.81

12.77

16.36

TIPSFILMS

328.50

0.00

142.01

0.00

-29.41

-720.49

47.96

-49.71

-6.69

-61.48

BAGFILMS

4.32

20.05

94.14

0.00

3.57

58.90

38.59

22.62

5.57

18.58

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

Operating Profit

OPM %

38.68%

30.98%

41.01%

41.87%

49.02%

42.38%

31.20%

42.31%

Other Income

Interest

Depreciation

Tax %

24.87%

27.54%

31.52%

26.56%

25.79%

28.58%

62.65%

17.91%

Net Profit

Equity Capital

Reserves

Promoter Pledge %

0.00%

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

TTM

100

126

Operating Profit

—

OPM %

—

Other Income

Interest

Depreciation

Tax %

Net Profit

EPS

—

Dividend Payout %

—

Minority Interest

Share of Associates

Adjusted EPS

—

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

LIABILITIES

Equity Capital

116

Trade Payables

Total Liabilities

145

194

ASSETS

Cash & Bank

Total Assets

145

194

Total Debt

Net Working Capital

-4

-2

112

110

Contingent Liabilities

Book Value per Share

29.75

37.69

17.77

52.21

60.06

Face Value

10.00

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

-2

-21

-11

Cash from Investing

-0

-3

-5

-36

-13

Cash from Financing

-0

-1

-3

-5

Free Cash Flow

-2

-22

-11

OCF / Net Profit

-7.19

2.28

0.30

-0.59

-0.62

Cumulative 5-Year FCF

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

PER SHARE

EPS (₹)

3.37

7.94

15.55

15.58

7.86

Book Value (₹)

29.75

37.69

17.77

52.21

60.06

Dividend per Share (₹)

0.00

Cash EPS (₹)

0.46

0.63

15.88

16.02

8.20

PROFITABILITY

Operating Margin %

6.76%

6.54%

52.31%

48.65%

36.10%

Net Margin %

1.95%

3.32%

37.65%

36.10%

24.83%

ROE %

11.31%

23.54%

155.63%

47.79%

14.00%

ROCE %

21.78%

22.77%

170.72%

64.05%

18.42%

3.63%

6.96%

85.02%

37.38%

10.76%

EFFICIENCY

Debtor Days

151

371

Inventory Days

Payable Days

151

371

FINANCIAL HEALTH

Debt to Equity (x)

0.12x

1.10x

0.14x

0.02x

0.24x

Interest Coverage (x)

3.65x

11.00x

48.23x

103.41x

12.69x

0.37x

0.65x

2.41x

6.38x

4.15x

GROWTH

Revenue Growth %

0.00%

38.25%

194.12%

42.82%

-26.67%

Operating Profit Growth %

0.00%

33.75%

2252.81%

40.68%

-45.09%

Net Profit Growth %

0.00%

135.90%

3230.89%

36.95%

-49.57%

0.00%

0.18%

-49.57%

VALUATION

P/E (x)

0.00x

22.71x

30.56x

P/B (x)

0.00x

6.78x

4.00x

Dividend Yield %

0.00%

0.00x

15.18x

20.21x

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

59.90

55.32

1.26

0.26

0.28

0.24

3.43

3.40

3.50

3.47

0.01

0.02

2.39

2.17

1.42

1.44

Government

0.00

38.84

39.83

39.81

39.85

38.86

39.11

39.76

39.77

Basilic Fly Studio Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Basilic Fly Studio Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI