Bharat Heavy Electricals Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2026 • Power: 75.2% • Industry: 24.8%
AI Sector View
AI GENERATEDCapital Goods
Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.
PROS
- Latest quarter profit grew 184.0% YoY, showing strong momentum
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.84x)
- Company has been maintaining a healthy dividend payout of 30.9%
- Stock looks reasonably valued - P/E of 62.5 is below its historical median
- Institutional investors have been accumulating - FII+DII up 7.1pp
- Company has a consistent dividend-paying track record
CONS
- Company is loss-making at the operating / net level
- A large part of profit comes from other income (332.7% of PBT)
- Company has a low return on equity of 3.1% over last 3 years
- Company has a low return on capital employed of 5.7%
- Promoter holding has decreased over last 2 years: -5.0pp
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| BHEL | 433.30 | 62.03 | 150877.81 | 0.32 | 376.71 | 182.70 | 7697.72 | 40.29 | 9.24 | 6.69 |
| INDOMIM | 988.35 | 91.60 | 48872.02 | 0.60 | 2401.22 | — | 12187.42 | — | 24.48 | 33.36 |
| THERMAX | 3635.85 | 73.01 | 43323.44 | 0.55 | 21.79 | -85.61 | 2302.73 | 7.09 | 15.85 | 2.98 |
| HONAUT | 34159.35 | 54.80 | 30202.07 | 0.32 | 150.70 | 20.95 | 1204.40 | 1.80 | 17.04 | 14.32 |
| JYOTICNC | 1008.70 | 71.30 | 22940.17 | 0.00 | 57.14 | -19.99 | 508.47 | 23.97 | 21.34 | 21.40 |
| INOXINDIA | 2184.80 | 77.95 | 19864.74 | 0.09 | 58.07 | -4.98 | 370.79 | 9.18 | 33.54 | 20.46 |
| AZAD | 2804.70 | 130.33 | 18113.24 | 0.00 | 35.16 | 19.46 | 172.60 | 25.90 | 12.04 | 37.29 |
| TRITURBINE | 564.90 | 53.40 | 17958.08 | 0.75 | 511.00 | 693.48 | 4427.00 | 1092.30 | 35.95 | 11.59 |
| TEGA | 1680.15 | 597.41 | 12622.58 | 0.12 | -108.25 | -406.36 | 1723.44 | 383.99 | 8.37 | 3.27 |
| LLOYDSENGG | 81.23 | 56.33 | 12599.09 | 0.31 | 68.23 | -77.28 | 527.15 | 142.92 | 17.99 | 15.04 |
| KRN | 1600.40 | 108.06 | 10475.98 | 0.00 | 32.90 | 164.84 | 252.32 | 118.87 | 16.06 | 19.44 |
| KENNAMET | 4727.35 | 88.73 | 10389.88 | 0.00 | 31.50 | 11.31 | 267.30 | 12.55 | 18.99 | 17.51 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5,003 | 5,125 | 5,504 | 8,260 | 5,485 | 6,584 | 7,277 | 8,993 | 5,487 | 7,512 | 8,473 | 12,310 | 7,698 | |
| 5,182 | 5,279 | 5,287 | 7,532 | 5,654 | 6,309 | 6,973 | 8,162 | 6,024 | 6,931 | 7,928 | 10,557 | 7,416 | |
| Operating Profit | -178 | -154 | 217 | 728 | -169 | 275 | 304 | 832 | -537 | 581 | 545 | 1,753 | 282 |
| OPM % | -3.56% | -3.00% | 3.93% | 8.81% | -3.09% | 4.18% | 4.18% | 9.25% | -9.79% | 7.73% | 6.44% | 14.24% | 3.66% |
| 122 | 197 | 104 | 165 | 110 | 118 | 116 | 159 | 185 | 182 | 227 | 252 | 231 | |
| Interest | 168 | 180 | 190 | 193 | 162 | 201 | 184 | 201 | 181 | 195 | 182 | 198 | 140 |
| Depreciation | 60 | 60 | 61 | 68 | 59 | 60 | 68 | 85 | 75 | 75 | 78 | 88 | 82 |
| Profit before Tax | -284 | -197 | 70 | 631 | -280 | 132 | 169 | 704 | -607 | 492 | 512 | 1,720 | 513 |
| Tax % | 25.17% | 70.45% | 34.30% | 23.25% | 24.13% | 26.73% | 26.09% | 28.40% | 25.11% | 25.27% | 25.28% | 25.42% | 25.54% |
| Net Profit | -212 | -58 | 46 | 484 | -213 | 97 | 125 | 504 | -455 | 368 | 382 | 1,283 | 382 |
| -0.61 | -0.17 | 0.13 | 1.39 | -0.61 | 0.28 | 0.36 | 1.45 | -1.31 | 1.06 | 1.10 | 3.68 | 1.10 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 28,447 | 28,813 | 30,423 | 21,459 | 17,308 | 21,211 | 23,365 | 23,893 | 28,339 | 33,782 | 35,993 | |
| 31,200 | 29,601 | 30,539 | 25,076 | 22,821 | 23,588 | 25,383 | 28,094 | 32,558 | 37,405 | 32,832 | |
| Operating Profit | -2,752 | -788 | -117 | -3,617 | -5,512 | -2,377 | -2,018 | -4,201 | -4,218 | -3,623 | 3,161 |
| OPM % | -9.68% | -2.74% | -0.38% | -16.85% | -31.85% | -11.20% | -8.64% | -17.58% | -14.88% | -10.72% | 8.78% |
| 4,641 | 3,489 | 3,016 | 4,069 | 2,839 | 3,574 | 3,577 | 5,498 | 6,121 | 7,041 | 892 | |
| Interest | 412 | 330 | 377 | 611 | 466 | 447 | 612 | 828 | 906 | 986 | 715 |
| Depreciation | 849 | 786 | 475 | 503 | 473 | 314 | 260 | 249 | 272 | 316 | 323 |
| Profit before Tax | 628 | 1,585 | 2,048 | -662 | -3,612 | 437 | 686 | 220 | 725 | 2,116 | 3,237 |
| Tax % | 21.02% | 49.11% | 40.97% | -122.47% | 24.77% | 6.11% | 8.97% | -17.95% | 29.21% | 25.44% | 25.39% |
| Net Profit | 496 | 807 | 1,209 | -1,473 | -2,717 | 410 | 624 | 260 | 513 | 1,578 | 2,415 |
| EPS | 1.35 | 2.20 | 3.33 | -4.23 | -7.80 | 1.18 | 1.79 | 0.75 | 1.47 | 4.53 | — |
| Dividend Payout % | 77.99% | 82.84% | 57.62% | 0.00% | 0.00% | 33.95% | 22.31% | 33.49% | 33.94% | 30.89% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 3%
- 5 Years:
- 14%
- 3 Years:
- 13%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 36%
STOCK PRICE CAGR
- 10 Years:
- 16%
- 5 Years:
- 50%
- 3 Years:
- 45%
- 1 Year:
- 95%
RETURN ON EQUITY
- 10 Years:
- 1%
- 5 Years:
- 3%
- 3 Years:
- 3%
- Last Year:
- 6%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 490 | 734 | 696 | 696 | 696 | 696 | 696 | 696 | 696 | 696 |
| 31,805 | 31,867 | 30,735 | 28,485 | 25,788 | 26,275 | 24,116 | 24,154 | 24,417 | 25,820 | |
| 3,809 | 4,287 | 6,938 | 9,197 | 9,819 | 9,340 | 10,346 | 15,635 | 21,345 | 23,332 | |
| Trade Payables | 8,709 | 10,587 | 11,375 | 8,824 | 6,675 | 7,750 | 9,896 | 8,539 | 9,541 | 10,492 |
| 16,069 | 14,946 | 14,077 | 12,577 | 9,722 | 9,179 | 8,113 | 6,213 | 8,425 | 12,697 | |
| Total Liabilities | 60,881 | 62,421 | 63,822 | 59,779 | 52,700 | 53,240 | 53,167 | 55,238 | 64,424 | 73,037 |
| 3,596 | 3,069 | 2,967 | 2,814 | 2,488 | 2,398 | 2,476 | 2,574 | 2,947 | 2,998 | |
| Capital Work in Progress | 160 | 195 | 223 | 307 | 403 | 422 | 345 | 282 | 162 | 399 |
| 661 | 691 | 669 | 670 | 670 | 670 | 670 | 668 | 672 | 677 | |
| 7,372 | 6,259 | 7,797 | 8,905 | 7,191 | 6,560 | 6,756 | 7,221 | 9,869 | 13,335 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,785 | 5,884 | 6,796 | |
| Cash & Bank | 10,492 | 11,176 | 7,503 | 6,419 | 6,701 | 7,154 | 6,698 | 6,157 | 7,612 | 11,867 |
| 38,600 | 41,032 | 44,662 | 40,664 | 35,246 | 36,035 | 36,223 | 33,550 | 37,277 | 36,966 | |
| Total Assets | 60,881 | 62,421 | 63,822 | 59,779 | 52,700 | 53,240 | 53,167 | 55,238 | 64,424 | 73,037 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 1,151 | 947 | -3,435 | -2,570 | 750 | 251 | -851 | -3,713 | 2,192 | 5,837 | |
| Cash from Investing | -566 | 964 | 1,915 | 1,877 | -43 | -1,125 | 1,480 | 1,331 | -2,731 | -3,035 |
| Cash from Financing | -470 | -671 | -32 | 1,622 | -393 | -330 | 89 | 2,656 | -857 | -1,806 |
| -474 | 1,284 | -1,973 | 607 | 124 | -795 | 829 | 274 | -1,396 | 996 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-08 - Bharat Heavy Electricals Limited has informed the Exchange regarding Change in Auditors of the company.
2026-09-05 - Bharat Heavy Electricals Limited has informed the Exchange about Schedule of meet
2026-08-26 - Bharat Heavy Electricals Limited has informed the Exchange about General Updates
2026-08-25 - Bharat Heavy Electricals Limited has informed the Exchange about change in Management
2026-08-13 - Bharat Heavy Electricals Limited has informed the Exchange about Arrangements for strategic, technical, manufacturing, or marketing tie up
2026-08-12 - Bharat Heavy Electricals Limited has informed the Exchange about Credit Rating
2026-08-05 - Bharat Heavy Electricals Limited has informed the Exchange regarding Proceedings of Annual General Meeting held on August 05, 2026. Further, the company has submitted the Exchange a copy of Srutinizers report along with voting results.
2026-08-04 - Bharat Heavy Electricals Limited has informed the Exchange about Copy of Newspaper Publication
2026-07-31 - Bharat Heavy Electricals Limited has informed the Exchange about Action(s) taken or orders passed
News
Recent coverage and analyst commentary for BHEL
Loading news…
AI Stock Analyst
Bharat Heavy Electricals Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account

