B&A Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2026 • Tea: 50.2% • Paper Sacks: 30.6% • Flexible Laminates: 19.2%
AI Sector View
AI GENERATEDFast Moving Consumer Goods
Rural demand proxies are mixed. Tractor sales rose 18.0% YoY (2026-07) and 2-wheelers were up 23.0% YoY (2026-06), but rural employment slowed to 1.0% YoY (2026-07), fertiliser sales were 0.0% YoY (2026-05), and food inflation of 5.52% (Jul/26) can pressure household budgets. FPI outflows remain heavy at INR -8081 crore over 3 months to 2026-08-31, limiting upside.
PROS
- Latest quarter profit grew 104.6% YoY, showing strong momentum
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.23x)
- Working capital cycle has improved - days down from -39 to -84
CONS
- Company is loss-making at the operating / net level
- Operating cash flow has been negative in recent years
- Company has a low return on equity of -1.6% over last 3 years
- Company has a low return on capital employed of 3.3%
- Interest coverage is weak at -0.1x - earnings barely cover interest
- Company's sales have been declining over the last five years
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TATACONSUM | 1003.50 | 60.74 | 99315.39 | 1.00 | 427.19 | 28.77 | 5348.88 | 11.93 | 10.10 | 13.21 |
| CCL | 1103.60 | 34.07 | 14736.14 | 0.52 | 116.88 | 61.33 | 1200.45 | 13.72 | 15.90 | 16.12 |
| ANDREWYU | 26.78 | 0.00 | 1309.41 | 0.00 | -2.34 | -111.60 | 58.30 | 5.08 | -1.45 | 8.66 |
| GOODRICKE | 222.20 | 7.59 | 479.95 | 0.90 | 40.87 | 1181.19 | 211.30 | 21.08 | 8.28 | 17.90 |
| MCLEODRUSS | 44.57 | 0.00 | 465.56 | 0.00 | -13.38 | 69.23 | 261.11 | 21.02 | -1.03 | 11.16 |
| PKTEA | 1136.30 | 65.93 | 351.78 | 0.07 | 3.69 | 370.56 | 11.60 | -1.11 | 1.28 | 5.17 |
| JAYSREETEA | 95.24 | 0.00 | 275.03 | 0.00 | -5.94 | 33.85 | 206.17 | 8.61 | 1.20 | 2.68 |
| UNITEDTEA | 439.90 | 18.64 | 219.80 | 0.73 | 63.75 | 694.79 | 198.26 | 795.04 | 11.28 | 25.60 |
| ROSSELLIND | 57.22 | 15.55 | 215.70 | 0.70 | 24.30 | 88.37 | 749.30 | 6.51 | 8.99 | 10.68 |
| NEAGI | 3335.00 | 5.65 | 207.46 | 0.60 | 15.33 | -80.10 | 6.41 | -0.33 | 9.64 | 218.32 |
| BNALTD | 382.00 | 162.44 | 118.42 | 0.00 | 2.58 | 212.53 | 71.60 | 28.71 | 4.15 | 8.91 |
| GROBTEA | 945.95 | 14.34 | 109.95 | 0.21 | 3.27 | 142.07 | 22.86 | 28.04 | 6.96 | 18.05 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23 | 66 | 63 | 9 | 16 | 62 | 42 | 15 | 21 | 62 | 48 | 11 | 30 | |
| 31 | 48 | 54 | 27 | 22 | 36 | 44 | 37 | 23 | 37 | 52 | 30 | 31 | |
| Operating Profit | -7 | 18 | 9 | -18 | -6 | 25 | -2 | -23 | -2 | 25 | -4 | -19 | -1 |
| OPM % | -30.10% | 26.95% | 13.75% | -197.29% | -39.02% | 41.01% | -3.84% | -155.56% | -11.61% | 40.01% | -9.41% | -171.81% | -2.64% |
| 0 | 7 | 1 | 1 | 1 | 2 | 1 | 13 | 1 | 1 | 0 | 3 | 1 | |
| Interest | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 2 | 1 |
| Profit before Tax | -9 | 23 | 8 | -19 | -9 | 24 | -4 | -11 | -4 | 23 | -7 | -20 | 0 |
| Tax % | -0.00% | 0.00% | 0.00% | -0.16% | 21.07% | -2.09% | -0.00% | -7.66% | 8.35% | -0.21% | 0.30% | -10.04% | 3.17% |
| Net Profit | -9 | 23 | 8 | -19 | -7 | 24 | -4 | -12 | -4 | 23 | -7 | -22 | 0 |
| -28.62 | 73.53 | 25.40 | -60.48 | -21.84 | 78.95 | -11.76 | -38.98 | -12.74 | 75.39 | -21.52 | -69.62 | 0.59 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 103 | 122 | 121 | 132 | 150 | 163 | 161 | 162 | 134 | 142 | 151 | |
| 93 | 109 | 112 | 127 | 135 | 136 | 154 | 161 | 140 | 143 | 151 | |
| Operating Profit | 10 | 13 | 9 | 5 | 15 | 27 | 7 | 1 | -5 | -1 | 0 |
| OPM % | 9.30% | 10.86% | 7.18% | 3.69% | 9.87% | 16.68% | 4.36% | 0.77% | -3.94% | -0.82% | 0.33% |
| 1 | 1 | 1 | 1 | 1 | 1 | 6 | 9 | 16 | 5 | 5 | |
| Interest | 3 | 4 | 4 | 4 | 4 | 3 | 2 | 4 | 6 | 7 | 7 |
| Depreciation | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 5 | 5 |
| Profit before Tax | 5 | 8 | 2 | -2 | 8 | 22 | 7 | 3 | 1 | -7 | -3 |
| Tax % | 26.35% | 22.39% | -6.50% | 36.00% | 19.73% | 20.40% | 20.95% | 0.89% | -280.62% | -21.04% | -68.05% |
| Net Profit | 3 | 6 | 2 | -1 | 7 | 18 | 6 | 3 | 2 | -9 | -5 |
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | 21.75 | 56.70 | 18.99 | 9.84 | 6.37 | -28.49 | — |
| Dividend Payout % | 27.37% | 15.38% | 17.53% | 0.00% | 4.60% | 3.53% | 2.63% | 0.00% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 3%
- 5 Years:
- -1%
- 3 Years:
- -4%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- —
RETURN ON EQUITY
- 10 Years:
- 6%
- 5 Years:
- 6%
- 3 Years:
- -2%
- Last Year:
- -11%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 48 | 52 | 52 | 51 | 58 | 75 | 77 | 80 | 82 | 73 | |
| 38 | 33 | 36 | 33 | 31 | 12 | 20 | 46 | 68 | 93 | |
| Trade Payables | 9 | 8 | 10 | 8 | 7 | 5 | 6 | 5 | 7 | 9 |
| 19 | 19 | 23 | 21 | 20 | 21 | 20 | 31 | 16 | 14 | |
| Total Liabilities | 116 | 116 | 124 | 116 | 118 | 116 | 126 | 164 | 176 | 192 |
| 48 | 61 | 64 | 64 | 65 | 66 | 63 | 92 | 91 | 89 | |
| Capital Work in Progress | 20 | 10 | 8 | 6 | 5 | 4 | 5 | 9 | 9 | 16 |
| 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | |
| 10 | 9 | 11 | 6 | 7 | 7 | 8 | 6 | 8 | 10 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 1 | |
| Cash & Bank | 4 | 1 | 5 | 2 | 9 | 9 | 13 | 20 | 19 | 31 |
| 29 | 31 | 32 | 33 | 28 | 26 | 32 | 32 | 42 | 40 | |
| Total Assets | 116 | 116 | 124 | 116 | 118 | 116 | 126 | 164 | 176 | 192 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 13 | 10 | 6 | 17 | 24 | 7 | 11 | -9 | -6 | |
| Cash from Investing | -6 | -5 | -4 | -1 | -3 | -4 | -9 | -34 | -2 | -7 |
| Cash from Financing | -5 | -7 | -7 | -5 | 2 | -3 | -5 | 10 | 15 | 18 |
| -11 | -1 | -3 | -1 | 15 | 14 | -14 | -14 | 4 | 5 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-07-24 - Siemens Syntex Pvt Ltd has submitted to the Exchange a copy of Disclosures in terms of Regulation 29(1) of SEBI (SAST) Regulations, 2011.
News
Recent coverage and analyst commentary for BNALTD
Loading news…
AI Stock Analyst
B&A Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account