5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Bombay Dyeing And Manufacturing Company Ltd.

•
bombaydyeing.comBSE: 500020NSE: BOMDYEING
Market Cap₹ 2,351 Cr.
Current Price
High / Low₹ 195 / 92
Stock P/E116.5
Book Value₹ 111
Price to Book0.84
Dividend Yield0.35 %
ROCE1.9 %
ROE1.2 %
Face Value₹ 2

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Polyester: 95.3% • Textile: 3.4% • Real Estate: 1.3%

AI Sector View

AI GENERATED

Textiles

Hold

This sector relies on indirect export proxies rather than direct textile production data. Exports of goods rose 15.0% YoY (2026-06), the currency is weak at 95.23 (Sep/26), and export prices are 163.50, all of which can help exporters, though terms of trade at 102.30 are below the prior 114 in the snapshot context. FPI flows are modestly positive at INR 256 crore over 3 months to 2026-08-31, so the stance is mildly constructive but confidence is capped due to proxy reliance.

Confidence
50%
View full sector analysis →

PROS

  • Company is almost debt free
  • Company has a good return on equity (ROE) track record: 3 Years ROE 321.1%
  • Company has a healthy return on capital (ROCE) of 72.4%
  • Company has been maintaining a healthy dividend payout of 30.7%
  • Company generates healthy free cash flow

CONS

  • Company is loss-making at the operating / net level
  • A large part of profit comes from other income (428.4% of PBT)
  • Operating cash flow has been negative in recent years
  • Recent results are weak - TTM profit is down 60.2% versus prior year
  • Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.04x)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

TextilesTextileTextile
Part ofNIFTY 50NIFTY 500NIFTY LARGEMIDCAP 250NIFTY 100NIFTY 200
S.No.Name
1.PAGEIND36184.2053.4040359.401.52192.81-3.981420.457.8973.6020.35
2.KPRMILL1170.3043.8540002.490.43258.5421.551935.5214.7720.1619.37
3.WELSPUNLIV200.0568.0818899.770.05162.6182.092795.4523.666.4111.53
4.VTL587.4020.0617009.740.85314.5651.462703.0813.318.9118.11
5.ARVIND572.7037.6215579.770.7957.775.612500.9624.6515.309.64
6.MANYAVAR542.7032.7313186.431.4366.9037.31267.9522.7433.9245.53
7.PGIL2358.7535.1110895.190.6199.2351.371528.2624.4622.4210.72
8.SWANCORP284.9039.948930.390.05-35.99-233.331013.75-16.444.50-0.38
9.ICIL447.6558.768865.900.3463.2267.281206.9625.898.7311.88
10.GARFIBRES814.5037.867953.461.1064.6021.56482.3731.3520.9818.70
11.KUSUMGAR570.2560.975987.130.00426.47—2472.47—26.1530.50
12.BOMDYEING113.85116.462351.400.357.08-48.73410.808.721.91-0.12
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
498441369381451381415359378363324396411
495425393425439422399372392375352397423
Operating Profit31467,737-4412962117-13-14-13-29-2-0
OPM %0.67%33.17%2095.46%-11.52%2.65%252.79%28.28%-3.66%-3.77%-3.56%-9.04%-0.44%-0.12%
Other Income6171771223039363730274223
Interest115148585683344333
Depreciation8888888889899
-113-593,80714204749413115-132810
Tax %-6.18%11.27%19.79%-371.19%24.20%17.07%25.41%8.53%-24.08%60.56%21.95%25.54%31.73%
Net Profit0000163937012142-10217
-6-314831193110-010
Equity Capital41414141414141414141414141
Reserves0000000000000
Promoter Pledge %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
1,9242,6624,4301,8951,1932,0012,6741,6881,6051,4601,493
1,6472,0812,7361,5671,1681,8512,7091,7391,6951,5161,547
Operating Profit3496331,75137858255686210079—
OPM %182440205133465—
Other Income7351575032106103112189135121
Interest368413489554588524523326191312
Depreciation3230303334333331333334
-97381,236-208-506-534-4883,6506013130
Tax %-3170258714-619181434
Net Profit-127351,230329-469-460-5162,9494902720
EPS-625916-23-22-25143241—
Dividend Payout %-1159210001531—
Minority Interest001400000000
Share of Associates00000000000
Adjusted EPS-626016-23-22-25143241—

COMPOUNDED SALES GROWTH

10 Years:
-2%
5 Years:
4%
3 Years:
-18%

COMPOUNDED PROFIT GROWTH

10 Years:
—
5 Years:
—
3 Years:
—

STOCK PRICE CAGR

10 Years:
10%
5 Years:
4%
3 Years:
-6%
1 Year:
-38%

RETURN ON EQUITY

10 Years:
144%
5 Years:
193%
3 Years:
321%
Last Year:
1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2026

Jul 31

₹ 0.20

Rs.0.4000 per share(20%)Final Dividend

2025

Aug 6

₹ 0.60

Rs.1.2000 per share(60%)Final Dividend

2024

Aug 7

₹ 0.60

Rs.1.2000 per share(60%)Final Dividend

2020

Jul 8

₹ 0.10

Rs.0.2000 per share(10%)Dividend

2018

Jul 19

₹ 0.50

Rs.1.0000 per share(50%)Dividend

2017

Jul 26

₹ 0.35

Rs.0.7000 per share(35%)Dividend

2016

Jul 27

₹ 0.25

Rs.0.5000 per share(25%)Dividend

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
LIABILITIES----------
Equity Capital41414141414141414141
29359616846-210-772-1,2871,8332,3302,244
1,6014915988111,6691,292943000
Trade Payables358351523308385335363359281374
1,3442,6683,8513,0642,1862,6912,319314343304
Total Liabilities3,6374,1475,1814,2694,0713,5882,3782,5462,9952,963
ASSETS----------
568552524517485463437572580597
Capital Work in Progress757451100142761
7739501,0623774743671947471,4671,303
4214092,2012,4242,0431,8151,098245254462
0000000524443
Cash & Bank16213377472354681854799982
1,6382,0281,313903834475463437525415
Total Assets3,6374,1475,1814,2694,0713,5882,3782,5462,9952,963
Total Debt2,5422,8033,9714,1474,1704,4423,642333
Net Working Capital-1,1691,2861,8711,861673805465357681,057
Contingent Liabilities6823422506416485128267920877
Book Value per Share16.1930.8310.124.21-8.14-35.37-60.3390.73114.79110.64
Face Value2.002.002.002.002.002.002.002.002.002.00

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
169-451-77499604522861355-17-182
Cash from Investing12055919027114161773,53235209
Cash from Financing-254-154600-398-591-268-1,320-3,965-41-38
36-4716-28153260-282-78-23-11
Free Cash Flow169-464-79778604515861180-68-255
OCF / Net Profit-1.34-12.83-0.630.30-1.29-1.13-1.670.12-0.03-6.77
Cumulative 5-Year FCF0000-409-641,2612,2372,0911,232

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
PER SHARE
EPS (₹)-6.131.7060.1215.87-22.71-22.29-25.02142.7623.731.30
Book Value (₹)16.1930.8310.124.21-8.14-35.37-60.3390.73114.79110.64
Dividend per Share (₹)0.701.001.500.200.000.000.001.201.200.40
Cash EPS (₹)-4.593.1561.0017.52-21.07-20.70-23.39144.2725.322.92
PROFITABILITY
Operating Margin %17.21%23.50%39.53%19.94%4.84%12.33%2.44%-2.82%-5.39%-3.66%
Net Margin %-6.24%1.31%27.77%17.36%-39.29%-22.22%-18.63%165.49%29.57%1.76%
ROE %-39.39%7.24%290.85%222.25%0.00%0.00%0.00%939.18%23.09%1.16%
ROCE %9.52%14.26%45.28%8.22%1.99%-0.27%1.13%186.13%29.18%1.91%
-3.13%0.90%26.38%6.96%-11.24%-12.02%-17.31%119.75%17.69%0.90%
EFFICIENCY
Debtor Days3424541742098437331110
Inventory Days99561084456833401921385586
Payable Days11011383147148976210199107
23-337847374432616769-33-11
FINANCIAL HEALTH
Debt to Equity (x)7.60x4.40x19.00x47.71x-24.79x-6.08x-2.92x0.00x0.00x0.00x
Interest Coverage (x)0.74x1.09x3.53x0.62x0.14x-0.02x0.07x12.18x32.23x3.40x
0.50x2.10x2.17x2.35x1.29x1.44x1.03x1.99x2.47x2.59x
GROWTH
Revenue Growth %4.01%38.40%66.39%-57.23%-37.01%67.66%33.63%-36.85%-4.92%-9.04%
Operating Profit Growth %49.22%81.37%176.72%-78.40%-84.71%342.01%-73.49%-8.85%62.20%-21.15%
Net Profit Growth %-39.06%127.81%3396.62%-73.22%-242.58%1.82%-12.19%670.93%-83.38%-94.51%
0.00%0.00%0.00%0.00%0.00%0.00%0.00%670.65%-83.38%-94.51%
VALUATION
P/E (x)0.00x0.00x0.00x0.00x0.00x0.00x0.00x1.12x5.47x71.09x
P/B (x)0.00x0.00x0.00x0.00x0.00x0.00x0.00x1.75x1.13x0.84x
Dividend Yield %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.75%0.92%0.43%
0.00x0.00x0.00x0.00x0.00x0.00x0.00x45.56x25.82x23.25x

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
53.5853.5753.5853.5853.5853.5853.5753.5753.57
0.731.061.201.580.960.890.881.040.91
0.750.770.770.740.450.300.300.310.31
Government0.000.000.000.000.000.000.000.000.00
44.2543.9043.7743.4444.3444.5644.5844.4144.53

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-08-27
Spurt in Volume

2026-08-27 - Significant increase in volume has been observed in Bombay Dyeing & Mfg Company Limited. The Exchange, in order to ensure that investors have latest relevant information about the company and to inform the market place so that the interest of the investors is safeguarded, had written to the company. Bombay Dyeing & Mfg Company Limited has submitted their response.

2026-08-27
Spurt in Volume

2026-08-27 - Significant increase in volume has been observed in Bombay Dyeing & Mfg Company Limited. The Exchange, in order to ensure that investors have latest relevant information about the company and to inform the market place so that the interest of the investors is safeguarded, has written to the company. The response from the company is awaited.

2026-08-22
Action(s) taken or orders passed

2026-08-22 - Bombay Dyeing & Mfg Company Limited has informed the Exchange about Action(s) taken or orders passed - Deman cum show cause notice received

2026-08-11
Copy of Newspaper Publication

2026-08-11 - Bombay Dyeing & Mfg Company Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-10
Change in Management

2026-08-10 - Bombay Dyeing & Mfg Company Limited has informed the Exchange about change in Management

2026-08-10
General Updates

2026-08-10 - Bombay Dyeing & Mfg Company Limited has informed the Exchange about General Updates

2026-08-10
Outcome of Board Meeting

2026-08-10 - Bombay Dyeing & Mfg Company Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.

2026-08-07
Shareholders meeting

2026-08-07 - Bombay Dyeing & Mfg Company Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on August 07, 2026. Further, the company has informed the Exchange regarding voting results.

2026-08-07
Shareholders meeting

2026-08-07 - Bombay Dyeing & Mfg Company Limited has informed the Exchange regarding Proceedings of Annual General Meeting held on August 07, 2026

News

Recent coverage and analyst commentary for BOMDYEING

Loading news…

🤖

AI Stock Analyst

Bombay Dyeing And Manufacturing Company Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme


5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login