Bombay Dyeing And Manufacturing Company Ltd.

•

bombaydyeing.comBSE: 500020NSE: BOMDYEING

Market Cap₹ 2,301 Cr.

Current Price

High / Low₹ 191 / 92

Stock P/E115.6

Book Value₹ 110

Price to Book0.85

Dividend Yield0.36 %

ROCE1.9 %

ROE1.2 %

Face Value₹ 2

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Polyester: 94.4% • Textile: 3.4% • Real Estate: 2.2%

AI Sector View

AI GENERATED

Textiles

Hold

This sector relies on indirect export proxies rather than direct textile production data. Exports of goods rose 15.0% YoY (2026-06), the currency is weak at 95.23 (Sep/26), and export prices are 163.50, all of which can help exporters, though terms of trade at 102.30 are below the prior 114 in the snapshot context. FPI flows are modestly positive at INR 256 crore over 3 months to 2026-08-31, so the stance is mildly constructive but confidence is capped due to proxy reliance.

Confidence

50%

View full sector analysis →

PROS

Company is almost debt free
Company has a good return on equity (ROE) track record: 3 Years ROE 351.5%
Company has a healthy return on capital (ROCE) of 73.3%
Company has been maintaining a healthy dividend payout of 31.0%
Company generates healthy free cash flow

CONS

Company is loss-making at the operating / net level
A large part of profit comes from other income (431.7% of PBT)
Operating cash flow has been negative in recent years
Recent results are weak - TTM profit is down 60.6% versus prior year
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.04x)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

TextilesTextileTextile

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	PAGEIND	35350.00	52.17	39428.94	1.56	192.81	-3.98	1420.45	7.89	73.60	20.35
2.	KPRMILL	1109.40	41.56	37920.85	0.45	258.54	21.55	1935.52	14.77	20.16	19.37
3.	WELSPUNLIV	207.80	70.72	19631.96	0.05	162.61	82.09	2795.45	23.66	6.41	11.53
4.	VTL	567.35	19.38	16429.14	0.88	314.56	51.46	2703.08	13.31	8.91	18.11
5.	ARVIND	575.25	37.79	15649.14	0.78	57.77	5.61	2500.96	24.65	15.30	9.64
6.	MANYAVAR	582.75	35.14	14159.56	1.33	66.90	37.31	267.95	22.74	29.45	45.53
7.	PGIL	1190.75	35.45	11000.28	0.61	992.34	51.37	15282.61	24.46	22.42	10.72
8.	SWANCORP	296.30	41.54	9287.73	0.05	-35.99	-233.33	1013.75	-16.44	4.50	-0.38
9.	ICIL	443.05	58.16	8774.80	0.34	63.22	67.28	1206.96	25.89	8.73	11.88
10.	GARFIBRES	797.15	37.06	7784.04	1.13	64.60	21.56	482.37	31.35	20.98	18.70
11.	KUSUMGAR	567.35	60.66	5956.69	0.00	426.47	—	2472.47	—	26.15	30.50
12.	BOMDYEING	111.40	113.96	2300.80	0.36	7.08	-48.73	410.80	8.72	1.91	-0.12

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	498	441	369	381	451	381	415	359	378	363	324	396	411
	495	425	393	425	439	422	399	372	392	375	352	397	423
Operating Profit	3	15	-24	-44	12	-42	16	-13	-14	-13	-27	-2	-12
OPM %	0.67%	3.52%	-6.56%	-11.52%	2.65%	-10.98%	3.83%	-3.58%	-3.72%	-3.50%	-8.48%	-0.39%	-2.94%
	6	82	3,898	71	22	532	90	36	37	29	26	42	24
Interest	115	148	58	5	6	8	3	3	4	4	3	3	3
Depreciation	8	8	8	8	8	8	8	8	8	9	8	9	9
Profit before Tax	-113	-59	3,807	14	20	474	94	13	11	5	-13	28	10
Tax %	-6.18%	11.27%	19.79%	-371.19%	24.20%	17.07%	25.41%	8.53%	-24.08%	60.56%	21.95%	25.54%	31.97%
Net Profit	-120	-52	3,054	66	15	393	70	11	14	2	-10	21	7
	-5.80	-2.52	147.86	3.21	0.75	19.02	3.39	0.56	0.67	0.09	-0.48	1.02	0.34

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	1,924	2,662	4,430	1,895	1,193	2,001	2,674	1,688	1,605	1,460	1,493
	1,647	2,081	2,736	1,567	1,168	1,851	2,709	1,739	1,695	1,516	1,547
Operating Profit	276	582	1,694	328	26	150	-36	-50	-89	-56	-54
OPM %	14.36%	21.84%	38.24%	17.30%	2.14%	7.49%	-1.33%	-2.97%	-5.56%	-3.82%	-3.61%
	5	-102	61	50	90	-127	103	4,058	742	134	121
Interest	368	413	489	554	588	524	523	326	19	13	12
Depreciation	32	30	30	33	34	33	33	31	33	33	34
Profit before Tax	-119	37	1,236	-209	-507	-534	-489	3,650	601	31	30
Tax %	-24.92%	7.48%	0.47%	256.82%	7.39%	13.83%	-5.75%	19.22%	18.44%	14.58%	34.56%
Net Profit	-148	34	1,230	328	-469	-460	-517	2,948	490	27	20
EPS	-7.18	1.67	59.55	15.87	-22.71	-22.29	-25.01	142.75	23.71	1.29	—
Dividend Payout %	-9.75%	60.03%	2.52%	1.26%	0.00%	0.00%	0.00%	0.84%	5.06%	30.99%	—

COMPOUNDED SALES GROWTH

10 Years:: -2%
5 Years:: 4%
3 Years:: -18%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

STOCK PRICE CAGR

10 Years:: 8%
5 Years:: 3%
3 Years:: -5%
1 Year:: -41%

RETURN ON EQUITY

10 Years:: 159%
5 Years:: 211%
3 Years:: 351%
Last Year:: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	41	41	41	41	41	41	41	41	41	41
	294	595	139	18	-237	-800	-1,315	1,805	2,302	2,216
	2,556	2,818	3,979	4,157	4,179	4,453	3,642	3	9	9
Trade Payables	358	351	523	308	385	335	363	359	281	374
	389	340	495	-257	-299	-444	-355	336	361	321
Total Liabilities	3,638	4,147	5,178	4,267	4,069	3,586	2,376	2,544	2,993	2,961
	568	552	524	517	485	463	437	572	580	597
Capital Work in Progress	75	74	5	1	1	0	0	14	27	61
	773	950	1,062	376	473	366	193	746	1,466	1,302
	421	409	2,201	2,424	2,043	1,815	1,098	245	254	462
	0	0	0	0	0	0	0	52	44	43
Cash & Bank	162	133	74	46	234	467	185	478	98	81
	1,638	2,028	1,313	903	834	475	463	437	525	415
Total Assets	3,638	4,147	5,178	4,267	4,069	3,586	2,376	2,544	2,993	2,961

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	198	-412	-732	105	612	533	873	355	-17	-182
Cash from Investing	120	559	98	271	141	6	177	3,532	35	209
Cash from Financing	-254	-154	654	-398	-591	-268	-1,320	-3,965	-41	-38
	36	-47	14	-27	153	260	-282	-78	-23	-11

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	53.58	53.57	53.58	53.58	53.58	53.58	53.57	53.57	53.57
	0.73	1.06	1.20	1.58	0.96	0.89	0.88	1.04	0.91
	0.75	0.77	0.77	0.74	0.45	0.30	0.30	0.31	0.31
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	44.25	43.90	43.77	43.44	44.34	44.56	44.58	44.41	44.53

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-09

Copy of Newspaper Publication

2026-09-09 - Bombay Dyeing & Mfg Company Limited has informed the Exchange about Copy of Newspaper Publication

2026-09-08

Shareholders meeting

2026-09-08 - Bombay Dyeing & Mfg Company Limited has informed the Exchange regarding Notice of Postal Ballot

2026-09-08

Copy of Newspaper Publication

2026-09-08 - Bombay Dyeing & Mfg Company Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-27

Spurt in Volume

2026-08-27 - Significant increase in volume has been observed in Bombay Dyeing & Mfg Company Limited. The Exchange, in order to ensure that investors have latest relevant information about the company and to inform the market place so that the interest of the investors is safeguarded, had written to the company. Bombay Dyeing & Mfg Company Limited has submitted their response.

2026-08-27

Spurt in Volume

2026-08-27 - Significant increase in volume has been observed in Bombay Dyeing & Mfg Company Limited. The Exchange, in order to ensure that investors have latest relevant information about the company and to inform the market place so that the interest of the investors is safeguarded, has written to the company. The response from the company is awaited.

2026-08-22

Action(s) taken or orders passed

2026-08-22 - Bombay Dyeing & Mfg Company Limited has informed the Exchange about Action(s) taken or orders passed - Deman cum show cause notice received

2026-08-11

Copy of Newspaper Publication

2026-08-11 - Bombay Dyeing & Mfg Company Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-10

Change in Management

2026-08-10 - Bombay Dyeing & Mfg Company Limited has informed the Exchange about change in Management

2026-08-10

General Updates

2026-08-10 - Bombay Dyeing & Mfg Company Limited has informed the Exchange about General Updates

News

Recent coverage and analyst commentary for BOMDYEING

Loading news…

🤖

AI Stock Analyst

Bombay Dyeing And Manufacturing Company Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

PAGEIND

35350.00

52.17

39428.94

1.56

192.81

-3.98

1420.45

7.89

73.60

20.35

KPRMILL

1109.40

41.56

37920.85

0.45

258.54

21.55

1935.52

14.77

20.16

19.37

WELSPUNLIV

207.80

70.72

19631.96

0.05

162.61

82.09

2795.45

23.66

6.41

11.53

VTL

567.35

19.38

16429.14

0.88

314.56

51.46

2703.08

13.31

8.91

18.11

ARVIND

575.25

37.79

15649.14

0.78

57.77

5.61

2500.96

24.65

15.30

9.64

MANYAVAR

582.75

35.14

14159.56

1.33

66.90

37.31

267.95

22.74

29.45

45.53

PGIL

1190.75

35.45

11000.28

0.61

992.34

51.37

15282.61

24.46

22.42

10.72

SWANCORP

296.30

41.54

9287.73

0.05

-35.99

-233.33

1013.75

-16.44

4.50

-0.38

ICIL

443.05

58.16

8774.80

0.34

63.22

67.28

1206.96

25.89

8.73

11.88

GARFIBRES

797.15

37.06

7784.04

1.13

64.60

21.56

482.37

31.35

20.98

18.70

KUSUMGAR

567.35

60.66

5956.69

0.00

426.47

—

2472.47

—

26.15

30.50

BOMDYEING

111.40

113.96

2300.80

0.36

7.08

-48.73

410.80

8.72

1.91

-0.12

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

498

441

369

381

451

381

415

359

378

363

324

396

411

495

425

393

425

439

422

399

372

392

375

352

397

423

Operating Profit

-24

-44

-42

-13

-14

-13

-27

-2

-12

OPM %

0.67%

3.52%

-6.56%

-11.52%

2.65%

-10.98%

3.83%

-3.58%

-3.72%

-3.50%

-8.48%

-0.39%

-2.94%

3,898

532

Interest

115

148

Depreciation

Profit before Tax

-113

-59

3,807

474

-13

Tax %

-6.18%

11.27%

19.79%

-371.19%

24.20%

17.07%

25.41%

8.53%

-24.08%

60.56%

21.95%

25.54%

31.97%

Net Profit

-120

-52

3,054

393

-10

-5.80

-2.52

147.86

3.21

0.75

19.02

3.39

0.56

0.67

0.09

-0.48

1.02

0.34

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

TTM

1,924

2,662

4,430

1,895

1,193

2,001

2,674

1,688

1,605

1,460

1,493

1,647

2,081

2,736

1,567

1,168

1,851

2,709

1,739

1,695

1,516

1,547

Operating Profit

276

582

1,694

328

150

-36

-50

-89

-56

-54

OPM %

14.36%

21.84%

38.24%

17.30%

2.14%

7.49%

-1.33%

-2.97%

-5.56%

-3.82%

-3.61%

-102

-127

103

4,058

742

134

121

Interest

368

413

489

554

588

524

523

326

Depreciation

Profit before Tax

-119

1,236

-209

-507

-534

-489

3,650

601

Tax %

-24.92%

7.48%

0.47%

256.82%

7.39%

13.83%

-5.75%

19.22%

18.44%

14.58%

34.56%

Net Profit

-148

1,230

328

-469

-460

-517

2,948

490

EPS

-7.18

1.67

59.55

15.87

-22.71

-22.29

-25.01

142.75

23.71

1.29

—

Dividend Payout %

-9.75%

60.03%

2.52%

1.26%

0.00%

0.84%

5.06%

30.99%

—

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Equity Capital

294

595

139

-237

-800

-1,315

1,805

2,302

2,216

2,556

2,818

3,979

4,157

4,179

4,453

3,642

Trade Payables

358

351

523

308

385

335

363

359

281

374

389

340

495

-257

-299

-444

-355

336

361

321

Total Liabilities

3,638

4,147

5,178

4,267

4,069

3,586

2,376

2,544

2,993

2,961

568

552

524

517

485

463

437

572

580

597

Capital Work in Progress

773

950

1,062

376

473

366

193

746

1,466

1,302

421

409

2,201

2,424

2,043

1,815

1,098

245

254

462

Cash & Bank

162

133

234

467

185

478

1,638

2,028

1,313

903

834

475

463

437

525

415

Total Assets

3,638

4,147

5,178

4,267

4,069

3,586

2,376

2,544

2,993

2,961

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

198

-412

-732

105

612

533

873

355

-17

-182

Cash from Investing

120

559

271

141

177

3,532

209

Cash from Financing

-254

-154

654

-398

-591

-268

-1,320

-3,965

-41

-38

-47

-27

153

260

-282

-78

-23

-11

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

53.58

53.57

53.58

53.57

0.73

1.06

1.20

1.58

0.96

0.89

0.88

1.04

0.91

0.75

0.77

0.74

0.45

0.30

0.31

Government

0.00

44.25

43.90

43.77

43.44

44.34

44.56

44.58

44.41

44.53

Bombay Dyeing And Manufacturing Company Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Bombay Dyeing And Manufacturing Company Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI