Borosil Renewables Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2019 • Consumerware: 45.9% • Flat Glass: 28.4% • Scientificware: 25.6%
AI Sector View
AI GENERATEDCapital Goods
Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.
PROS
- Company has delivered good profit growth of 21.0% CAGR over last 5 years
- Latest quarter profit grew 142.6% YoY, showing strong momentum
- Operating margins have improved to 28.3% from 18.2%
- Company has delivered good sales growth of 19.7% CAGR over last 5 years
- Company comfortably covers its interest (11.0x coverage)
- Institutional investors have been accumulating - FII+DII up 3.4pp
CONS
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -60.11x)
- Company has a low return on equity of -1.5% over last 3 years
- Company has a low return on capital employed of 1.9%
- Promoter holding has decreased over last 2 years: -2.8pp
- Free cash flow has been persistently negative
- Working capital days have increased from 55 to 170 days
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| ASAHIINDIA | 985.15 | 57.39 | 25114.15 | 0.20 | 149.08 | 172.09 | 1413.39 | 15.99 | 11.84 | 22.96 |
| BORORENEW | 495.95 | 19.08 | 7299.58 | 0.00 | 86.64 | 142.58 | 405.69 | 17.06 | 10.72 | 31.50 |
| LAOPALA | 159.10 | 18.96 | 1766.01 | 3.14 | 262.00 | 933.33 | 713.58 | 993.36 | 15.06 | 36.33 |
| BOROSCI | 125.10 | 25.79 | 1112.78 | 0.00 | 4.35 | 203.44 | 106.75 | 11.22 | 10.63 | 7.92 |
| SEJALLTD | 645.65 | 23.36 | 736.04 | 0.00 | 7.22 | 63.41 | 117.95 | 52.88 | 22.56 | 13.71 |
| BANARBEADS | 109.10 | 38.23 | 71.98 | 0.00 | 0.72 | 18.03 | 9.06 | 45.86 | 5.70 | 15.07 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 354 | 402 | 330 | 283 | 371 | 373 | 361 | 374 | 347 | 379 | 390 | 440 | 406 | |
| 328 | 369 | 310 | 309 | 348 | 344 | 372 | 358 | 284 | 260 | 267 | 304 | 302 | |
| Operating Profit | 26 | 32 | 21 | -25 | 23 | 29 | -10 | 15 | 63 | 119 | 123 | 136 | 103 |
| OPM % | 7.47% | 8.09% | 6.24% | -8.98% | 6.14% | 7.88% | -2.78% | 4.14% | 18.18% | 31.31% | 31.51% | 31.00% | 25.46% |
| 8 | 37 | 4 | 5 | 3 | 5 | 15 | 12 | -216 | -6 | 25 | 9 | 14 | |
| Interest | 9 | 10 | 7 | 3 | 7 | 10 | 5 | 10 | 4 | 4 | 3 | 3 | 2 |
| Depreciation | 32 | 31 | 35 | 34 | 34 | 33 | 32 | 36 | 30 | 22 | 22 | 21 | 22 |
| Profit before Tax | -7 | 29 | -18 | -58 | -15 | -8 | -32 | -18 | -187 | 87 | 122 | 121 | 118 |
| Tax % | -68.38% | -3.84% | 12.68% | 6.69% | 8.68% | -57.64% | 6.09% | -59.88% | -9.06% | 28.87% | 18.02% | -40.66% | 26.51% |
| Net Profit | 0 | 0 | 0 | 0 | -14 | -13 | -30 | -30 | -203 | 62 | 100 | 169 | 87 |
| -0.64 | 1.92 | -1.19 | -3.68 | -0.99 | 0.75 | -2.05 | -1.53 | -12.56 | 1.98 | 7.20 | 12.07 | 6.19 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 156 | 326 | 415 | 557 | 633 | 762 | 894 | 1,374 | 1,479 | 1,556 | 1,615 | |
| 147 | 296 | 395 | 497 | 543 | 660 | 751 | 1,317 | 1,422 | 1,115 | 1,134 | |
| Operating Profit | 9 | 29 | 20 | 60 | 90 | 102 | 143 | 57 | 58 | 441 | 481 |
| OPM % | 5.89% | 9.03% | 4.74% | 10.82% | 14.15% | 13.41% | 15.97% | 4.14% | 3.89% | 28.34% | 29.80% |
| 37 | 57 | 39 | 134 | 29 | 39 | 20 | 50 | 35 | -188 | 42 | |
| Interest | 0 | 2 | 4 | 8 | 7 | 6 | 8 | 29 | 32 | 14 | 12 |
| Depreciation | 4 | 18 | 21 | 32 | 37 | 45 | 54 | 132 | 135 | 95 | 87 |
| Profit before Tax | 41 | 65 | 36 | 156 | 76 | 92 | 101 | -53 | -74 | 142 | 448 |
| Tax % | 10.89% | 23.05% | 18.05% | 12.33% | 35.24% | 34.66% | 30.09% | 4.66% | -16.92% | 10.54% | 6.56% |
| Net Profit | 37 | 50 | 29 | 137 | 49 | 60 | 71 | -50 | -87 | 127 | 418 |
| EPS | 130.69 | 164.47 | 100.13 | 554.79 | 5.32 | 6.49 | 5.34 | -3.59 | -5.25 | 9.21 | — |
| Dividend Payout % | 15.30% | 15.20% | 23.42% | 4.51% | 12.78% | 11.02% | 0.00% | 0.00% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- 20%
- 3 Years:
- 20%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- 23%
- 3 Years:
- 23%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- 10%
- 3 Years:
- 5%
- 1 Year:
- -15%
RETURN ON EQUITY
- 10 Years:
- 5%
- 5 Years:
- 2%
- 3 Years:
- -1%
- Last Year:
- 11%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 2 | 2 | 2 | 9 | 13 | 13 | 13 | 14 |
| Minority Interest | 0 | 24 | 35 | 56 | 60 | 77 | 23 | 20 | 2 | -1 |
| 656 | 695 | 615 | 763 | 813 | 837 | 905 | 858 | 889 | 1,409 | |
| 1 | 23 | 78 | 51 | 41 | 107 | 427 | 466 | 176 | 93 | |
| Trade Payables | 6 | 20 | 28 | 37 | 62 | 55 | 89 | 83 | 71 | 50 |
| 27 | 51 | 74 | 80 | 87 | 104 | 174 | 243 | 303 | 260 | |
| Total Liabilities | 693 | 817 | 832 | 989 | 1,065 | 1,189 | 1,632 | 1,684 | 1,454 | 1,825 |
| 173 | 264 | 334 | 306 | 381 | 375 | 977 | 928 | 777 | 614 | |
| Capital Work in Progress | 6 | 8 | 7 | 42 | 16 | 137 | 70 | 126 | 135 | 108 |
| 381 | 341 | 221 | 266 | 352 | 233 | 11 | 12 | 50 | 606 | |
| 30 | 60 | 84 | 95 | 89 | 191 | 265 | 245 | 238 | 120 | |
| 0 | 0 | 0 | 94 | 0 | 0 | 0 | 123 | 129 | 121 | |
| Cash & Bank | 6 | 7 | 9 | 11 | 14 | 14 | 133 | 166 | 69 | 78 |
| 97 | 136 | 177 | 175 | 214 | 238 | 177 | 84 | 57 | 178 | |
| Total Assets | 693 | 817 | 832 | 989 | 1,065 | 1,189 | 1,632 | 1,684 | 1,454 | 1,825 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 32 | 41 | 60 | 124 | 1 | 7 | 69 | 100 | 423 | |
| Cash from Investing | 8 | -5 | 162 | 20 | -67 | -26 | -241 | -215 | -142 | -736 |
| Cash from Financing | -8 | -22 | -193 | -64 | -31 | 40 | 238 | 168 | -53 | 323 |
| 1 | -3 | 2 | -1 | 6 | -10 | -10 | 21 | -95 | 10 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-10 - BOROSIL RENEWABLES LIMITED has informed the Exchange regarding Interview of Mr. Pradeep Kumar Kheruka, Executive Chairman of the Company with CNBC Bajar.
2026-09-09 - BOROSIL RENEWABLES LIMITED has informed the Exchange about Schedule of meet
2026-09-07 - BOROSIL RENEWABLES LIMITED has informed the Exchange about Investor Presentation
2026-09-01 - BOROSIL RENEWABLES LIMITED has informed the Exchange about Schedule of meet
2026-09-01 - BOROSIL RENEWABLES LIMITED has informed the Exchange about Schedule of meet
2026-08-28 - BOROSIL RENEWABLES LIMITED has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on August 27, 2026. Further, the company has informed the Exchange regarding voting results.
2026-08-27 - BOROSIL RENEWABLES LIMITED has informed the Exchange regarding Proceedings of 63 rd Annual General Meeting held on August 27, 2026
2026-08-20 - BOROSIL RENEWABLES LIMITED has informed the Exchange about Schedule of meet
2026-08-14 - BOROSIL RENEWABLES LIMITED has informed the Exchange about Forfeiture of 1,12,578 warrants pursuant to non-receipt of balance amount.
News
Recent coverage and analyst commentary for BORORENEW
Loading news…
AI Stock Analyst
Borosil Renewables Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account

