Capacit'e Infraprojects Ltd.

•

capacite.inBSE: 540710NSE: CAPACITE

Market Cap₹ 1,833 Cr.

Current Price

High / Low₹ 334 / 180

Stock P/E10.7

Book Value₹ 225

Price to Book0.92

Dividend Yield0.00 %

ROCE15.0 %

ROE9.9 %

Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Realty

Buy

Housing and construction indicators remain supportive for real estate. The housing index reached 105 (Mar/26), residential property prices rose 4.21% (Mar/26), construction output was 5.4% (Jul/26), and cement output accelerated to 13.1% YoY (2026-07). Bank lending rates are steady at 8.96% (Aug/26) rather than easing, but FPI flows turned positive with INR 1999 crore net inflow over 3 months to 2026-08-31 from INR -7216 crore previously.

Confidence

75%

View full sector analysis →

PROS

Company has delivered good profit growth of 150.3% CAGR over last 5 years
Company has delivered good sales growth of 20.5% CAGR over last 5 years
Stock looks reasonably valued - P/E of 10.7 is below its historical median
Company generates healthy free cash flow
Attractively priced for its growth - PEG of 0.5
Company maintains a comfortable, low leverage position

CONS

Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.50x)
Equity base is being diluted - shares outstanding up 24.6%
Growth is decelerating - 3Y profit CAGR (23.1%) trails the 5Y trend (150.3%)
Though reporting repeated profits, the company pays out little dividend (0.0%)
Debtor days have increased from 132 to 170

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

RealtyRealtyConstruction - Real Estate

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	DLF	681.20	37.93	168618.23	1.17	793.90	-89.59	1280.34	-52.87	6.81	49.68
2.	LODHA	1214.40	29.41	121345.67	0.35	1373.10	103.39	4996.70	43.10	16.89	38.51
3.	PHOENIXLTD	1940.40	54.22	69403.81	0.13	394.51	22.95	1074.94	12.80	15.41	59.77
4.	PRESTIGE	1608.00	60.81	69261.42	0.12	271.40	-12.87	2675.10	15.94	11.51	31.75
5.	OBEROIRLTY	1875.00	25.93	68175.42	0.43	543.51	29.02	1300.89	31.73	17.69	56.75
6.	GODREJPROP	1990.00	37.46	59944.07	0.50	349.38	-41.61	506.17	16.48	8.37	-57.98
7.	BRIGADE	696.00	32.68	22707.65	0.22	216.94	37.35	1115.55	-12.93	11.02	32.33
8.	ANANTRAJ	624.80	38.86	22485.11	0.16	149.19	18.50	631.40	6.58	12.23	29.53
9.	ABREL	1372.05	115.87	15325.21	0.18	-34.59	-27.73	188.85	30.95	-4.54	-30.02
10.	SOBHA	1259.40	58.40	13469.77	0.48	50.85	273.37	1278.15	50.03	6.96	6.07
11.	SIGNATURE	796.95	10.74	11211.97	0.00	-165.29	-580.01	5519.89	537.64	34.77	-8.10
12.	CAPACITE	216.60	9.89	1832.52	0.00	39.84	-15.22	628.93	6.71	15.74	15.91

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	421	418	442	588	552	479	564	594	506	575	555	600	520
	350	356	356	481	445	388	475	510	412	473	452	488	481
Operating Profit	70	62	86	107	107	91	89	84	95	102	103	112	40
OPM %	16.69%	14.72%	19.38%	18.20%	19.37%	18.99%	15.76%	14.08%	18.68%	17.72%	18.58%	18.72%	7.59%
	5	15	2	10	8	5	9	33	10	4	4	0	8
Interest	25	22	25	23	22	22	25	25	24	23	24	25	28
Depreciation	24	28	27	22	23	21	25	26	25	24	23	27	28
Profit before Tax	26	26	36	72	71	54	48	66	56	59	61	61	48
Tax %	25.67%	28.56%	29.09%	29.65%	25.45%	22.59%	23.68%	24.97%	27.41%	23.90%	25.56%	25.29%	25.83%
Net Profit	19	19	26	51	53	42	37	50	41	45	45	45	35
	2.81	2.57	3.45	6.03	6.22	4.92	4.34	5.89	4.79	5.31	5.33	5.35	4.17

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	1,125	1,336	1,787	1,529	880	1,340	1,791	1,868	2,189	2,236	2,250
	975	1,132	1,538	1,272	743	1,121	1,440	1,544	1,818	1,824	1,893
Operating Profit	150	203	248	257	137	219	351	324	370	412	357
OPM %	13.35%	15.22%	13.91%	16.79%	15.52%	16.31%	19.61%	17.36%	16.92%	18.42%	15.86%
	15	24	37	25	29	13	9	36	56	18	17
Interest	41	40	49	65	70	67	89	96	93	96	100
Depreciation	18	67	89	114	90	99	136	101	94	98	102
Profit before Tax	106	121	147	103	5	66	135	164	239	236	228
Tax %	34.38%	34.76%	35.09%	12.07%	62.86%	26.40%	30.09%	28.04%	24.31%	25.51%	25.12%
Net Profit	69	79	96	91	2	48	94	118	181	176	171
EPS	14.00	13.71	14.08	13.39	0.26	7.14	13.83	13.92	21.37	20.79	—
Dividend Payout %	2.91%	8.62%	7.10%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: 11%
5 Years:: 21%
3 Years:: 8%

COMPOUNDED PROFIT GROWTH

10 Years:: 15%
5 Years:: 150%
3 Years:: 23%

STOCK PRICE CAGR

10 Years:: —
5 Years:: 5%
3 Years:: -4%
1 Year:: -31%

RETURN ON EQUITY

10 Years:: 11%
5 Years:: 9%
3 Years:: 10%
Last Year:: 10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	40	68	68	68	68	68	68	85	85	85
	256	682	775	858	861	898	993	1,430	1,610	1,784
	261	289	392	647	535	514	510	385	479	554
Trade Payables	301	447	533	559	422	531	622	765	809	834
	216	314	387	367	492	498	716	511	522	668
Total Liabilities	1,074	1,800	2,155	2,499	2,378	2,509	2,909	3,175	3,506	3,926
	254	410	541	659	657	686	647	585	579	649
Capital Work in Progress	7	0	4	5	6	14	20	9	2	32
	2	20	13	12	6	5	5	1	3	7
	234	216	91	104	100	112	98	111	88	129
	0	0	0	0	0	0	0	535	1,045	1,039
Cash & Bank	50	324	193	263	156	184	166	209	92	163
	527	831	1,314	1,457	1,452	1,509	1,974	1,725	1,696	1,907
Total Assets	1,074	1,800	2,155	2,499	2,378	2,509	2,909	3,175	3,506	3,926

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	86	115	105	393	85	60	105	-35	48	224
Cash from Investing	-52	-421	-9	-275	-121	-23	-56	-148	-6	-153
Cash from Financing	-3	332	-38	-3	-53	1	-34	182	2	-43
	7	2	17	78	-98	12	-2	-2	44	27

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	31.69	31.69	31.69	31.69	31.69	31.69	31.69	31.69	31.69
	14.43	14.29	13.68	13.32	14.53	13.95	14.09	14.96	14.16
	7.75	7.22	7.55	7.82	8.23	8.48	8.54	7.82	7.73
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	46.13	46.81	47.08	47.17	45.55	45.89	45.69	45.53	46.42

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-08-27

Updates

2026-08-27 - Capacite Infraprojects Limited has informed the Exchange regarding 'Letter of Intent from Mahindra Lifespace Developers Limited'.

2026-08-18

Resignation

2026-08-18 - Capacite Infraprojects Limited has informed the Exchange regarding Resignation of Mr Rajendra K Jain as Director - Operation & CEO of the company w.e.f. close of workinghours on August 18, 2026.

2026-08-18

Resignation of Director/KMP/SMP

2026-08-18 - Capacite Infraprojects Limited has informed the Exchange about Resignation of Director/KMP/SMP

2026-08-12

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-12 - Capacite Infraprojects Limited has informed the Exchange about Transcript

2026-08-10

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-10 - Capacite Infraprojects Limited has informed the Exchange about Link of Recording

2026-08-08

Copy of Newspaper Publication

2026-08-08 - Capacite Infraprojects Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-07

Investor Presentation

2026-08-07 - Capacite Infraprojects Limited has informed the Exchange about Investor Presentation

2026-08-07

Press Release

2026-08-07 - Capacite Infraprojects Limited has informed the Exchange regarding a press release dated August 07, 2026, titled "Financial Results Q1 FY26-27".

2026-08-07

Outcome of Board Meeting

2026-08-07 - Capacite Infraprojects Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.

News

Recent coverage and analyst commentary for CAPACITE

Loading news…

🤖

AI Stock Analyst

Capacit'e Infraprojects Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account