Cyber Media Research & Services Ltd.
•Add ratio to table
ABOUT
AI Sector View
AI GENERATEDMedia Entertainment & Publication
This sector uses indirect proxies rather than direct ad-spend data. Urban CMIE sentiment at 109.5 (2026-07), disposable personal income of INR 353131560 million (Dec/25), and consumer spending of INR 44743 billion (Jun/26) are supportive, but formal consumer confidence weakened to 88.3 (Jul/26). FPI flow is mildly negative at INR -558 crore over 3 months to 2026-08-31, so the stance remains neutral and confidence is capped.
PROS
- Company has a healthy return on capital (ROCE) of 21.0%
- Company has delivered good sales growth of 25.0% CAGR over last 5 years
- Latest quarter profit grew 34.7% YoY, showing strong momentum
- Company has consistently been profitable over the last 5 years
- Company generates healthy free cash flow
- Stock looks reasonably valued - P/E of 5.9 is below its historical median
CONS
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.02x)
- Recurring exceptional / one-off items are inflating headline profit
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| MPSLTD | 2749.40 | 24.97 | 4703.07 | 0.00 | 50.39 | 42.99 | 224.24 | 20.38 | 41.49 | 34.32 |
| DBCORP | 195.35 | 9.90 | 3482.21 | 3.58 | 1007.25 | 1145.93 | 6037.39 | 979.17 | 20.02 | 22.60 |
| NAVNETEDUL | 130.25 | 8.58 | 2881.30 | 2.30 | 141.00 | -10.19 | 788.00 | -0.76 | 54.91 | 25.13 |
| JAGRAN | 62.56 | 7.22 | 1361.65 | 15.98 | 61.23 | -8.28 | 499.35 | 8.54 | 14.01 | 14.03 |
| SANDESH | 1045.20 | 7.37 | 791.16 | 0.48 | 99.49 | 71.41 | 458.18 | 524.82 | 6.88 | 4.23 |
| HTMEDIA | 25.28 | 0.00 | 588.45 | 0.00 | 43.51 | 482.67 | 437.30 | 6.10 | 3.52 | 6.93 |
| SCHAND | 136.80 | 6.76 | 482.52 | 2.92 | -18.73 | -33.16 | 114.55 | 11.62 | 10.30 | -8.44 |
| REPRO | 318.85 | 4.67 | 457.40 | 0.00 | 128.56 | 4809.16 | 139.91 | 20.13 | -2.46 | 2.73 |
| DJML | 75.61 | 23.06 | 271.66 | 0.20 | 21.85 | 1117.95 | 363.62 | 1340.65 | 17.49 | 16.17 |
| DGCONTENT | 24.60 | 118.30 | 143.14 | 0.00 | -1.93 | 17.17 | 123.30 | 11.63 | 67.18 | 1.52 |
| SAMBHAAV | 6.05 | 0.00 | 115.62 | 0.00 | -2.11 | -658.99 | 9.62 | 4.19 | 2.44 | -10.93 |
| CMRSL | 78.00 | 5.93 | 22.84 | 2.56 | 1.43 | 34.71 | 46.29 | 110.30 | 20.88 | 4.03 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 18 | 25 | 22 | 22 | 18 | 18 | 21 | 18 | 22 | 21 | 22 | 25 | 46 | |
| 17 | 24 | 20 | 20 | 17 | 17 | 20 | 18 | 21 | 20 | 21 | 24 | 45 | |
| Operating Profit | 1 | 1 | 1 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| OPM % | 4.54% | 4.58% | 6.32% | 12.07% | 4.10% | 3.74% | 4.06% | 3.11% | 5.41% | 5.16% | 5.47% | 4.49% | 3.55% |
| 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before Tax | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Tax % | 20.55% | 28.57% | 23.28% | 31.61% | 18.18% | 18.84% | 16.28% | 32.26% | 15.20% | 22.94% | 20.29% | 26.43% | 23.91% |
| Net Profit | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
| 1.96 | 2.73 | 3.06 | 4.50 | 2.13 | 1.90 | 2.44 | 1.44 | 3.63 | 2.84 | 1.88 | 3.55 | 4.89 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| 19 | 38 | 30 | 30 | 57 | 63 | 87 | 75 | 91 | 115 | |
| 18 | 38 | 30 | 28 | 53 | 59 | 82 | 72 | 86 | 110 | |
| Operating Profit | 1 | 0 | 1 | 1 | 3 | 4 | 6 | 3 | 5 | 5 |
| OPM % | 7.61% | 1.25% | 2.20% | 4.71% | 5.98% | 6.93% | 6.63% | 3.65% | 5.17% | 4.43% |
| 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | |
| Interest | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before Tax | 1 | 0 | 0 | 1 | 2 | 3 | 5 | 3 | 4 | 5 |
| Tax % | 18.26% | -100.69% | 0.08% | 3.87% | 30.84% | 35.77% | 27.17% | 21.00% | 21.50% | 23.90% |
| Net Profit | 1 | 0 | 0 | 1 | 2 | 2 | 4 | 2 | 3 | 4 |
| EPS | 0.00 | 0.00 | 0.00 | 2.63 | 6.35 | 7.79 | 12.17 | 7.63 | 11.82 | — |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 28.15% | 16.43% | 26.20% | 16.92% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- 25%
- 3 Years:
- 13%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- 51%
- 3 Years:
- 19%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- -18%
- 1 Year:
- -3%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- 28%
- 3 Years:
- 19%
- Last Year:
- 19%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0 | 1 | 1 | 1 | 3 | 3 | 3 | 3 | 3 |
| 1 | 1 | 1 | 1 | 1 | 10 | 13 | 14 | 17 | |
| 5 | 7 | 7 | 7 | 10 | 7 | 6 | 5 | 4 | |
| Trade Payables | 6 | 5 | 6 | 6 | 14 | 14 | 15 | 18 | 22 |
| -1 | 0 | -0 | -1 | -0 | 1 | 4 | 3 | 5 | |
| Total Liabilities | 10 | 14 | 15 | 15 | 27 | 34 | 41 | 44 | 51 |
| 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 24 | 27 | 35 | |
| Cash & Bank | 1 | 1 | 2 | 2 | 5 | 8 | 4 | 4 | 3 |
| 8 | 12 | 13 | 13 | 21 | 26 | 12 | 11 | 12 | |
| Total Assets | 10 | 14 | 15 | 15 | 27 | 34 | 41 | 44 | 51 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| 1 | -0 | 3 | 1 | 0 | 10 | -5 | 4 | 1 | |
| Cash from Investing | -3 | 0 | -1 | -2 | 2 | -10 | 1 | 0 | 0 |
| Cash from Financing | 3 | 2 | -1 | -1 | 1 | 3 | 0 | -4 | -2 |
| 1 | -0 | 1 | 0 | 4 | 2 | -3 | 0 | -1 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
No announcements filed.
News
Recent coverage and analyst commentary for CMRSL
Loading news…
AI Stock Analyst
Cyber Media Research & Services Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account