Cyber Media Research & Services Ltd.
•Add ratio to table
ABOUT
AI Sector View
AI GENERATEDMedia Entertainment & Publication
This sector uses indirect proxies rather than direct ad-spend data. Urban CMIE sentiment at 109.5 (2026-07), disposable personal income of INR 353131560 million (Dec/25), and consumer spending of INR 44743 billion (Jun/26) are supportive, but formal consumer confidence weakened to 88.3 (Jul/26). FPI flow is mildly negative at INR -558 crore over 3 months to 2026-08-31, so the stance remains neutral and confidence is capped.
PROS
- Company has a healthy return on capital (ROCE) of 20.3%
- Company has delivered good sales growth of 22.0% CAGR over last 5 years
- Stock looks reasonably valued - P/E of 6.2 is below its historical median
- Company generates healthy free cash flow
- Company comfortably covers its interest (7.7x coverage)
- Attractively priced for its growth - PEG of 0.2
CONS
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.35x)
- Recurring exceptional / one-off items are inflating headline profit
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| MPSLTD | 2614.00 | 23.74 | 4471.46 | 0.00 | 50.39 | 42.99 | 224.24 | 20.38 | 41.49 | 34.32 |
| DBCORP | 191.40 | 9.70 | 3411.79 | 3.66 | 1007.25 | 1145.93 | 6037.39 | 979.17 | 20.02 | 22.60 |
| NAVNETEDUL | 128.20 | 8.44 | 2835.95 | 2.34 | 141.00 | -10.19 | 788.00 | -0.76 | 54.91 | 25.13 |
| JAGRAN | 62.05 | 7.16 | 1350.54 | 16.12 | 61.23 | -8.28 | 499.35 | 8.54 | 14.01 | 14.03 |
| SANDESH | 998.15 | 7.04 | 755.54 | 0.50 | 99.49 | 71.41 | 458.18 | 524.82 | 6.88 | 4.23 |
| HTMEDIA | 24.97 | 0.00 | 581.23 | 0.00 | 43.51 | 482.67 | 437.30 | 6.10 | 3.52 | 6.93 |
| SCHAND | 136.75 | 6.76 | 482.35 | 2.92 | -18.73 | -33.16 | 114.55 | 11.62 | 10.30 | -8.44 |
| REPRO | 315.00 | 4.61 | 451.88 | 0.00 | 128.56 | 4809.16 | 139.91 | 20.13 | -2.46 | 2.73 |
| DJML | 82.21 | 25.07 | 295.37 | 0.18 | 21.85 | 1117.95 | 363.62 | 1340.65 | 17.49 | 16.17 |
| DGCONTENT | 23.88 | 114.84 | 138.95 | 0.00 | -1.93 | 17.17 | 123.30 | 11.63 | 67.18 | 1.52 |
| SAMBHAAV | 5.87 | 0.00 | 112.18 | 0.00 | -2.11 | -658.99 | 9.62 | 4.19 | 2.44 | -10.93 |
| CMRSL | 78.00 | 5.93 | 22.84 | 2.56 | 1.43 | 34.71 | 46.29 | 110.30 | 20.88 | 4.03 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 14 | 14 | 13 | 15 | 13 | 11 | 10 | 14 | 15 | 15 | 14 | 17 | 34 | |
| 13 | 13 | 12 | 13 | 12 | 11 | 10 | 13 | 14 | 14 | 13 | 16 | 32 | |
| Operating Profit | 1 | 1 | 1 | 2 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| OPM % | 4.81% | 5.94% | 8.70% | 16.10% | 4.09% | 3.83% | 3.98% | 6.64% | 6.93% | 6.32% | 7.49% | 8.40% | 4.36% |
| 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before Tax | 1 | 1 | 1 | 2 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 |
| Tax % | 25.45% | 37.50% | 26.09% | 36.20% | 25.93% | 22.73% | 25.00% | 23.47% | 24.53% | 24.73% | 24.53% | 23.26% | 27.25% |
| Net Profit | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 |
| 1.42 | 1.71 | 2.34 | 3.56 | 1.37 | 1.15 | 1.02 | 2.56 | 2.72 | 2.41 | 1.35 | 4.50 | 4.23 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 | 16 | 36 | 31 | 23 | 34 | 41 | 56 | 49 | 61 | 80 | |
| 19 | 15 | 35 | 29 | 21 | 31 | 38 | 51 | 46 | 57 | 76 | |
| Operating Profit | 1 | 1 | 1 | 1 | 2 | 3 | 4 | 5 | 2 | 5 | 5 |
| OPM % | 3.19% | 6.36% | 2.03% | 4.11% | 7.09% | 8.94% | 8.97% | 8.54% | 4.49% | 7.36% | 6.15% |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | |
| Interest | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before Tax | 0 | 0 | 0 | 1 | 1 | 2 | 3 | 4 | 2 | 4 | 5 |
| Tax % | -18.45% | 46.27% | -2.26% | 0.00% | 4.48% | 33.31% | 42.62% | 32.10% | 24.14% | 24.08% | 25.07% |
| Net Profit | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 3 | 2 | 3 | 4 |
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | 2.29 | 5.33 | 5.61 | 9.06 | 6.11 | 10.98 | — |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 38.39% | 22.08% | 32.71% | 18.22% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 22%
- 5 Years:
- 22%
- 3 Years:
- 14%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- 41%
- 3 Years:
- 28%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- -18%
- 1 Year:
- -3%
RETURN ON EQUITY
- 10 Years:
- 26%
- 5 Years:
- 26%
- 3 Years:
- 18%
- Last Year:
- 20%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0 | 0 | 1 | 1 | 1 | 3 | 3 | 3 | 3 | 3 |
| 1 | 1 | 0 | 1 | 1 | 1 | 8 | 10 | 12 | 14 | |
| 1 | 5 | 7 | 7 | 7 | 10 | 7 | 6 | 5 | 4 | |
| Trade Payables | 4 | 5 | 5 | 6 | 5 | 6 | 9 | 10 | 12 | 15 |
| -1 | -1 | 0 | -0 | -1 | -0 | 1 | 4 | 3 | 4 | |
| Total Liabilities | 6 | 9 | 14 | 15 | 13 | 19 | 28 | 34 | 34 | 41 |
| 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 20 | 28 | |
| Cash & Bank | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 3 | 2 | 1 |
| 5 | 8 | 12 | 13 | 12 | 17 | 25 | 12 | 11 | 11 | |
| Total Assets | 6 | 9 | 14 | 15 | 13 | 19 | 28 | 34 | 34 | 41 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| -0 | 1 | -1 | 2 | -1 | -3 | 9 | -1 | 3 | 1 | |
| Cash from Investing | 0 | -3 | 0 | -1 | -2 | 2 | -10 | 1 | -0 | 0 |
| Cash from Financing | -0 | 3 | 2 | 0 | 0 | 1 | 3 | 0 | -4 | -2 |
| 0 | 1 | -0 | 1 | -0 | -0 | 1 | 0 | -1 | -1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
No announcements filed.
News
Recent coverage and analyst commentary for CMRSL
Loading news…
AI Stock Analyst
Cyber Media Research & Services Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account