Crizac Ltd.
•Add ratio to table
ABOUT
AI Sector View
AI GENERATEDConsumer Services
Consumer services have a mixed operating backdrop but strong market sponsorship. Foreign tourist arrivals in India rose 6.0% YoY (2026-06), export of services grew 13.0% YoY (2026-06), and headline tourist arrivals were 584000 (Jun/26), though airport passenger traffic was -2.0% YoY (2026-06). Strong FPI inflow of INR 19847 crore over 3 months to 2026-08-31 supports a Buy stance despite some travel softness.
PROS
- Company has delivered good profit growth of 59.9% CAGR over last 5 years
- Company is almost debt free
- Company has a healthy return on capital (ROCE) of 56.0%
- Company has a good return on equity (ROE) track record: 3 Years ROE 39.7%
- Company has consistently been profitable over the last 5 years
- Company has delivered good sales growth of 56.5% CAGR over last 5 years
CONS
- Equity base is being diluted - shares outstanding up 250.0%
- Operating margins have contracted to 26.9% from 32.2%
- Stock is trading at 5.3x its book value
- Growth is decelerating - 3Y profit CAGR (25.0%) trails the 5Y trend (59.9%)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| PWL | 126.75 | 1803.72 | 36768.74 | 0.00 | -882.80 | -595.06 | 10539.50 | 1144.20 | 3.69 | -5.41 |
| SEIL | 195.05 | 540.31 | 3140.30 | 0.00 | 2.82 | -2.76 | 16.30 | 7.51 | 10.42 | 26.28 |
| CRIZAC | 179.40 | 14.24 | 3139.19 | 4.46 | 46.17 | 0.77 | 201.21 | -3.97 | 52.73 | 30.40 |
| VERANDA | 231.35 | 15.48 | 2232.68 | 0.00 | 33.87 | 467.88 | 149.54 | 7.37 | 22.75 | 35.96 |
| JARO | 455.90 | 26.73 | 1015.31 | 1.10 | 11.17 | 48.33 | 70.75 | 16.60 | 25.32 | 21.43 |
| GLOBAL | 123.56 | 24.12 | 628.94 | 0.81 | 3.75 | -11.05 | 14.21 | -4.15 | 29.17 | 41.68 |
| CLEDUCATE | 59.51 | 0.00 | 323.10 | 0.00 | -1.67 | 55.01 | 127.51 | -12.47 | 2.03 | 13.62 |
| CPEDU | 176.45 | 13.46 | 321.01 | 1.42 | 8.08 | 12.54 | 14.35 | -1.17 | 46.88 | 64.15 |
| CPCAP | 134.65 | 5.43 | 244.97 | 0.00 | 13.31 | 23.50 | 21.95 | 47.39 | 9.83 | 93.11 |
| TREEHOUSE | 6.00 | 0.00 | 25.39 | 0.00 | -2.13 | -233.00 | 1.15 | -20.14 | -6.84 | -212.70 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| 161 | 130 | 218 | 341 | 210 | 162 | 279 | 392 | 201 | |
| 110 | 98 | 155 | 274 | 149 | 103 | 213 | 297 | 144 | |
| Operating Profit | 51 | 32 | 63 | 67 | 60 | 59 | 66 | 95 | 58 |
| OPM % | 31.78% | 24.89% | 29.00% | 19.55% | 28.86% | 36.34% | 23.70% | 24.31% | 28.64% |
| 15 | 7 | 8 | 7 | 8 | 12 | 7 | 7 | 7 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 11 | 11 | 12 | 11 | 7 | 6 | 6 | 9 | 4 |
| Profit before Tax | 55 | 28 | 60 | 62 | 62 | 65 | 67 | 93 | 65 |
| Tax % | 25.10% | 26.95% | 27.81% | 19.56% | 26.26% | 25.42% | 24.99% | 19.81% | 28.80% |
| Net Profit | 0 | 0 | 0 | 0 | 46 | 48 | 51 | 75 | 46 |
| 2.37 | 1.16 | 2.47 | 2.85 | 2.62 | 2.76 | 2.85 | 4.29 | 2.69 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|
| 111 | 264 | 473 | 530 | 849 | 1,042 | 1,034 | |
| 84 | 175 | 366 | 384 | 637 | 762 | 756 | |
| Operating Profit | 27 | 89 | 107 | 147 | 213 | 280 | 278 |
| OPM % | 24.60% | 33.59% | 22.70% | 27.65% | 25.05% | 26.87% | 26.87% |
| 1 | 3 | 45 | 54 | 38 | 35 | 33 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 1 | 2 | 13 | 46 | 27 | 24 |
| Profit before Tax | 28 | 91 | 150 | 187 | 205 | 287 | 290 |
| Tax % | 25.53% | 25.30% | 25.19% | 36.87% | 24.47% | 23.69% | 24.28% |
| Net Profit | 21 | 68 | 112 | 118 | 155 | 219 | 220 |
| EPS | 1.20 | 3.87 | 6.41 | 6.74 | 8.86 | 12.52 | — |
| Dividend Payout % | 1.94% | 0.70% | 0.43% | 0.00% | 0.00% | 63.88% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- 56%
- 3 Years:
- 30%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- 60%
- 3 Years:
- 25%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- -47%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- 56%
- 3 Years:
- 40%
- Last Year:
- 40%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0 | 10 | 10 | 35 | 35 | 35 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 8 |
| 37 | 98 | 213 | 304 | 468 | 544 | |
| 1 | 0 | 0 | 0 | 0 | 2 | |
| Trade Payables | 39 | 43 | 53 | 130 | 261 | 234 |
| 13 | 22 | 30 | 172 | 114 | 53 | |
| Total Liabilities | 90 | 172 | 307 | 641 | 878 | 876 |
| 27 | 27 | 24 | 119 | 85 | 113 | |
| 18 | 67 | 106 | 143 | 38 | 31 | |
| 0 | 0 | 0 | 168 | 256 | 239 | |
| Cash & Bank | 6 | 37 | 110 | 123 | 174 | 165 |
| 39 | 42 | 66 | 88 | 325 | 328 | |
| Total Assets | 90 | 172 | 307 | 641 | 878 | 876 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 101 | 184 | 144 | |
| Cash from Investing | 0 | 0 | 0 | -67 | -145 | 24 |
| Cash from Financing | 0 | 0 | 0 | -0 | -0 | -151 |
| 0 | 0 | 0 | 35 | 38 | 17 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-11 - Crizac Limited has informed the Exchange regarding Change in Director(s) of the company.
2026-09-11 - Crizac Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on September 11, 2026. Further, the company has informed the Exchange regarding voting results.
2026-09-11 - Crizac Limited has informed the Exchange regarding Proceedings of Annual General Meeting held on September 11, 2026 through VC/OAVM facility.
2026-08-19 - Crizac Limited has informed the Exchange about Copy of Newspaper Publication informing the Members of the Company, about the 15th AGM scheduled to be held on Friday, 11th September 2026 at 1.00 P.M. (IST), through Video Conferencing/ Other Audio-Visual Means
2026-08-18 - Crizac Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 11, 2026
2026-08-11 - Crizac Limited Informs the exchange about the update with regard to disclosure dated June 15, 2026 on proposed Acquisition of Compulsory Convertible Preference Shares and Compulsory Convertible Debentures of Edument Consultancy Private Limited.
2026-08-07 - Crizac Limited has informed the Exchange about Schedule of meet under Regulation 30 of the Securities and Exchange Board of India(Listing Obligation & Disclosure Requirements) Regulation, 2015
2026-08-07 - Crizac Limited has informed the Exchange about Transcript of the Conference call with the Analysts/Investor held on August 4, 2026, post declaration of the Unaudited Financial Results (Standalone & Consolidated ) for the Quarter Ended 30, 2026
2026-08-04 - Crizac Limited has informed the Exchange about Link of Recording of Earning conference Call for the Quarter Ended on June 30, 2026.
News
Recent coverage and analyst commentary for CRIZAC
Loading news…
AI Stock Analyst
Crizac Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account