Data Patterns (India) Ltd.

•

datapatternsindia.comBSE: 543428NSE: DATAPATTNS

Market Cap₹ 27,056 Cr.

Current Price

High / Low₹ 5,000 / 2,131

Stock P/E101.0

Book Value₹ 314

Price to Book9.79

Dividend Yield0.21 %

ROCE23.2 %

ROE16.7 %

Face Value₹ 2

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Capital Goods

Buy

Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.

Confidence

72%

View full sector analysis →

PROS

Company has delivered good profit growth of 37.3% CAGR over last 5 years
Company is almost debt free
Company has a healthy return on capital (ROCE) of 21.7%
Company has delivered good sales growth of 32.8% CAGR over last 5 years
Company has a consistent dividend-paying track record
Institutional investors have been accumulating - FII+DII up 3.6pp

CONS

Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.19x)
Valuation is stretched - P/E of 101.0 is well above its own 5-year median (62.6)
Stock is trading at 9.8x its book value
Expensive relative to growth - PEG of 3.4
Rich enterprise valuation - EV/EBITDA of 42.0x

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Capital GoodsCapital GoodsAerospace & Defense

Part ofNIFTY TOTAL MKT NIFTY 500 NIFTY SMLCAP 250 NIFTY MULTI MQ 50

S.No.	Name
1.	HAL	4898.75	35.15	327616.15	0.92	1589.66	14.88	5515.17	14.45	31.99	27.89
2.	BEL	405.50	48.23	296411.53	0.62	1054.53	8.82	5546.98	24.94	36.68	25.22
3.	BDL	1190.50	83.80	43639.27	0.41	118.79	547.36	572.24	147.63	13.91	14.52
4.	DATAPATTNS	4832.90	3517.81	27056.49	0.21	220.60	765.10	1160.30	1068.13	23.18	27.04
5.	ASTRAMICRO	1677.95	84.27	15931.30	0.14	12.35	-24.12	176.66	-11.55	20.29	20.40
6.	APOLLO	421.95	129.24	15679.64	0.06	252.16	1325.84	2512.93	1781.17	14.52	21.38
7.	ZENTEC	1722.85	86.35	15556.12	0.06	31.85	-39.99	141.64	-10.48	16.83	27.13
8.	AEQUS	226.05	304.43	15160.40	0.00	-532.28	-6067.26	3955.45	1486.69	1.50	4.47
9.	PARAS	1433.00	122.27	11548.16	0.07	20.74	45.34	127.91	37.26	18.68	24.95
10.	UNIMECH	1609.30	113.74	8191.66	0.00	27.86	45.70	107.62	70.85	12.10	36.35
11.	AXISCADES	1831.10	214.34	7788.31	0.00	-14.76	-170.76	183.35	-24.77	14.56	4.73
12.	CENTUM	4210.75	125.27	6215.92	0.12	10.55	135.70	204.15	-22.53	26.02	11.54

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	90	108	140	182	104	91	117	396	99	307	173	345	116
	62	68	79	89	67	57	63	247	67	239	93	152	94
Operating Profit	28	41	60	93	37	34	54	149	32	68	81	193	22
OPM %	31.07%	37.61%	43.04%	51.03%	35.72%	37.68%	46.16%	37.73%	32.30%	22.27%	46.55%	55.92%	19.11%
	12	11	11	12	12	12	11	11	11	6	3	6	7
Interest	2	2	2	3	3	3	3	3	3	2	2	5	3
Depreciation	3	3	3	7	3	3	3	4	5	6	6	6	6
Profit before Tax	35	46	66	95	43	40	59	153	34	66	75	188	29
Tax %	25.95%	26.97%	22.44%	25.41%	24.53%	24.36%	23.98%	25.49%	24.89%	25.87%	22.55%	26.38%	25.17%
Net Profit	26	34	51	71	33	30	45	114	26	49	58	138	22
	4.61	6.03	9.10	12.70	5.86	5.41	7.97	20.38	4.55	8.79	10.42	24.71	3.94

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	49	57	61	156	224	311	453	520	708	925	941
	41	48	52	113	132	170	282	298	433	558	577
Operating Profit	9	9	9	43	92	141	172	222	275	367	364
OPM %	17.93%	15.66%	14.51%	27.65%	41.08%	45.37%	37.89%	42.64%	38.82%	39.68%	38.67%
	0	0	0	4	3	4	9	46	46	32	22
Interest	5	5	4	13	14	11	8	9	12	12	13
Depreciation	3	3	3	5	6	7	8	16	14	23	23
Profit before Tax	1	1	2	28	75	127	165	242	295	364	359
Tax %	35.38%	-22.24%	30.59%	25.96%	25.44%	26.23%	24.78%	24.98%	24.90%	25.35%	25.38%
Net Profit	1	1	1	21	56	94	124	182	222	271	268
EPS	4.20	7.33	8.13	5.00	11.90	19.48	23.80	32.44	39.61	48.46	—
Dividend Payout %	47.61%	27.30%	24.59%	1.62%	0.61%	19.33%	20.32%	20.03%	19.95%	20.64%	—

COMPOUNDED SALES GROWTH

10 Years:: 36%
5 Years:: 33%
3 Years:: 27%

COMPOUNDED PROFIT GROWTH

10 Years:: 79%
5 Years:: 37%
3 Years:: 30%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: 31%
1 Year:: 87%

RETURN ON EQUITY

10 Years:: 14%
5 Years:: 17%
3 Years:: 16%
Last Year:: 17%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	2	2	2	2	2	10	11	11	11	11
	103	104	105	152	206	564	1,156	1,313	1,497	1,725
	33	30	28	79	62	23	131	5	19	19
Trade Payables	5	8	13	17	12	38	45	50	84	77
	10	11	13	46	46	70	92	313	228	97
Total Liabilities	152	154	161	295	329	706	1,435	1,692	1,839	1,929
	24	23	21	33	33	47	112	150	247	260
Capital Work in Progress	0	0	0	0	0	17	1	7	13	13
	7	7	7	0	0	0	56	262	327	329
	48	54	67	79	74	120	193	267	319	274
	0	0	0	0	0	0	0	399	596	728
Cash & Bank	1	1	1	2	9	177	548	393	126	94
	73	69	64	181	213	344	525	214	211	231
Total Assets	152	154	161	295	329	706	1,435	1,692	1,839	1,929

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	9	11	9	16	62	81	36	139	-90	80
Cash from Investing	-0	-2	-1	1	9	-120	-383	-224	89	-3
Cash from Financing	-8	-8	-7	-14	-45	236	438	-43	-50	-58
	-0	0	-0	1	7	168	38	-127	-50	19

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	42.41	42.41	42.41	42.41	42.41	42.41	42.41	42.41	42.41
	14.95	14.39	14.05	12.75	12.78	11.40	11.54	12.47	12.50
	8.52	8.72	8.84	7.36	8.08	9.79	10.27	11.68	11.98
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	34.12	34.49	34.70	37.48	36.73	36.40	35.77	33.44	33.11

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-09

Cessation

2026-09-09 - Data Patterns (India) Limited has informed the Exchange regarding Cessation of Mr Sastry Venkata Rama Vadlamani as Non- Executive Independent Director of the company w.e.f. September 09, 2026.

2026-09-08

Credit Rating

2026-09-08 - Data Patterns (India) Limited has informed the Exchange about Credit Rating

2026-08-25

General Updates

2026-08-25 - Data Patterns (India) Limited has informed the Exchange about General Updates

2026-08-21

Bagging/Receiving of orders/contracts

2026-08-21 - Data Patterns (India) Limited has informed the Exchange about Bagging/Receiving of orders/contracts

2026-08-13

Monitoring Agency Report

2026-08-13 - Submission of Monitoring Agency Report for the quarter ended June 30, 2026

2026-08-07

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-07 - Data Patterns (India) Limited has informed the Exchange about Transcript

2026-08-03

Shareholders meeting

2026-08-03 - Data Patterns (India) Limited has informed the Exchange about Shareholders meeting

2026-07-31

Shareholders meeting

2026-07-31 - Data Patterns (India) Limited has informed the Exchange regarding Proceedings of Annual General Meeting held on July 31, 2026

2026-07-31

Copy of Newspaper Publication

2026-07-31 - Data Patterns (India) Limited has informed the Exchange about Copy of Newspaper Publication

News

Recent coverage and analyst commentary for DATAPATTNS

Loading news…

🤖

AI Stock Analyst

Data Patterns (India) Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account