5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Delhivery Ltd.

•
delhivery.comBSE: 543529NSE: DELHIVERY
Market Cap₹ 32,864 Cr.
Current Price
High / Low₹ 524 / 374
Stock P/E351.4
Book Value₹ 123
Price to Book3.38
Dividend Yield0.00 %
ROCE3.0 %
ROE1.7 %
Face Value₹ 1

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Services

Buy

Broad services remain in expansion. Services PMI was 54.1 (Aug/26), export of services grew 13.0% YoY (2026-06), and urban employment was still positive at 2.0% YoY (2026-07), although airport passenger traffic was -2.0% YoY (2026-06). FPI inflows of INR 7081 crore over 3 months to 2026-08-31 support the constructive sector view.

Confidence
72%
View full sector analysis →

PROS

  • Company is almost debt free
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 29.81x)
  • Company has delivered good sales growth of 23.6% CAGR over last 5 years
  • Operating margins have improved to 5.0% from -2.0%
  • Working capital cycle has improved - days down from 181 to 101
  • Company generates healthy free cash flow

CONS

  • A large part of profit comes from other income (321.0% of PBT)
  • Recent results are weak - TTM profit is down 71.5% versus prior year
  • Company has a low return on capital employed of 1.4%
  • Company has a low return on equity of 0.2% over last 3 years
  • Interest coverage is weak at 2.0x - earnings barely cover interest

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

ServicesLogisticsLogistics
Part ofNIFTY ALPHA 50NIFTY TOTAL MKTNIFTY SMLCAP 50NIFTY 500NIFTY SMLCAP 250
S.No.Name
1.CONCOR499.8030.6538065.661.72268.900.612159.760.2813.6320.41
2.DELHIVERY438.60351.3632864.050.0031.91-64.962930.7327.762.974.75
3.SHADOWFAX253.25133.0514862.940.00654.006732.8613581.201806.3211.586.76
4.BLACKBUCK629.0567.8811459.230.0042.1725.14204.1742.1712.7524.35
5.TCI859.9514.476607.091.16106.60-0.561248.509.5820.5212.30
6.TVSSCS130.3588.815751.350.0022.48-96.843335.2228.6611.516.75
7.VRLLOG231.4518.884048.920.00805.301509.318788.401080.7026.4721.23
8.MAHLOG396.65102.333937.840.63278.303048.0920028.801132.8510.405.76
9.SINDHUTRAD24.0847.983712.960.0038.74-79.39129.21-21.8512.8045.34
10.GATEWAY53.3410.912665.106.0951.27-17.56549.30-0.2117.9921.31
11.TCIEXP513.5023.941974.111.3620.495.24313.409.2913.9210.03
12.ALLCARGO12.1560.661819.800.00140.00241.475460.0043.068.7013.00
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
1,9301,9422,1942,0762,1722,1902,3782,1922,2942,5592,8052,8502,931
1,9431,9572,0852,0302,0752,1322,2762,0722,1452,4912,5962,6363,012
Operating Profit-13-1610946975710211914968209214-81
OPM %-0.67%-0.80%4.98%2.21%4.47%2.62%4.31%5.43%6.49%2.66%7.44%7.52%-2.76%
10110112310510512099112130925061114
Interest20202227283133343439373434
Depreciation167171183200119131142142147178187183189
Profit before Tax-99-10528-775415265597-57355830
Tax %2.73%1.97%42.50%2.91%-2.55%-10.48%-4.53%-1.53%-1.41%4.82%-8.37%-8.84%-5.49%
Net Profit00005410257391-50407232
-1.23-1.400.16-0.930.740.140.340.971.22-0.680.530.970.43

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
7441,0231,6542,7813,6476,8827,2258,1428,93210,50811,145
1,3271,7063,3552,9533,7697,3547,6778,0158,5719,96010,735
Operating Profit-583-683-1,701-172-123-472-452127361548410
OPM %-78.45%-66.75%-102.84%-6.19%-3.37%-6.86%-6.25%1.56%4.04%5.21%3.68%
125140208150156305430450425317
Interest13121949891008989126144144
Depreciation544893256355611831722535695737
Profit before Tax-638-692-1,773-269-416-1,029-1,053-24415714066
Tax %-0.00%-0.00%-0.00%-0.05%-0.00%1.78%4.30%-1.94%-3.17%-8.63%-18.74%
Net Profit-638-692-1,773-269-416-1,011-1,008-24916215379
EPS-6688.85-7227.48-3450.00-5.22-8.05-16.98-14.09-3.382.172.04—
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%—

COMPOUNDED SALES GROWTH

10 Years:
36%
5 Years:
24%
3 Years:
13%

COMPOUNDED PROFIT GROWTH

10 Years:
—
5 Years:
—
3 Years:
—

STOCK PRICE CAGR

10 Years:
—
5 Years:
—
3 Years:
2%
1 Year:
-7%

RETURN ON EQUITY

10 Years:
-41%
5 Years:
-8%
3 Years:
0%
Last Year:
2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

No bonus data found

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
111126473747575
-1,554-2,2533,2762,9962,6045,5378,5708,5048,8759,140
2,3883,026746448709266498841,1411,120
Trade Payables1331861562734428347877978551,132
521632074436808891,1111,1941,1181,311
Total Liabilities1,0201,1243,7144,3574,5988,25111,19111,45312,06312,777
641031917441,0533,0522,9953,3543,8875,432
Capital Work in Progress0612777582229331
2032711,1551,1881,1282,0912,0942,7763,5782,961
0172318262519161624
00000001,4301,4121,371
Cash & Bank15761,663409277229645403336244
5957216811,9722,0362,7955,4153,4452,8002,744
Total Assets1,0201,1243,7144,3574,5988,25111,19111,45312,06312,777

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
-416-682-1,833-58923-22742472567911
Cash from Investing-100-103-939-933338-2,742-3,411-99-104-479
Cash from Financing6842062,927-17-1472,9023,538-366-432-532
153-1501,657-1,583196-8198731-99

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters0.000.000.000.000.000.000.000.000.00
61.1655.0253.7551.9952.9551.6548.5748.2341.93
22.0328.5628.9930.0429.6032.0534.9836.2743.07
Government0.000.000.000.000.000.000.000.000.00
16.8116.4117.2617.9717.4616.3016.4415.4914.99

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-09
ESOP/ESOS/ESPS

2026-09-09 - Delhivery Limited has informed the Exchange regarding Allotment of 1,27,439 Equity Shares upon exercise of vested Options.

2026-09-04
Options to purchase securities

2026-09-04 - Delhivery Limited has informed the Exchange about Grant of Stock Options

2026-08-28
Copy of Newspaper Publication

2026-08-28 - Delhivery Limited has informed the Exchange about Copy of Newspaper Publication on information regarding E-voting at 15th Annual General Meeting (Post AGM Notice Dispatch)

2026-08-27
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-27 - Delhivery Limited has informed the Exchange about Schedule of Investors Conference / Analyst Meet

2026-08-27
General Updates

2026-08-27 - Delhivery Limited has informed the Exchange about Letter to Shareholders providing web-link and exact path to the Notice of 15th Annual General Meeting and Annual Report for the Financial Year 2025-26

2026-08-27
Shareholders meeting

2026-08-27 - Delhivery Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on Tuesday, September 22, 2026 at 2:00 P.M. (IST).

2026-08-26
Copy of Newspaper Publication

2026-08-26 - Newspaper Publication on information regarding 15th Annual General Meeting (Pre-Dispatch AGM Notice)

2026-08-13
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-13 - Delhivery Limited has informed the exchange about Transcript of Earnings Conference Call pertaining to the Unaudited Financial Results for the quarter ended June 30, 2026

2026-08-11
ESOP/ESOS/ESPS

2026-08-11 - Delhivery Limited has informed the Exchange regarding Allotment of 1,12,304 Equity Shares upon exercise of vested Options.

News

Recent coverage and analyst commentary for DELHIVERY

Loading news…

🤖

AI Stock Analyst

Delhivery Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login