Dhampur Sugar Mills Ltd.

•

dhampursugar.comBSE: 500119NSE: DHAMPURSUG

Market Cap₹ 1,052 Cr.

Current Price

High / Low₹ 200 / 110

Stock P/E15.3

Book Value₹ 186

Price to Book0.77

Dividend Yield1.22 %

ROCE6.6 %

ROE5.5 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Sugar: 43.0% • Potable Spirits: 33.3% • Ethanol: 14.4%

AI Sector View

AI GENERATED

Fast Moving Consumer Goods

Hold

Rural demand proxies are mixed. Tractor sales rose 18.0% YoY (2026-07) and 2-wheelers were up 23.0% YoY (2026-06), but rural employment slowed to 1.0% YoY (2026-07), fertiliser sales were 0.0% YoY (2026-05), and food inflation of 5.52% (Jul/26) can pressure household budgets. FPI outflows remain heavy at INR -8081 crore over 3 months to 2026-08-31, limiting upside.

Confidence

62%

View full sector analysis →

PROS

Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.59x)

CONS

Recent results are weak - TTM profit is down 31.3% versus prior year
A large part of profit comes from other income (30.7% of PBT)
Company has a low return on capital employed of 8.4%
Company has a low return on equity of 7.5% over last 3 years
Company's sales have been declining over the last five years

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Fast Moving Consumer GoodsAgriSugar

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	BALRAMCHIN	692.55	39.50	14654.18	0.51	44.15	-14.40	1636.79	6.13	9.29	7.36
2.	EIDPARRY	720.25	27.57	12817.26	0.00	311.50	-32.93	9017.52	3.37	23.60	8.33
3.	TRIVENI	255.60	20.04	5632.48	1.08	3.65	73.81	1950.14	-0.22	8.92	2.94
4.	RENUKA	24.87	0.00	5293.55	0.00	-251.50	4.59	2120.20	5.61	-3.84	-3.60
5.	BAJAJHIND	20.95	43.28	5008.45	0.00	-1847.00	-961.49	11259.70	801.92	2.86	-10.64
6.	BANARISUG	3542.25	36.48	4441.88	0.35	-10.92	-171.57	172.45	-58.81	9.33	-3.00
7.	DALMIASUG	417.25	14.27	3377.19	1.44	6.91	—	848.19	-16.48	8.38	5.10
8.	AVADHSUGAR	771.95	23.43	1545.32	1.30	0.23	102.78	779.25	8.74	6.50	4.68
9.	GODAVARIB	235.20	5349.60	1203.66	0.00	-19.32	-20.62	557.88	4.62	5.79	0.09
10.	UTTAMSUGAR	280.65	12.31	1070.35	0.89	1.30	-91.05	606.37	-3.56	11.62	4.32
11.	DHAMPURSUG	163.65	14.97	1052.38	1.22	60.90	6592.31	7861.70	961.42	6.63	3.98
12.	DWARKESH	44.75	57.23	829.22	0.22	-257.31	-2642.01	3581.31	783.26	4.64	-7.18

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	915	580	482	667	678	580	587	810	741	711	667	687	785
	820	559	429	571	651	581	546	709	718	703	612	602	784
Operating Profit	94	21	53	96	27	-1	41	100	23	9	56	85	2
OPM %	10.30%	3.63%	11.05%	14.41%	3.99%	-0.10%	7.06%	12.37%	3.05%	1.20%	8.37%	12.36%	0.20%
	1	5	16	4	4	6	7	3	8	2	6	7	6
Interest	14	7	6	15	16	12	10	12	16	10	8	14	16
Depreciation	13	12	16	17	13	13	16	19	14	14	16	18	13
Profit before Tax	68	7	48	69	2	-20	22	72	1	-13	37	60	7
Tax %	33.37%	31.64%	33.54%	24.67%	32.31%	32.97%	30.37%	30.99%	35.14%	34.94%	28.73%	23.66%	28.82%
Net Profit	45	4	32	52	1	-14	15	49	1	-9	26	46	5
	6.81	0.67	4.75	7.85	0.20	-2.07	2.29	7.56	0.11	-1.36	4.10	7.08	0.83

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	2,534	3,279	2,754	3,353	2,158	1,939	2,412	2,166	1,955	1,966	2,851
	2,013	2,915	2,277	2,991	1,881	1,645	2,115	1,902	1,787	1,794	2,700
Operating Profit	521	364	478	362	277	294	296	265	168	172	151
OPM %	20.55%	11.09%	17.35%	10.80%	12.83%	15.18%	12.28%	12.22%	8.60%	8.75%	5.30%
	29	29	16	36	15	11	17	32	23	26	21
Interest	171	125	103	120	42	51	46	47	54	51	49
Depreciation	54	57	70	75	51	50	52	59	62	62	61
Profit before Tax	325	211	321	203	199	204	215	190	75	85	91
Tax %	27.70%	25.41%	20.56%	-4.13%	27.81%	28.14%	30.13%	30.22%	30.32%	24.24%	24.48%
Net Profit	235	157	255	211	143	147	150	133	52	64	69
EPS	36.13	23.67	38.40	31.84	32.97	22.13	22.64	20.33	7.98	9.96	—
Dividend Payout %	16.96%	12.67%	16.92%	18.84%	27.76%	27.10%	26.50%	0.00%	0.00%	20.07%	—

COMPOUNDED SALES GROWTH

10 Years:: -1%
5 Years:: -2%
3 Years:: -7%

COMPOUNDED PROFIT GROWTH

10 Years:: 7%
5 Years:: -15%
3 Years:: -25%

STOCK PRICE CAGR

10 Years:: 4%
5 Years:: -11%
3 Years:: -16%
1 Year:: 21%

RETURN ON EQUITY

10 Years:: 15%
5 Years:: 10%
3 Years:: 8%
Last Year:: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	66	66	66	66	66	66	66	65	65	64
	845	950	1,177	1,309	1,496	822	972	1,030	1,082	1,127
	1,805	1,358	1,692	1,647	1,161	872	727	897	863	794
Trade Payables	253	502	561	565	594	231	181	104	141	158
	485	336	386	283	414	366	361	354	279	284
Total Liabilities	3,454	3,212	3,882	3,870	3,732	2,359	2,308	2,450	2,431	2,427
	1,492	1,592	1,593	1,635	1,612	1,000	1,046	1,151	1,133	1,095
Capital Work in Progress	27	24	34	7	21	29	103	17	9	13
	3	7	33	27	13	5	2	47	27	264
	1,477	1,146	1,656	1,604	1,293	818	667	917	899	858
	0	0	0	0	0	0	0	160	148	114
Cash & Bank	18	10	10	9	67	55	51	19	123	12
	436	432	557	587	726	452	438	139	92	72
Total Assets	3,454	3,212	3,882	3,870	3,732	2,359	2,308	2,450	2,431	2,427

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	20	861	-121	404	914	31	419	-48	200	243
Cash from Investing	-56	-166	-88	-71	-83	-91	-144	-92	22	-244
Cash from Financing	106	-648	265	-285	-738	77	-242	109	-111	-109
	-0	-9	0	0	56	-17	-7	-31	111	-109

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	49.12	49.12	49.10	49.10	49.87	49.87	49.87	49.87	49.87
	5.50	3.99	2.14	1.97	2.04	2.05	1.91	2.41	1.95
	0.46	0.46	0.46	0.47	0.48	0.48	0.58	0.83	1.14
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	44.92	46.43	48.30	48.46	47.61	47.60	47.64	46.90	47.05

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-08-27

Shareholders meeting

2026-08-27 - Dhampur Sugar Mills Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on August 26, 2026. Further, the company has informed the Exchange regarding voting results.

2026-08-26

Shareholders meeting

2026-08-26 - Dhampur Sugar Mills Limited has informed the Exchange regarding Proceedings of Annual General Meeting held on August 26, 2026

2026-08-03

Credit Rating- Revision

2026-08-03 - Dhampur Sugar Mills Limited has informed the Exchange about Credit Rating- Revision

2026-08-01

Copy of Newspaper Publication

2026-08-01 - Dhampur Sugar Mills Limited has informed the Exchange about Copy of Newspaper Publication

2026-07-31

General Updates

2026-07-31 - Dhampur Sugar Mills Limited has informed the Exchange about General Updates

2026-07-31

Outcome of Board Meeting

2026-07-31 - Dhampur Sugar Mills Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.

2026-07-31

Copy of Newspaper Publication

2026-07-31 - Dhampur Sugar Mills Limited has informed the Exchange about Copy of Newspaper Publication

2026-07-30

Updates

2026-07-30 - Dhampur Sugar Mills Limited has informed the Exchange regarding 'Redemption of Commercial Paper'.

2026-07-30

Updates

2026-07-30 - Dhampur Sugar Mills Limited has informed the Exchange regarding 'Redemption of Commercial Paper'.

News

Recent coverage and analyst commentary for DHAMPURSUG

Loading news…

🤖

AI Stock Analyst

Dhampur Sugar Mills Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account