5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Elgi Equipments Ltd.

•
elgi.comBSE: 522074NSE: ELGIEQUIP
Market Cap₹ 19,702 Cr.
Current Price
High / Low₹ 653 / 408
Stock P/E55.6
Book Value₹ 65
Price to Book7.50
Dividend Yield0.43 %
ROCE25.2 %
ROE18.7 %
Face Value₹ 1

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Capital Goods

Buy

Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.

Confidence
72%
View full sector analysis →

PROS

  • Company has delivered good profit growth of 26.9% CAGR over last 5 years
  • Company is almost debt free
  • Company has a healthy return on capital (ROCE) of 27.9%
  • Company has a good return on equity (ROE) track record: 3 Years ROE 21.5%
  • Company has delivered good sales growth of 16.3% CAGR over last 5 years

CONS

  • Receivables are growing faster than sales - a possible quality concern
  • Stock is trading at 7.5x its book value
  • Operating margins have contracted to 18.6% from 22.7%
  • Growth is decelerating - 3Y profit CAGR (8.2%) trails the 5Y trend (26.9%)
  • Expensive relative to growth - PEG of 6.8

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Capital GoodsCapital GoodsCompressors / Pumps
Part ofNIFTY TOTAL MKTNIFTY SML250 Q50NIFTY 500NIFTY SMLCAP 250
S.No.Name
1.ELGIEQUIP621.7043.9919702.230.43103.3020.681062.2022.5624.3914.79
2.INGERRAND4601.7554.3014526.801.6370.4619.46379.4620.3456.3123.78
3.KIRLOSBROS1818.6538.6814441.700.3867.600.151104.9012.8619.7910.56
4.KSB803.8556.9913990.140.5557.20-18.75690.703.6022.9812.42
5.KIRLPNU719.7035.579350.800.83332.0031.233031.007.6028.9515.04
6.DYNAMATECH11559.95185.037850.870.0920.7993.04424.8114.538.8812.97
7.SHAKTIPUMP503.2029.246209.390.2051.59-46.72858.6737.9423.769.65
8.WPIL444.1025.574337.560.4559.01129.24500.5432.2117.3217.29
9.OSWALPUMPS284.459.673242.870.0054.14-42.82473.56-7.8678.7515.74
10.YUKEN1089.1094.621479.430.145.2128.60134.3328.487.5911.01
11.ROTO65.1644.321227.910.2992.461368.32755.961047.4820.4820.08
12.LATTEYS21.5334.81123.790.001.39182.1138.9159.2112.976.14
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
399439465540472531498580503568606666645
318340363420378417395455406460478565543
Operating Profit81991021199411410212597108127101102
OPM %20.22%22.54%21.85%22.12%20.00%21.51%20.57%21.51%19.26%19.08%21.02%15.19%15.83%
1822141413261317222442220
Interest1122110000001
Depreciation99999999910111112
Profit before Tax8911110512397130107133110122121112122
Tax %24.93%24.93%24.53%24.53%25.18%24.98%25.00%25.30%25.71%25.82%25.62%25.49%26.02%
Net Profit67837993739880998291908390
2.122.632.502.932.303.092.533.142.582.882.842.642.87

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
8921,0241,1771,0811,1001,5831,7571,8432,0812,3432,485
7798921,0359619441,3371,4411,4411,6441,9082,046
Operating Profit113132142120156245316402437435439
OPM %12.66%12.90%12.04%11.12%14.18%15.49%17.97%21.81%21.01%18.58%17.67%
1414164924468369707371
Interest22455377332
Depreciation3736343735373836364144
Profit before Tax88108121128140251354428468464477
Tax %22.53%28.56%29.73%21.42%25.04%24.66%23.02%24.72%25.13%25.66%25.74%
Net Profit687785100105189272322350345354
EPS4.324.865.353.173.325.988.6110.1611.0410.89—
Dividend Payout %23.17%24.73%24.31%26.03%24.12%19.25%23.26%19.68%19.92%24.79%—

COMPOUNDED SALES GROWTH

10 Years:
10%
5 Years:
16%
3 Years:
10%

COMPOUNDED PROFIT GROWTH

10 Years:
43%
5 Years:
27%
3 Years:
8%

STOCK PRICE CAGR

10 Years:
20%
5 Years:
25%
3 Years:
7%
1 Year:
32%

RETURN ON EQUITY

10 Years:
18%
5 Years:
22%
3 Years:
22%
Last Year:
19%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2026

Jul 17

₹ 2.70

Rs.2.7000 per share(270%)Final Dividend

2025

Jul 18

₹ 2.20

Rs.2.2000 per share(220%)Final Dividend

2024

Jul 24

₹ 2

Rs.2.0000 per share(200%)Final Dividend

2023

Jul 28

₹ 2

Rs.2.0000 per share(200%)Final Dividend

2022

Aug 4

₹ 1.15

Rs.1.1500 per share(114.9999%)Final Dividend

2021

Jul 23

₹ 0.80

Rs.0.8000 per share(80%)Final Dividend

2018

Aug 2

₹ 1.20

Rs.1.2000 per share(120%)Dividend

2017

Jul 20

₹ 1

Rs.1.0000 per share(100%)Dividend

2016

Jul 21

₹ 1

Rs.1.0000 per share(100%)Dividend

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital16161616323232323232
5255846466947849511,1891,4351,6891,944
528642101104292111935
Trade Payables114141164129180192166216210303
7693989290143185215129176
Total Liabilities7839199661,0321,1891,3201,6632,0082,0682,490
239217214228205194210204208276
Capital Work in Progress0154473951132
138156175174178181184190231303
100119112130139172167186214273
0000000499460641
Cash & Bank54615245160118255643720535
252366408452503648843275185330
Total Assets7839199661,0321,1891,3201,6632,0082,0682,490

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
10363146107135170325255338180
Cash from Investing-38-61-53-71-536-287-91-244-74
Cash from Financing-3515-650-5-12949-69-208-96
15-18-11258-19-395-11410

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
31.1931.1931.1931.1931.1931.1931.1931.1931.19
28.5128.4428.4428.1226.8425.3722.3621.4521.89
5.005.045.074.985.236.248.089.0810.12
Government0.000.000.000.000.000.000.000.000.00
34.3434.3634.3334.7435.9736.4437.6137.5336.78

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-04
Diversification/Disinvestment

2026-09-04 - Elgi Equipments Limited has informed the Exchange about Diversification/Disinvestment

2026-09-01
Appointment

2026-09-01 - Elgi Equipments Limited has informed the Exchange regarding Appointment of Mr Vikas Thiruvalluru as Senior Management Personnel of the company w.e.f. September 01, 2026.

2026-08-29
General Updates

2026-08-29 - Elgi Equipments Limited has informed the Exchange about General Updates

2026-08-28
Copy of Newspaper Publication

2026-08-28 - Elgi Equipments Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-25
Credit Rating

2026-08-25 - Elgi Equipments Limited has informed the Exchange about Credit Rating

2026-08-20
Acquisition

2026-08-20 - Elgi Equipments Limited has informed the Exchange about Acquisition

2026-08-20
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-20 - Elgi Equipments Limited has informed the Exchange about Transcript

2026-08-20
Press Release

2026-08-20 - Elgi Equipments Limited has informed the Exchange regarding a press release dated August 20, 2026, titled "VAYU Launches in India, Bringing Made-in-India Compressed Air Solutions to Growing Manufacturers".

2026-08-14
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-14 - Elgi Equipments Limited has informed the Exchange about Link of Recording

News

Recent coverage and analyst commentary for ELGIEQUIP

Loading news…

🤖

AI Stock Analyst

Elgi Equipments Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login