Emami Realty Ltd.

•

emamirealty.comBSE: 533218NSE: EMAMIREAL

Market Cap₹ 367 Cr.

Current Price

High / Low₹ 121 / 48

Stock P/E—

Book Value₹ -36

Price to Book-2.71

Dividend Yield0.00 %

ROCE-1.9 %

ROE0.0 %

Face Value₹ 2

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Realty

Buy

Housing and construction indicators remain supportive for real estate. The housing index reached 105 (Mar/26), residential property prices rose 4.21% (Mar/26), construction output was 5.4% (Jul/26), and cement output accelerated to 13.1% YoY (2026-07). Bank lending rates are steady at 8.96% (Aug/26) rather than easing, but FPI flows turned positive with INR 1999 crore net inflow over 3 months to 2026-08-31 from INR -7216 crore previously.

Confidence

75%

View full sector analysis →

PROS

Company is almost debt free
Promoters have been increasing their shareholding - up 10.0pp over 2 years
Company generates healthy free cash flow

CONS

Net worth is negative - accumulated losses have eroded equity
Company is loss-making at the operating / net level
Operating cash flow has been negative in recent years
Company has a low return on equity of -172.1% over last 3 years
Company has a low return on capital employed of -1.9%
Interest coverage is weak at -0.3x - earnings barely cover interest

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

RealtyRealtyConstruction - Real Estate

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	DLF	655.00	36.47	162132.92	1.22	793.90	-89.59	1280.34	-52.87	6.81	49.68
2.	LODHA	1172.00	28.39	117122.07	0.36	1373.10	103.39	4996.70	43.10	16.89	38.51
3.	PHOENIXLTD	1890.00	52.81	67601.12	0.13	394.51	22.95	1074.94	12.80	15.41	59.77
4.	PRESTIGE	1543.95	58.39	66502.59	0.13	271.40	-12.87	2675.10	15.94	11.51	31.75
5.	OBEROIRLTY	1785.00	24.68	64903.00	0.45	543.51	29.02	1300.89	31.73	17.69	56.75
6.	GODREJPROP	1869.00	35.18	56299.23	0.54	349.38	-41.61	506.17	16.48	8.37	-57.98
7.	ANANTRAJ	608.70	37.86	21905.71	0.16	149.19	18.50	631.40	6.58	12.23	29.53
8.	BRIGADE	651.35	30.58	21250.90	0.23	216.94	37.35	1115.55	-12.93	11.02	32.33
9.	ABREL	1336.50	112.87	14928.13	0.19	-34.59	-27.73	188.85	30.95	-4.54	-30.02
10.	SOBHA	1237.20	57.37	13232.33	0.48	50.85	273.37	1278.15	50.03	6.96	6.07
11.	SIGNATURE	772.75	10.42	10871.51	0.00	-16.53	-148.00	551.99	-36.24	34.77	-8.10
12.	EMAMIREAL	70.60	0.00	367.36	0.00	-16.82	66.90	5.67	-5.74	-1.87	-76.40

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	13	7	24	17	5	6	57	14	6	9	5	73	6
	22	18	37	94	9	9	66	83	47	33	31	129	32
Operating Profit	-9	-11	-13	-76	-4	-3	-9	-70	-41	-24	-26	-56	-26
OPM %	-70.61%	-166.72%	-52.89%	-436.68%	-67.59%	-57.83%	-15.29%	-509.45%	-677.37%	-262.81%	-541.92%	-75.95%	-467.06%
	5	6	15	13	13	14	13	13	8	8	7	4	4
Interest	14	23	29	29	27	27	30	29	23	25	24	25	22
Depreciation	0	0	0	0	0	0	0	0	0	0	0	1	0
Profit before Tax	-19	-29	-27	-93	-18	-18	-26	-85	-56	-41	-44	-77	-22
Tax %	25.25%	25.65%	37.90%	24.20%	25.26%	24.16%	25.02%	6.28%	9.37%	13.66%	14.66%	14.19%	25.25%
Net Profit	0	0	0	0	-14	-13	-19	-80	-51	-36	-37	-66	-17
	-3.79	-5.64	-4.46	-18.60	-3.65	-3.51	-5.15	-21.06	-11.86	-8.11	-8.50	-15.02	-3.27

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	242	1	1	69	1,041	186	197	96	61	82	93
	197	-67	-101	-75	930	171	155	126	171	168	225
Operating Profit	45	68	102	143	111	15	41	-30	-109	-85	-133
OPM %	18.53%	7293.57%	6972.00%	208.86%	10.62%	8.22%	20.96%	-31.40%	-178.13%	-103.79%	-142.83%
	86	110	117	128	187	145	45	35	38	53	23
Interest	137	163	216	269	371	152	68	58	95	113	95
Depreciation	1	0	0	1	2	2	1	1	1	1	2
Profit before Tax	-7	16	3	2	-76	6	17	-55	-168	-147	-184
Tax %	-0.66%	22.95%	-39.74%	73.43%	31.71%	91.25%	13.49%	24.84%	26.78%	14.12%	15.53%
Net Profit	-7	13	4	0	-52	1	15	-41	-123	-126	-156
EPS	-1.74	5.19	1.29	0.18	-13.69	0.16	3.97	-10.21	-32.48	-33.35	—
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: 11%
5 Years:: -40%
3 Years:: -25%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

STOCK PRICE CAGR

10 Years:: —
5 Years:: 0%
3 Years:: -5%
1 Year:: -41%

RETURN ON EQUITY

10 Years:: -50%
5 Years:: -101%
3 Years:: -172%
Last Year:: 0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	5	5	5	6	8	6	8	8	8	8
	9	22	138	141	88	105	120	80	-43	-169
	1,005	1,413	1,830	2,331	2,676	1,604	1,518	1,605	1,817	1,823
Trade Payables	23	19	11	10	20	17	5	3	5	3
	665	686	748	901	155	215	197	245	408	412
Total Liabilities	1,707	2,145	2,734	3,389	2,946	1,946	1,847	1,940	2,195	2,077
	13	13	13	13	21	22	27	27	28	28
	175	92	178	195	265	90	104	105	122	132
	670	901	1,232	1,521	843	839	832	908	937	1,013
	0	0	0	0	0	0	0	0	12	10
Cash & Bank	14	13	11	13	17	15	11	18	24	7
	835	1,126	1,298	1,646	1,800	981	874	883	1,072	887
Total Assets	1,707	2,145	2,734	3,389	2,946	1,946	1,847	1,940	2,195	2,077

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	237	-270	-191	-176	583	-267	118	73	-36	-75
Cash from Investing	-212	45	-131	-247	-16	1,204	93	-67	-189	184
Cash from Financing	-21	204	187	100	-562	-940	-214	-0	232	-124
	4	-25	-134	-324	6	-2	-3	6	7	-15

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	63.46	63.46	63.46	63.46	68.45	68.45	68.45	68.45	73.42
	0.19	0.07	0.15	0.00	0.00	0.04	0.00	0.00	0.00
	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	36.33	36.46	36.37	36.53	31.54	31.50	31.53	31.53	26.57

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-11

General Updates

2026-09-11 - Emami Realty Limited has informed the Exchange about sending the letter providing a web-link of the Annual Report 2025-26 to those Members who have not registered their e-mail addresses with the Company/Depositories.

2026-09-11

Action(s) taken or orders passed

2026-09-11 - Emami Realty Limited has informed the Exchange about Action(s) taken or orders passed

2026-09-08

Copy of Newspaper Publication

2026-09-08 - Emami Realty Limited has informed the Exchange about Copy of Newspaper Publication

2026-09-07

Record Date

2026-09-07 - Emami Realty Limited has informed the Exchange that book closure for the purpose of AGM is from 23-Sep-2026 to 29-Sept-2026.

2026-09-07

Shareholders meeting

2026-09-07 - Emami Realty Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 29, 2026

2026-09-02

Copy of Newspaper Publication

2026-09-02 - Emami Realty Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-14

Copy of Newspaper Publication

2026-08-14 - Emami Realty Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-13

Resignation of Statutory Auditor

2026-08-13 - Emami Realty Limited has informed the Exchange about Resignation of Statutory Auditor

2026-08-13

Outcome of Board Meeting

2026-08-13 - Emami Realty Limited has informed the Exchange regarding Outcome of Board Meeting held on August 13, 2026 with respect to appointment of cost auditor and fixation of date of AGM

News

Recent coverage and analyst commentary for EMAMIREAL

Loading news…

🤖

AI Stock Analyst

Emami Realty Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

DLF

655.00

36.47

162132.92

1.22

793.90

-89.59

1280.34

-52.87

6.81

49.68

LODHA

1172.00

28.39

117122.07

0.36

1373.10

103.39

4996.70

43.10

16.89

38.51

PHOENIXLTD

1890.00

52.81

67601.12

0.13

394.51

22.95

1074.94

12.80

15.41

59.77

PRESTIGE

1543.95

58.39

66502.59

0.13

271.40

-12.87

2675.10

15.94

11.51

31.75

OBEROIRLTY

1785.00

24.68

64903.00

0.45

543.51

29.02

1300.89

31.73

17.69

56.75

GODREJPROP

1869.00

35.18

56299.23

0.54

349.38

-41.61

506.17

16.48

8.37

-57.98

ANANTRAJ

608.70

37.86

21905.71

0.16

149.19

18.50

631.40

6.58

12.23

29.53

BRIGADE

651.35

30.58

21250.90

0.23

216.94

37.35

1115.55

-12.93

11.02

32.33

ABREL

1336.50

112.87

14928.13

0.19

-34.59

-27.73

188.85

30.95

-4.54

-30.02

SOBHA

1237.20

57.37

13232.33

0.48

50.85

273.37

1278.15

50.03

6.96

6.07

SIGNATURE

772.75

10.42

10871.51

0.00

-16.53

-148.00

551.99

-36.24

34.77

-8.10

EMAMIREAL

70.60

0.00

367.36

0.00

-16.82

66.90

5.67

-5.74

-1.87

-76.40

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

129

Operating Profit

-9

-11

-13

-76

-4

-3

-9

-70

-41

-24

-26

-56

-26

OPM %

-70.61%

-166.72%

-52.89%

-436.68%

-67.59%

-57.83%

-15.29%

-509.45%

-677.37%

-262.81%

-541.92%

-75.95%

-467.06%

Interest

Depreciation

Profit before Tax

-19

-29

-27

-93

-18

-26

-85

-56

-41

-44

-77

-22

Tax %

25.25%

25.65%

37.90%

24.20%

25.26%

24.16%

25.02%

6.28%

9.37%

13.66%

14.66%

14.19%

25.25%

Net Profit

-14

-13

-19

-80

-51

-36

-37

-66

-17

-3.79

-5.64

-4.46

-18.60

-3.65

-3.51

-5.15

-21.06

-11.86

-8.11

-8.50

-15.02

-3.27

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

TTM

242

1,041

186

197

-67

-101

-75

930

171

155

126

171

168

225

Operating Profit

102

143

111

-30

-109

-85

-133

OPM %

18.53%

7293.57%

6972.00%

208.86%

10.62%

8.22%

20.96%

-31.40%

-178.13%

-103.79%

-142.83%

110

117

128

187

145

Interest

137

163

216

269

371

152

113

Depreciation

Profit before Tax

-7

-76

-55

-168

-147

-184

Tax %

-0.66%

22.95%

-39.74%

73.43%

31.71%

91.25%

13.49%

24.84%

26.78%

14.12%

15.53%

Net Profit

-7

-52

-41

-123

-126

-156

EPS

-1.74

5.19

1.29

0.18

-13.69

0.16

3.97

-10.21

-32.48

-33.35

—

Dividend Payout %

0.00%

—

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Equity Capital

138

141

105

120

-43

-169

1,005

1,413

1,830

2,331

2,676

1,604

1,518

1,605

1,817

1,823

Trade Payables

665

686

748

901

155

215

197

245

408

412

Total Liabilities

1,707

2,145

2,734

3,389

2,946

1,946

1,847

1,940

2,195

2,077

175

178

195

265

104

105

122

132

670

901

1,232

1,521

843

839

832

908

937

1,013

Cash & Bank

835

1,126

1,298

1,646

1,800

981

874

883

1,072

887

Total Assets

1,707

2,145

2,734

3,389

2,946

1,946

1,847

1,940

2,195

2,077

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

237

-270

-191

-176

583

-267

118

-36

-75

Cash from Investing

-212

-131

-247

-16

1,204

-67

-189

184

Cash from Financing

-21

204

187

100

-562

-940

-214

-0

232

-124

-25

-134

-324

-2

-3

-15

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

63.46

68.45

73.42

0.19

0.07

0.15

0.00

0.04

0.00

0.01

Government

0.00

36.33

36.46

36.37

36.53

31.54

31.50

31.53

26.57

Emami Realty Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Emami Realty Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI