Emami Realty Ltd.

•

emamirealty.comBSE: 533218NSE: EMAMIREAL

Market Cap₹ 354 Cr.

Current Price

High / Low₹ 122 / 48

Stock P/E0.0

Book Value₹ -38

Price to Book-2.54

Dividend Yield0.00 %

ROCE-1.9 %

ROE0.0 %

Face Value₹ 2

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Realty

Buy

Housing and construction indicators remain supportive for real estate. The housing index reached 105 (Mar/26), residential property prices rose 4.21% (Mar/26), construction output was 5.4% (Jul/26), and cement output accelerated to 13.1% YoY (2026-07). Bank lending rates are steady at 8.96% (Aug/26) rather than easing, but FPI flows turned positive with INR 1999 crore net inflow over 3 months to 2026-08-31 from INR -7216 crore previously.

Confidence

75%

View full sector analysis →

PROS

Company is almost debt free
Promoters have been increasing their shareholding - up 10.0pp over 2 years
Company generates healthy free cash flow

CONS

Net worth is negative - accumulated losses have eroded equity
Company is loss-making at the operating / net level
Operating cash flow has been negative in recent years
Company has a low return on equity of -218.8% over last 3 years
Company has a low return on capital employed of -2.4%
Interest coverage is weak at -0.3x - earnings barely cover interest

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

RealtyRealtyConstruction - Real Estate

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	DLF	672.30	37.43	166415.21	1.19	793.90	-89.59	1280.34	-52.87	6.81	49.68
2.	LODHA	1210.75	29.32	120980.95	0.35	1373.10	103.39	4996.70	43.10	16.89	38.51
3.	PHOENIXLTD	1911.60	53.42	68373.70	0.13	394.51	22.95	1074.94	12.80	15.41	59.77
4.	OBEROIRLTY	1857.70	25.69	67546.39	0.43	543.51	29.02	1300.89	31.73	17.69	56.75
5.	PRESTIGE	1558.85	58.96	67144.38	0.13	271.40	-12.87	2675.10	15.94	11.51	31.75
6.	GODREJPROP	1915.00	36.05	57684.87	0.52	349.38	-41.61	506.17	16.48	8.37	-57.98
7.	ANANTRAJ	641.10	39.87	23071.71	0.16	149.19	18.50	631.40	6.58	12.23	29.53
8.	BRIGADE	680.50	31.95	22201.94	0.22	216.94	37.35	1115.55	-12.93	11.02	32.33
9.	ABREL	1377.35	116.32	15384.40	0.18	-34.59	-27.73	188.85	30.95	-4.54	-30.02
10.	SOBHA	1250.45	57.99	13374.04	0.48	50.85	273.37	1278.15	50.03	6.96	6.07
11.	SIGNATURE	799.30	10.77	11245.03	0.00	-16.53	-148.00	551.99	-36.24	34.77	-8.10
12.	EMAMIREAL	68.00	0.00	353.83	0.00	-16.82	66.90	5.67	-5.74	-1.87	-76.40

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	10	6	9	17	4	5	54	13	6	9	5	73	5
	20	17	38	94	9	9	63	82	47	33	31	129	32
Operating Profit	-10	-11	-29	-77	-4	-4	-9	-69	-41	-24	-26	-56	-26
OPM %	-97.43%	-196.31%	-308.10%	-441.26%	-91.69%	-70.36%	-16.23%	-529.17%	-698.97%	-264.89%	-533.74%	-77.01%	-483.47%
	5	6	14	13	13	14	13	13	8	8	7	4	4
Interest	14	23	29	28	27	27	29	28	23	25	24	24	21
Depreciation	0	0	0	0	0	0	0	0	0	0	0	1	0
Profit before Tax	-20	-29	-44	-93	-19	-17	-26	-84	-56	-41	-44	-77	-22
Tax %	25.23%	25.67%	23.64%	24.19%	25.27%	24.17%	25.03%	6.38%	9.37%	13.66%	14.66%	14.19%	25.28%
Net Profit	-15	-21	-34	-71	-14	-13	-19	-79	-51	-36	-37	-66	-17
	-3.89	-5.65	-8.89	-18.67	-3.70	-3.49	-5.12	-20.76	-11.85	-8.12	-8.50	-15.03	-3.27

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	1	1	1	65	1,026	184	171	67	43	77	93
	-23	-61	-97	-74	919	170	132	102	169	162	226
Operating Profit	24	62	98	139	108	13	39	-35	-127	-85	-133
OPM %	3708.45%	6622.65%	6684.60%	215.46%	10.50%	7.34%	22.79%	-51.23%	-297.69%	-110.86%	-143.75%
	93	118	119	131	192	149	46	35	37	53	23
Interest	125	161	214	267	370	152	67	58	95	112	95
Depreciation	0	0	0	1	2	2	1	1	1	1	2
Profit before Tax	-8	18	3	2	-73	9	17	-58	-186	-146	-184
Tax %	-0.42%	20.42%	-37.03%	63.88%	32.97%	66.93%	21.02%	24.89%	24.40%	14.23%	15.54%
Net Profit	-8	15	4	1	-49	3	13	-44	-140	-125	-156
EPS	-3.40	6.02	1.36	0.26	-12.92	0.76	3.50	-11.59	-37.10	-33.07	—
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: -40%
3 Years:: -23%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

STOCK PRICE CAGR

10 Years:: —
5 Years:: -1%
3 Years:: -9%
1 Year:: -43%

RETURN ON EQUITY

10 Years:: -63%
5 Years:: -129%
3 Years:: -219%
Last Year:: 0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	5	5	5	6	8	6	8	8	8	8
	6	21	154	157	106	116	129	85	-55	-180
	984	1,390	1,818	2,329	2,674	1,590	1,504	1,593	1,805	1,810
Trade Payables	23	19	11	10	20	17	5	3	5	3
	663	685	737	890	165	218	198	246	408	413
Total Liabilities	1,680	2,119	2,725	3,392	2,972	1,947	1,843	1,934	2,171	2,054
	1	1	2	1	2	2	2	1	3	3
	160	75	178	195	265	90	104	103	120	129
	614	818	1,145	1,434	773	770	792	892	931	1,011
	0	0	0	0	0	0	0	0	12	10
Cash & Bank	14	13	11	13	17	15	11	18	24	7
	891	1,212	1,389	1,748	1,915	1,070	935	920	1,082	894
Total Assets	1,680	2,119	2,725	3,392	2,972	1,947	1,843	1,934	2,171	2,054

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-81	-263	-175	-184	633	-279	88	67	-59	-85
Cash from Investing	-147	56	-24	-164	-74	1,237	123	-65	-167	193
Cash from Financing	235	183	64	25	-553	-960	-213	4	233	-124
	7	-27	-134	-324	6	-2	-3	6	7	-15

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	63.46	63.46	63.46	63.46	68.45	68.45	68.45	68.45	73.42
	0.19	0.07	0.15	0.00	0.00	0.04	0.00	0.00	0.00
	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	36.33	36.46	36.37	36.53	31.54	31.50	31.53	31.53	26.57

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-08

Copy of Newspaper Publication

2026-09-08 - Emami Realty Limited has informed the Exchange about Copy of Newspaper Publication

2026-09-07

Record Date

2026-09-07 - Emami Realty Limited has informed the Exchange that book closure for the purpose of AGM is from 23-Sep-2026 to 29-Sept-2026.

2026-09-07

Shareholders meeting

2026-09-07 - Emami Realty Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 29, 2026

2026-09-02

Copy of Newspaper Publication

2026-09-02 - Emami Realty Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-14

Copy of Newspaper Publication

2026-08-14 - Emami Realty Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-13

Resignation of Statutory Auditor

2026-08-13 - Emami Realty Limited has informed the Exchange about Resignation of Statutory Auditor

2026-08-13

Outcome of Board Meeting

2026-08-13 - Emami Realty Limited has informed the Exchange regarding Outcome of Board Meeting held on August 13, 2026 with respect to appointment of cost auditor and fixation of date of AGM

2026-08-13

Resignation

2026-08-13 - Emami Realty Limited has informed the Exchange regarding Resignation of Ms M/S S K Agrawal & Co. Chartered Accountants LLP as Statutory Auditors of the material subsidiary companies i.e, Sneha Ashiana Pvt Ltd and Delta PV Pvt Ltd w.e.f. August 12, 2026.

2026-08-13

Integrated Filing- Financial

2026-08-13 - The Company has submitted the Unaudited Standalone & Consolidated Financial Results for the 1st quarter ended 30th June, 2026 along with Limited Review reports.

News

Recent coverage and analyst commentary for EMAMIREAL

Loading news…

🤖

AI Stock Analyst

Emami Realty Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

DLF

672.30

37.43

166415.21

1.19

793.90

-89.59

1280.34

-52.87

6.81

49.68

LODHA

1210.75

29.32

120980.95

0.35

1373.10

103.39

4996.70

43.10

16.89

38.51

PHOENIXLTD

1911.60

53.42

68373.70

0.13

394.51

22.95

1074.94

12.80

15.41

59.77

OBEROIRLTY

1857.70

25.69

67546.39

0.43

543.51

29.02

1300.89

31.73

17.69

56.75

PRESTIGE

1558.85

58.96

67144.38

0.13

271.40

-12.87

2675.10

15.94

11.51

31.75

GODREJPROP

1915.00

36.05

57684.87

0.52

349.38

-41.61

506.17

16.48

8.37

-57.98

ANANTRAJ

641.10

39.87

23071.71

0.16

149.19

18.50

631.40

6.58

12.23

29.53

BRIGADE

680.50

31.95

22201.94

0.22

216.94

37.35

1115.55

-12.93

11.02

32.33

ABREL

1377.35

116.32

15384.40

0.18

-34.59

-27.73

188.85

30.95

-4.54

-30.02

SOBHA

1250.45

57.99

13374.04

0.48

50.85

273.37

1278.15

50.03

6.96

6.07

SIGNATURE

799.30

10.77

11245.03

0.00

-16.53

-148.00

551.99

-36.24

34.77

-8.10

EMAMIREAL

68.00

0.00

353.83

0.00

-16.82

66.90

5.67

-5.74

-1.87

-76.40

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

129

Operating Profit

-10

-11

-29

-77

-4

-9

-69

-41

-24

-26

-56

-26

OPM %

-97.43%

-196.31%

-308.10%

-441.26%

-91.69%

-70.36%

-16.23%

-529.17%

-698.97%

-264.89%

-533.74%

-77.01%

-483.47%

Interest

Depreciation

Profit before Tax

-20

-29

-44

-93

-19

-17

-26

-84

-56

-41

-44

-77

-22

Tax %

25.23%

25.67%

23.64%

24.19%

25.27%

24.17%

25.03%

6.38%

9.37%

13.66%

14.66%

14.19%

25.28%

Net Profit

-15

-21

-34

-71

-14

-13

-19

-79

-51

-36

-37

-66

-17

-3.89

-5.65

-8.89

-18.67

-3.70

-3.49

-5.12

-20.76

-11.85

-8.12

-8.50

-15.03

-3.27

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

TTM

1,026

184

171

-23

-61

-97

-74

919

170

132

102

169

162

226

Operating Profit

139

108

-35

-127

-85

-133

OPM %

3708.45%

6622.65%

6684.60%

215.46%

10.50%

7.34%

22.79%

-51.23%

-297.69%

-110.86%

-143.75%

118

119

131

192

149

Interest

125

161

214

267

370

152

112

Depreciation

Profit before Tax

-8

-73

-58

-186

-146

-184

Tax %

-0.42%

20.42%

-37.03%

63.88%

32.97%

66.93%

21.02%

24.89%

24.40%

14.23%

15.54%

Net Profit

-8

-49

-44

-140

-125

-156

EPS

-3.40

6.02

1.36

0.26

-12.92

0.76

3.50

-11.59

-37.10

-33.07

—

Dividend Payout %

0.00%

—

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Equity Capital

154

157

106

116

129

-55

-180

984

1,390

1,818

2,329

2,674

1,590

1,504

1,593

1,805

1,810

Trade Payables

663

685

737

890

165

218

198

246

408

413

Total Liabilities

1,680

2,119

2,725

3,392

2,972

1,947

1,843

1,934

2,171

2,054

160

178

195

265

104

103

120

129

614

818

1,145

1,434

773

770

792

892

931

1,011

Cash & Bank

891

1,212

1,389

1,748

1,915

1,070

935

920

1,082

894

Total Assets

1,680

2,119

2,725

3,392

2,972

1,947

1,843

1,934

2,171

2,054

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

-81

-263

-175

-184

633

-279

-59

-85

Cash from Investing

-147

-24

-164

-74

1,237

123

-65

-167

193

Cash from Financing

235

183

-553

-960

-213

233

-124

-27

-134

-324

-2

-3

-15

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

63.46

68.45

73.42

0.19

0.07

0.15

0.00

0.04

0.00

0.01

Government

0.00

36.33

36.46

36.37

36.53

31.54

31.50

31.53

26.57

Emami Realty Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Emami Realty Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI