Endurance Technologies Ltd.

•

endurancegroup.comBSE: 540153NSE: ENDURANCE

Market Cap₹ 37,933 Cr.

Current Price

High / Low₹ 3,072 / 2,143

Stock P/E39.1

Book Value₹ 504

Price to Book4.55

Dividend Yield0.43 %

ROCE18.3 %

ROE15.2 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Aluminium Die Casting Parts: 44.8% • Shock Absorbers: 25.0% • Disc Brake Assembly (including Rotary Disc): 10.3%

AI Sector View

AI GENERATED

Automobile and Auto Components

Buy

Domestic auto demand remains strong across categories, with total vehicles registered up 27% YoY (2026-07), passenger vehicle sales up 14% YoY (2026-06), 2-wheelers up 23% YoY (2026-06), and tractor sales up 18% YoY (2026-07). Core demand is reinforced by vehicle sales of 395199 units (Jul/26) and car registrations of 457810 units (Jul/26), outweighing FPI outflows of INR -11826 crore over 3 months to 2026-08-31. The stance stays positive because fundamentals are stronger than positioning.

Confidence

74%

View full sector analysis →

PROS

Company has consistently been profitable over the last 5 years
Company has delivered good sales growth of 17.4% CAGR over last 5 years
Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.80x)
Company comfortably covers its interest (23.3x coverage)
Working capital cycle has improved - days down from 60 to 47
Company has a consistent dividend-paying track record

CONS

Recurring exceptional / one-off items are inflating headline profit

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Automobile and Auto ComponentsAutomobile & AncillariesAuto Ancillary

Part ofNIFTYLARGEMIDCAP250 NIFTYMIDCAP150 NIFTY MIDCAP 150 NIFTY TOTAL MKT NIFTY 500

S.No.	Name
1.	MOTHERSON	164.30	39.59	173409.49	0.37	1075.66	77.48	35243.77	17.70	13.63	8.86
2.	BOSCHLTD	48388.75	60.40	142727.94	0.56	706.10	-36.74	5841.90	22.00	25.60	14.08
3.	UNOMINDA	1202.40	57.75	69434.66	0.22	315.51	2.10	5556.85	23.79	20.74	11.14
4.	TIINDIA	2607.25	83.21	50469.14	0.13	293.96	-3.04	6215.33	20.20	27.33	8.81
5.	SONACOMS	788.95	70.76	49240.61	0.43	178.51	46.67	1301.20	52.38	14.75	22.55
6.	ENDURANCE	2696.75	39.11	37933.25	0.43	2445.20	980.27	43148.90	1200.10	18.33	12.42
7.	CRAFTSMAN	11663.75	65.61	30505.88	0.10	150.55	116.31	2431.58	36.30	14.65	15.81
8.	ZFCVINDIA	2548.90	58.10	29007.88	0.03	1044.78	753.75	10661.76	992.89	20.23	12.93
9.	SANSERA	4130.20	73.97	25773.92	0.10	87.36	38.71	1021.26	33.27	14.29	19.18
10.	MSUMI	36.30	38.37	24072.93	1.60	1453.20	915.51	34072.60	1273.43	43.72	7.58
11.	GABRIEL	1345.45	80.11	23845.41	0.37	1081.26	925.35	14256.83	1055.00	26.37	11.71
12.	BELRISE	227.95	43.50	22046.23	0.24	121.67	8.94	2546.47	12.57	14.65	11.52

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	2,450	2,545	2,561	2,685	2,826	2,913	2,859	2,963	3,319	3,583	3,608	4,086	4,315
	2,129	2,227	2,262	2,295	2,451	2,531	2,487	2,541	2,875	3,106	3,131	3,518	4,018
Operating Profit	321	318	299	389	374	382	373	422	444	477	477	568	297
OPM %	13.11%	12.51%	11.68%	14.50%	13.24%	13.12%	13.03%	14.26%	13.37%	13.31%	13.22%	13.90%	6.88%
	17	16	27	27	34	27	22	47	36	21	16	30	33
Interest	9	10	11	13	11	12	12	12	14	14	15	15	17
Depreciation	113	118	114	128	129	131	136	142	164	180	178	212	222
Profit before Tax	216	206	201	275	268	266	247	314	302	304	301	371	330
Tax %	24.27%	24.83%	24.10%	23.53%	23.92%	23.63%	25.22%	22.03%	24.94%	25.27%	26.28%	25.43%	25.92%
Net Profit	0	0	0	0	204	203	184	245	226	227	222	276	245
	11.62	10.99	10.83	14.94	14.49	14.43	13.11	17.43	16.09	16.16	15.76	19.65	17.38

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	5,591	6,351	7,510	6,918	6,547	7,549	8,804	10,241	11,561	14,596	15,592
	4,833	5,424	6,382	5,787	5,523	6,585	7,768	8,913	10,010	12,636	13,773
Operating Profit	758	928	1,129	1,131	1,024	965	1,036	1,328	1,551	1,960	1,818
OPM %	13.56%	14.61%	15.03%	16.35%	15.64%	12.78%	11.77%	12.97%	13.42%	13.43%	11.66%
	29	-3	6	48	35	10	35	86	129	109	101
Interest	32	24	26	18	14	6	21	43	47	57	61
Depreciation	291	322	376	414	399	382	422	474	539	734	792
Profit before Tax	465	579	733	747	647	586	629	897	1,095	1,277	1,306
Tax %	28.91%	32.55%	32.48%	24.25%	19.67%	21.40%	23.79%	24.13%	23.60%	25.48%	25.71%
Net Profit	330	391	495	566	520	461	480	680	836	952	970
EPS	23.48	27.78	35.19	40.20	36.95	32.75	34.09	48.38	59.46	67.66	—
Dividend Payout %	10.65%	14.40%	15.63%	13.68%	16.24%	19.08%	20.53%	17.57%	16.82%	17.00%	—

COMPOUNDED SALES GROWTH

10 Years:: 11%
5 Years:: 17%
3 Years:: 18%

COMPOUNDED PROFIT GROWTH

10 Years:: 12%
5 Years:: 13%
3 Years:: 26%

STOCK PRICE CAGR

10 Years:: —
5 Years:: 11%
3 Years:: 19%
1 Year:: -8%

RETURN ON EQUITY

10 Years:: 17%
5 Years:: 14%
3 Years:: 15%
Last Year:: 15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	141	141	141	141	141	141	141	141	141	141
	1,589	2,032	2,424	2,865	3,421	3,779	4,271	4,837	5,577	6,700
	522	568	567	560	433	252	416	609	668	1,284
Trade Payables	864	1,128	1,173	1,066	1,278	1,241	1,426	1,604	1,795	2,369
	377	460	450	406	414	369	476	617	890	1,117
Total Liabilities	3,492	4,329	4,755	5,038	5,687	5,782	6,730	7,807	9,070	11,611
	1,634	1,851	2,163	2,606	2,603	2,715	3,143	3,630	4,058	5,701
Capital Work in Progress	43	54	106	106	93	119	168	157	290	487
	33	46	36	166	444	487	672	793	804	1,031
	444	494	540	550	612	701	821	872	936	1,166
	0	0	0	0	0	0	0	1,262	1,419	1,847
Cash & Bank	220	503	538	621	513	403	288	505	1,019	875
	1,119	1,381	1,371	988	1,422	1,358	1,639	589	544	505
Total Assets	3,492	4,329	4,755	5,038	5,687	5,782	6,730	7,807	9,070	11,611

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	671	952	1,132	1,237	795	902	1,047	1,057	1,532	1,851
Cash from Investing	-361	-436	-725	-671	-591	-551	-915	-945	-1,013	-1,816
Cash from Financing	-122	-24	-167	-258	-143	-302	-72	105	-29	-214
	54	283	6	83	-112	-112	-125	217	490	-179

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	75.00	75.00	75.00	75.00	75.00	75.00	75.00	75.00	75.00
	8.67	9.53	11.50	12.37	13.54	13.84	13.72	13.14	12.69
	14.34	13.57	11.74	10.89	9.54	9.05	9.20	9.77	10.06
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	1.99	1.89	1.76	1.74	1.92	2.10	2.08	2.08	2.24

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-10

Change in Management

2026-09-10 - Endurance Technologies Limited has informed the Exchange about change in Management

2026-08-31

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-31 - Endurance Technologies Limited has informed the Exchange about Schedule of meet and Presentation.

2026-08-21

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-21 - Endurance Technologies Limited has informed the Exchange about Transcript

2026-08-14

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-14 - Endurance Technologies Limited has informed the Exchange about Link of Recording

2026-08-14

Shareholders meeting

2026-08-14 - Endurance Technologies Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on August 13, 2026

2026-08-14

Copy of Newspaper Publication

2026-08-14 - Endurance Technologies Limited is enclosing herewith extract copies of newspaper advertisement of the unaudited financial results of the Company for the quarter ended 30th June, 2026.

2026-08-13

Shareholders meeting

2026-08-13 - Endurance Technologies Limited has informed the Exchange regarding Proceedings of Annual General Meeting held on August 13, 2026

2026-08-13

Investor Presentation

2026-08-13 - Endurance Technologies Limited has informed the Exchange about Investor Presentation

2026-08-13

Press Release

2026-08-13 - Endurance Technologies Limited has informed the Exchange regarding a press release dated August 13, 2026, titled "Press release - financial results for the quarter ended 30th June, 2026".

News

Recent coverage and analyst commentary for ENDURANCE

Loading news…

🤖

AI Stock Analyst

Endurance Technologies Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account