EPACK Durable Ltd.

•

epackdurable.comBSE: 544095NSE: EPACK

Market Cap₹ 1,784 Cr.

Current Price

High / Low₹ 394 / 184

Stock P/E—

Book Value₹ 101

Price to Book1.99

Dividend Yield0.00 %

ROCE4.7 %

ROE0.3 %

Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Consumer Durables

Buy

Urban discretionary demand is mixed but investable. Credit card transactions rose 27.0% YoY (2026-06), urban CMIE sentiment was 109.5 (2026-07), and consumer spending remained large at INR 44743 billion (Jun/26), even though formal consumer confidence fell to 88.3 points (Jul/26) and debit card transactions were -9.0% YoY (2026-06). Heavy sector inflows of INR 13175 crore over 3 months to 2026-08-31 indicate strong investor positioning behind the theme.

Confidence

76%

View full sector analysis →

PROS

Company has consistently been profitable over the last 5 years
Company has delivered good sales growth of 20.8% CAGR over last 5 years
Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.59x)

CONS

Operating cash flow has been negative in recent years
A large part of profit comes from other income (184.4% of PBT)
Recent results are weak - TTM profit is down 87.0% versus prior year
Receivables are growing faster than sales - a possible quality concern
Company has a low return on equity of 4.1% over last 3 years
Company has a low return on capital employed of 7.8%

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Consumer DurablesConsumer DurablesAir Conditioners

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	VOLTAS	1164.50	85.78	38531.53	0.34	212.76	51.31	4673.50	19.46	8.75	4.88
2.	BLUESTARCO	1560.00	62.99	32075.91	0.54	102.51	-15.15	3377.92	13.27	21.17	5.17
3.	AMBER	7237.20	265.74	25523.99	0.00	3.09	-97.09	3887.72	12.72	9.95	8.01
4.	BOSCH-HCIL	1707.50	994.18	4642.84	2.11	22.79	49.44	1095.52	28.49	1.83	3.74
5.	EPACK	185.30	113.17	1784.01	0.00	118.18	416.27	8860.24	1237.61	4.67	5.95

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	437	178	279	526	774	377	377	643	662	213	428	591	886
	407	170	255	470	722	367	353	571	608	213	396	565	868
Operating Profit	29	8	24	55	52	10	24	72	55	1	32	26	18
OPM %	6.70%	4.33%	8.50%	10.55%	6.68%	2.55%	6.40%	11.21%	8.25%	0.25%	7.41%	4.37%	2.05%
	1	1	2	6	6	5	5	6	6	6	3	3	2
Interest	10	8	10	11	14	14	12	14	16	20	13	11	20
Depreciation	8	8	9	11	11	12	12	12	13	14	14	14	17
Profit before Tax	13	-8	7	39	32	-11	4	51	32	-27	7	3	18
Tax %	27.98%	27.48%	25.39%	27.43%	27.39%	29.12%	22.12%	24.43%	26.99%	23.82%	33.20%	30.82%	32.86%
Net Profit	0	0	0	0	23	-8	3	38	23	-22	26	0	12
	1.11	-0.78	0.62	3.08	2.44	-0.89	0.26	3.93	2.39	-2.32	0.27	0.00	1.23

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	736	924	1,539	1,420	2,171	1,894	2,118
	694	855	1,436	1,303	2,013	1,781	2,042
Operating Profit	42	69	103	116	158	114	76
OPM %	5.71%	7.44%	6.66%	8.18%	7.26%	6.01%	3.60%
	3	3	-0	9	21	16	13
Interest	26	29	31	39	54	61	65
Depreciation	9	16	26	35	47	54	58
Profit before Tax	11	26	44	49	74	9	1
Tax %	28.26%	33.72%	27.41%	28.10%	25.89%	63.04%	247.37%
Net Profit	8	17	32	35	55	3	-2
EPS	1.62	3.47	4.64	3.69	5.75	0.34	—
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: 21%
3 Years:: 7%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: -16%
3 Years:: -53%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: -51%

RETURN ON EQUITY

10 Years:: —
5 Years:: 9%
3 Years:: 4%
Last Year:: 0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	48	52	52	96	96	96
	21	70	243	794	852	862
	257	410	518	338	368	706
Trade Payables	152	334	389	416	539	714
	43	211	262	125	157	127
Total Liabilities	520	1,077	1,464	1,768	2,013	2,505
	116	327	419	678	691	909
Capital Work in Progress	0	8	92	27	58	89
	0	3	5	9	20	12
	140	277	294	378	581	837
	0	0	0	212	298	352
Cash & Bank	12	59	75	107	44	16
	252	402	579	357	321	290
Total Assets	520	1,077	1,464	1,768	2,013	2,505

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	49	-20	32	257	31	-140
Cash from Investing	-7	-204	-218	-377	-95	-113
Cash from Financing	-43	254	235	167	-29	254
	-2	20	36	47	-93	2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	48.14	48.06	48.04	48.04	48.04	47.91	47.18	47.18	46.45
	0.73	1.97	1.31	1.58	0.41	1.48	0.26	0.27	0.34
	16.01	10.58	8.98	6.57	5.55	5.89	7.06	6.56	5.24
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	35.12	39.39	41.65	43.81	46.00	44.71	45.50	45.96	47.96

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-08

ESOP/ESOS/ESPS

2026-09-08 - EPACK Durable Limited has informed the Exchange regarding Allotment of Equity Shares under EPACK ESOP Scheme 2023.

2026-08-27

General Updates

2026-08-27 - EPACK Durable Limited has informed the Exchange that, pursuant to Regulation 36(1)(b) of the SEBI Listing Regulations, the Company has dispatched physical communication to shareholders who have not registered their email addresses.

2026-08-27

Copy of Newspaper Publication

2026-08-27 - EPACK Durable Limited has informed the Exchange about Copy of Newspaper Publication regarding Notice of 07th Annual General Meeting of the Company.

2026-08-27

General Updates

2026-08-27 - EPACK Durable Limited has informed the Exchange about Business Responsibility and Sustainability Report of FY 2025-26.

2026-08-26

Shareholders meeting

2026-08-26 - EPACK Durable Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 18, 2026

2026-08-25

Copy of Newspaper Publication

2026-08-25 - EPACK Durable Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-21

Change in Management

2026-08-21 - EPACK Durable Limited has informed the Exchange about change in Management

2026-08-18

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-18 - EPACK Durable Limited has informed the Exchange about Transcript

2026-08-12

Change in Auditors

2026-08-12 - EPACK Durable Limited has informed the Exchange regarding Change in Auditors of the company.

News

Recent coverage and analyst commentary for EPACK

Loading news…

🤖

AI Stock Analyst

EPACK Durable Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

VOLTAS

1164.50

85.78

38531.53

0.34

212.76

51.31

4673.50

19.46

8.75

4.88

BLUESTARCO

1560.00

62.99

32075.91

0.54

102.51

-15.15

3377.92

13.27

21.17

5.17

AMBER

7237.20

265.74

25523.99

0.00

3.09

-97.09

3887.72

12.72

9.95

8.01

BOSCH-HCIL

1707.50

994.18

4642.84

2.11

22.79

49.44

1095.52

28.49

1.83

3.74

EPACK

185.30

113.17

1784.01

0.00

118.18

416.27

8860.24

1237.61

4.67

5.95

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

437

178

279

526

774

377

643

662

213

428

591

886

407

170

255

470

722

367

353

571

608

213

396

565

868

Operating Profit

OPM %

6.70%

4.33%

8.50%

10.55%

6.68%

2.55%

6.40%

11.21%

8.25%

0.25%

7.41%

4.37%

2.05%

Interest

Depreciation

Profit before Tax

-8

-11

-27

Tax %

27.98%

27.48%

25.39%

27.43%

27.39%

29.12%

22.12%

24.43%

26.99%

23.82%

33.20%

30.82%

32.86%

Net Profit

-8

-22

1.11

-0.78

0.62

3.08

2.44

-0.89

0.26

3.93

2.39

-2.32

0.27

0.00

1.23

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

TTM

736

924

1,539

1,420

2,171

1,894

2,118

694

855

1,436

1,303

2,013

1,781

2,042

Operating Profit

103

116

158

114

OPM %

5.71%

7.44%

6.66%

8.18%

7.26%

6.01%

3.60%

-0

Interest

Depreciation

Profit before Tax

Tax %

28.26%

33.72%

27.41%

28.10%

25.89%

63.04%

247.37%

Net Profit

-2

EPS

1.62

3.47

4.64

3.69

5.75

0.34

—

Dividend Payout %

0.00%

—

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

243

794

852

862

257

410

518

338

368

706

Trade Payables

152

334

389

416

539

714

211

262

125

157

127

Total Liabilities

520

1,077

1,464

1,768

2,013

2,505

116

327

419

678

691

909

Capital Work in Progress

140

277

294

378

581

837

212

298

352

Cash & Bank

107

252

402

579

357

321

290

Total Assets

520

1,077

1,464

1,768

2,013

2,505

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

-20

257

-140

Cash from Investing

-7

-204

-218

-377

-95

-113

Cash from Financing

-43

254

235

167

-29

254

-2

-93

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

48.14

48.06

48.04

47.91

47.18

46.45

0.73

1.97

1.31

1.58

0.41

1.48

0.26

0.27

0.34

16.01

10.58

8.98

6.57

5.55

5.89

7.06

6.56

5.24

Government

0.00

35.12

39.39

41.65

43.81

46.00

44.71

45.50

45.96

47.96

EPACK Durable Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

EPACK Durable Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI