EPACK Durable Ltd.

•

epackdurable.comBSE: 544095NSE: EPACK

Market Cap₹ 1,813 Cr.

Current Price

High / Low₹ 397 / 185

Stock P/E115.0

Book Value₹ 104

Price to Book1.95

Dividend Yield0.00 %

ROCE5.7 %

ROE1.8 %

Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Consumer Durables

Buy

Urban discretionary demand is mixed but investable. Credit card transactions rose 27.0% YoY (2026-06), urban CMIE sentiment was 109.5 (2026-07), and consumer spending remained large at INR 44743 billion (Jun/26), even though formal consumer confidence fell to 88.3 points (Jul/26) and debit card transactions were -9.0% YoY (2026-06). Heavy sector inflows of INR 13175 crore over 3 months to 2026-08-31 indicate strong investor positioning behind the theme.

Confidence

76%

View full sector analysis →

PROS

Company has delivered good sales growth of 20.8% CAGR over last 5 years
Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.40x)

CONS

Operating cash flow has been negative in recent years
Recent results are weak - TTM profit is down 87.4% versus prior year
A large part of profit comes from other income (97.8% of PBT)
Receivables are growing faster than sales - a possible quality concern
Company has a low return on equity of 4.8% over last 3 years
Company has a low return on capital employed of 8.3%

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Consumer DurablesConsumer DurablesAir Conditioners

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	VOLTAS	1141.80	84.11	37780.42	0.35	212.76	51.31	4673.50	19.46	8.75	4.88
2.	BLUESTARCO	1455.80	58.78	29933.40	0.58	102.51	-15.15	3377.92	13.27	21.17	5.17
3.	AMBER	7245.95	266.06	25554.85	0.00	3.09	-97.09	3887.72	12.72	9.95	8.01
4.	BOSCH-HCIL	1780.95	1036.95	4842.56	2.02	22.79	49.44	1095.52	28.49	14.36	3.74
5.	EPACK	188.30	115.00	1812.89	0.00	118.18	416.27	8860.24	1237.61	4.67	5.95

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	437	178	279	526	774	377	377	643	662	213	428	591	885
	407	170	255	470	722	367	353	571	608	212	396	564	858
Operating Profit	29	8	24	55	52	10	24	72	55	1	32	27	27
OPM %	6.70%	4.33%	8.50%	10.55%	6.68%	2.55%	6.40%	11.22%	8.25%	0.40%	7.44%	4.52%	3.00%
	1	1	2	6	6	5	5	6	6	9	4	5	4
Interest	10	8	10	11	14	14	12	14	16	20	13	11	19
Depreciation	8	8	9	11	11	12	12	12	13	14	14	14	15
Profit before Tax	13	-8	7	39	32	-11	4	52	32	-24	9	6	30
Tax %	28.54%	26.47%	26.53%	27.81%	27.55%	27.57%	27.54%	23.54%	26.09%	26.10%	24.97%	20.14%	26.87%
Net Profit	9	-6	5	28	24	-8	3	39	24	-18	7	5	22
	1.14	-0.75	0.66	3.13	2.46	-0.83	0.33	4.11	2.49	-1.84	0.71	0.48	2.29

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	736	916	1,539	1,420	2,171	1,894	2,117
	694	851	1,436	1,303	2,013	1,779	2,031
Operating Profit	42	65	103	116	158	115	86
OPM %	5.67%	7.10%	6.66%	8.18%	7.27%	6.09%	4.06%
	3	4	-0	9	21	23	21
Interest	26	29	31	39	54	61	64
Depreciation	9	13	26	35	47	54	57
Profit before Tax	11	27	45	51	78	23	21
Tax %	28.97%	31.91%	27.37%	28.02%	24.87%	24.17%	25.07%
Net Profit	8	18	33	36	58	18	16
EPS	1.56	3.60	4.72	3.81	6.07	1.83	—
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: 21%
3 Years:: 7%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: 18%
3 Years:: -19%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: -51%

RETURN ON EQUITY

10 Years:: —
5 Years:: 10%
3 Years:: 5%
Last Year:: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	48	52	52	96	96	96
	21	70	243	796	857	881
	257	405	518	338	368	646
Trade Payables	152	290	389	416	539	700
	43	204	262	125	158	123
Total Liabilities	520	1,021	1,465	1,770	2,018	2,446
	116	282	419	678	691	775
Capital Work in Progress	0	8	92	27	58	88
	0	37	6	11	25	44
	140	242	294	378	581	824
	0	0	0	212	298	352
Cash & Bank	12	54	75	107	44	15
	252	399	579	357	321	347
Total Assets	520	1,021	1,465	1,770	2,018	2,446

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	49	-41	32	257	31	-130
Cash from Investing	-7	-204	-218	-377	-94	-62
Cash from Financing	-43	269	235	167	-29	194
	-2	16	36	47	-93	1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	48.14	48.06	48.04	48.04	48.04	47.91	47.18	47.18	46.45
	0.73	1.97	1.31	1.58	0.41	1.48	0.26	0.27	0.34
	16.01	10.58	8.98	6.57	5.55	5.89	7.06	6.56	5.24
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	35.12	39.39	41.65	43.81	46.00	44.71	45.50	45.96	47.96

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-08

ESOP/ESOS/ESPS

2026-09-08 - EPACK Durable Limited has informed the Exchange regarding Allotment of Equity Shares under EPACK ESOP Scheme 2023.

2026-08-27

General Updates

2026-08-27 - EPACK Durable Limited has informed the Exchange that, pursuant to Regulation 36(1)(b) of the SEBI Listing Regulations, the Company has dispatched physical communication to shareholders who have not registered their email addresses.

2026-08-27

Copy of Newspaper Publication

2026-08-27 - EPACK Durable Limited has informed the Exchange about Copy of Newspaper Publication regarding Notice of 07th Annual General Meeting of the Company.

2026-08-27

General Updates

2026-08-27 - EPACK Durable Limited has informed the Exchange about Business Responsibility and Sustainability Report of FY 2025-26.

2026-08-26

Shareholders meeting

2026-08-26 - EPACK Durable Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 18, 2026

2026-08-25

Copy of Newspaper Publication

2026-08-25 - EPACK Durable Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-21

Change in Management

2026-08-21 - EPACK Durable Limited has informed the Exchange about change in Management

2026-08-18

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-18 - EPACK Durable Limited has informed the Exchange about Transcript

2026-08-12

Change in Auditors

2026-08-12 - EPACK Durable Limited has informed the Exchange regarding Change in Auditors of the company.

News

Recent coverage and analyst commentary for EPACK

Loading news…

🤖

AI Stock Analyst

EPACK Durable Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

VOLTAS

1141.80

84.11

37780.42

0.35

212.76

51.31

4673.50

19.46

8.75

4.88

BLUESTARCO

1455.80

58.78

29933.40

0.58

102.51

-15.15

3377.92

13.27

21.17

5.17

AMBER

7245.95

266.06

25554.85

0.00

3.09

-97.09

3887.72

12.72

9.95

8.01

BOSCH-HCIL

1780.95

1036.95

4842.56

2.02

22.79

49.44

1095.52

28.49

14.36

3.74

EPACK

188.30

115.00

1812.89

0.00

118.18

416.27

8860.24

1237.61

4.67

5.95

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

437

178

279

526

774

377

643

662

213

428

591

885

407

170

255

470

722

367

353

571

608

212

396

564

858

Operating Profit

OPM %

6.70%

4.33%

8.50%

10.55%

6.68%

2.55%

6.40%

11.22%

8.25%

0.40%

7.44%

4.52%

3.00%

Interest

Depreciation

Profit before Tax

-8

-11

-24

Tax %

28.54%

26.47%

26.53%

27.81%

27.55%

27.57%

27.54%

23.54%

26.09%

26.10%

24.97%

20.14%

26.87%

Net Profit

-6

-8

-18

1.14

-0.75

0.66

3.13

2.46

-0.83

0.33

4.11

2.49

-1.84

0.71

0.48

2.29

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

TTM

736

916

1,539

1,420

2,171

1,894

2,117

694

851

1,436

1,303

2,013

1,779

2,031

Operating Profit

103

116

158

115

OPM %

5.67%

7.10%

6.66%

8.18%

7.27%

6.09%

4.06%

-0

Interest

Depreciation

Profit before Tax

Tax %

28.97%

31.91%

27.37%

28.02%

24.87%

24.17%

25.07%

Net Profit

EPS

1.56

3.60

4.72

3.81

6.07

1.83

—

Dividend Payout %

0.00%

—

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

243

796

857

881

257

405

518

338

368

646

Trade Payables

152

290

389

416

539

700

204

262

125

158

123

Total Liabilities

520

1,021

1,465

1,770

2,018

2,446

116

282

419

678

691

775

Capital Work in Progress

140

242

294

378

581

824

212

298

352

Cash & Bank

107

252

399

579

357

321

347

Total Assets

520

1,021

1,465

1,770

2,018

2,446

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

-41

257

-130

Cash from Investing

-7

-204

-218

-377

-94

-62

Cash from Financing

-43

269

235

167

-29

194

-2

-93

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

48.14

48.06

48.04

47.91

47.18

46.45

0.73

1.97

1.31

1.58

0.41

1.48

0.26

0.27

0.34

16.01

10.58

8.98

6.57

5.55

5.89

7.06

6.56

5.24

Government

0.00

35.12

39.39

41.65

43.81

46.00

44.71

45.50

45.96

47.96

EPACK Durable Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

EPACK Durable Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI