EPL Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2011 • Plastic Packaging Material: 100.0%
AI Sector View
AI GENERATEDCapital Goods
Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.
PROS
- Company has consistently been profitable over the last 5 years
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 2.17x)
- Operating margins have improved to 20.2% from 16.7%
- Company generates healthy free cash flow
- Company has a consistent dividend-paying track record
- Company maintains a comfortable, low leverage position
CONS
- Promoter holding has decreased over last 2 years: -25.1pp
- Recurring exceptional / one-off items are inflating headline profit
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| EPL | 245.65 | 20.31 | 7868.52 | 1.02 | 100.60 | -0.79 | 1387.90 | 25.27 | 18.06 | 19.01 |
| AGI | 773.05 | 13.81 | 5001.43 | 0.91 | 99.35 | 11.82 | 785.27 | 14.19 | 17.97 | 22.26 |
| UFLEX | 673.85 | 7.13 | 4865.97 | 0.45 | 423.08 | 629.70 | 5366.03 | 39.82 | 7.04 | 16.58 |
| TCPLPACK | 3859.70 | 30.41 | 3512.33 | 0.65 | 40.01 | 79.28 | 492.97 | 17.86 | 17.47 | 17.43 |
| KNACK | 186.95 | 24.67 | 2287.62 | 0.00 | 305.28 | — | 2624.59 | — | 31.77 | 20.35 |
| MOLDTKPAC | 685.55 | 35.79 | 2278.01 | 0.73 | 17.32 | -4.05 | 177.92 | 10.48 | 13.44 | 17.86 |
| HUHTAMAKI | 262.60 | 23.45 | 1983.21 | 0.76 | 43.73 | 75.34 | 750.02 | 26.71 | 13.07 | 10.02 |
| ORICONENT | 52.00 | 28.23 | 816.65 | 0.38 | 15.49 | 25.84 | 7.19 | -80.51 | 2.83 | -207.77 |
| PYRAMID | 154.60 | 18.14 | 568.69 | 0.32 | 10.45 | 32.05 | 222.49 | 35.82 | 12.31 | 9.11 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 910 | 1,002 | 975 | 1,029 | 1,007 | 1,086 | 1,014 | 1,105 | 1,108 | 1,206 | 1,149 | 1,300 | 1,388 | |
| 751 | 821 | 792 | 838 | 822 | 866 | 813 | 877 | 881 | 954 | 918 | 1,044 | 1,265 | |
| Operating Profit | 159 | 181 | 183 | 191 | 186 | 220 | 202 | 228 | 227 | 252 | 231 | 256 | 123 |
| OPM % | 17.47% | 18.07% | 18.81% | 18.55% | 18.44% | 20.30% | 19.88% | 20.63% | 20.47% | 20.86% | 20.09% | 19.72% | 8.84% |
| 10 | 10 | 24 | -44 | 6 | 14 | 13 | 7 | 8 | 12 | 2 | -7 | 4 | |
| Interest | 24 | 31 | 29 | 32 | 29 | 29 | 27 | 28 | 28 | 28 | 29 | 29 | 29 |
| Depreciation | 80 | 84 | 84 | 85 | 84 | 85 | 86 | 88 | 90 | 94 | 97 | 104 | 109 |
| Profit before Tax | 66 | 76 | 94 | 29 | 80 | 120 | 101 | 119 | 117 | 141 | 108 | 116 | 129 |
| Tax % | 16.18% | 33.25% | 7.49% | 51.70% | 17.44% | 25.04% | 6.36% | 6.14% | 13.58% | 24.75% | 22.01% | 10.63% | 21.96% |
| Net Profit | 0 | 0 | 0 | 0 | 66 | 88 | 94 | 116 | 101 | 106 | 83 | 103 | 101 |
| 1.71 | 1.58 | 2.71 | 0.70 | 2.02 | 2.73 | 2.93 | 3.58 | 3.13 | 3.26 | 2.55 | 3.22 | 3.08 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,302 | 2,424 | 2,707 | 2,761 | 3,092 | 3,433 | 3,694 | 3,916 | 4,213 | 4,763 | 5,043 | |
| 1,880 | 1,959 | 2,208 | 2,204 | 2,480 | 2,857 | 3,116 | 3,202 | 3,377 | 3,798 | 4,182 | |
| Operating Profit | 422 | 465 | 499 | 558 | 611 | 576 | 578 | 714 | 836 | 966 | 862 |
| OPM % | 18.32% | 19.18% | 18.44% | 20.19% | 19.77% | 16.78% | 15.64% | 18.24% | 19.84% | 20.27% | 17.08% |
| 51 | 21 | 32 | 4 | -2 | 12 | 41 | -1 | 40 | 15 | 11 | |
| Interest | 58 | 55 | 61 | 56 | 43 | 40 | 67 | 116 | 114 | 115 | 116 |
| Depreciation | 141 | 167 | 186 | 230 | 235 | 251 | 280 | 333 | 343 | 385 | 405 |
| Profit before Tax | 274 | 263 | 289 | 275 | 331 | 289 | 268 | 268 | 422 | 481 | 493 |
| Tax % | 28.69% | 33.79% | 32.29% | 23.17% | 26.22% | 23.37% | 13.92% | 21.69% | 13.69% | 18.04% | 20.11% |
| Net Profit | 196 | 174 | 195 | 212 | 244 | 221 | 231 | 210 | 364 | 394 | 394 |
| EPS | 12.05 | 5.45 | 6.11 | 6.57 | 7.57 | 6.77 | 7.15 | 6.69 | 11.24 | 12.13 | — |
| Dividend Payout % | 19.82% | 21.99% | 20.47% | 50.22% | 54.10% | 63.38% | 60.32% | 66.48% | 44.50% | 20.60% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 8%
- 5 Years:
- 9%
- 3 Years:
- 9%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 9%
- 5 Years:
- 10%
- 3 Years:
- 20%
STOCK PRICE CAGR
- 10 Years:
- 9%
- 5 Years:
- 0%
- 3 Years:
- 6%
- 1 Year:
- 5%
RETURN ON EQUITY
- 10 Years:
- 15%
- 5 Years:
- 13%
- 3 Years:
- 14%
- Last Year:
- 15%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 31 | 31 | 63 | 63 | 63 | 63 | 64 | 64 | 64 | 64 |
| Minority Interest | 6 | 4 | 5 | 9 | 33 | 34 | 4 | -1 | 4 | 9 |
| 1,000 | 1,216 | 1,324 | 1,469 | 1,621 | 1,739 | 1,893 | 1,991 | 2,262 | 2,768 | |
| 798 | 612 | 596 | 606 | 574 | 617 | 694 | 697 | 607 | 782 | |
| Trade Payables | 147 | 188 | 206 | 354 | 422 | 453 | 499 | 566 | 594 | 768 |
| 267 | 385 | 318 | 758 | 768 | 850 | 986 | 1,052 | 1,064 | 1,117 | |
| Total Liabilities | 2,250 | 2,437 | 2,513 | 3,258 | 3,481 | 3,755 | 4,140 | 4,368 | 4,595 | 5,508 |
| 1,179 | 1,184 | 1,307 | 1,364 | 1,531 | 1,473 | 1,694 | 1,912 | 1,970 | 2,397 | |
| Capital Work in Progress | 11 | 32 | 31 | 31 | 23 | 145 | 175 | 68 | 69 | 148 |
| 15 | 13 | 17 | 16 | 15 | 7 | 19 | 8 | 39 | 24 | |
| 246 | 286 | 323 | 369 | 415 | 594 | 608 | 656 | 720 | 927 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 695 | 699 | 871 | |
| Cash & Bank | 103 | 173 | 134 | 372 | 241 | 193 | 244 | 207 | 197 | 204 |
| 695 | 748 | 700 | 1,107 | 1,256 | 1,343 | 1,399 | 822 | 900 | 937 | |
| Total Assets | 2,250 | 2,437 | 2,513 | 3,258 | 3,481 | 3,755 | 4,140 | 4,368 | 4,595 | 5,508 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 445 | 425 | 447 | 546 | 609 | 389 | 647 | 586 | 795 | 723 | |
| Cash from Investing | -301 | -156 | -188 | -119 | -280 | -264 | -389 | -344 | -376 | -452 |
| Cash from Financing | -76 | -154 | -194 | -142 | -319 | -95 | -138 | -263 | -431 | -274 |
| -9 | 34 | -25 | 210 | -77 | -48 | 74 | -21 | -12 | -3 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-11 - EPL Limited has informed the Exchange about Credit Rating
2026-08-28 - EPL Limited has informed the Exchange about Transcript
2026-08-26 - EPL Limited has informed the Exchange about Copy of Newspaper Publication informing the shareholders regarding 43rd AGM of the Company and that the Notice, E-voting and related matters, has been sent to all shareholders whose email IDs were registered with the Company/RTA/DP, is enclosed herewith
2026-08-25 - Dispatch of communication to the Shareholders - weblink and QR code of Integrated Annual Report for the FY 2025-26 including Notice of 43rd AGM.
2026-08-25 - Notice of 43rd AGM scheduled to be held on Wednesday, September 16, 2026 at 11:00 a.m. (IST) through Video Conferencing, is enclosed herewith.
2026-08-22 - EPL Limited has informed the Exchange about Copy of Newspaper Publication
2026-08-22 - EPL Limited has informed the Exchange regarding 'Date of 43rd AGM of the Company '.
2026-08-12 - EPL Limited has informed the Exchange about Copy of Newspaper Publication
2026-08-11 - EPL Limited has informed the Exchange about Link of Recording
News
Recent coverage and analyst commentary for EPL
Loading news…
AI Stock Analyst
EPL Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account