Excel Industries Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2025 • Chemicals: 99.0% • Environment: 1.0%
AI Sector View
AI GENERATEDChemicals
The available domestic chemical proxies are mixed to weak. Fertilizers output was -8.0% YoY (2026-07) and sale quantity of fertilisers was 0.0% YoY (2026-05), although that high-frequency barometer is stale. FPI positioning is less negative than before, with net 3-month outflow only INR -11 crore versus INR -1229 crore in the prior 3 months to 2026-08-31, but the weak sector driver argues for a neutral stance.
PROS
- Company is almost debt free
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.60x)
- Company has a consistent dividend-paying track record
- Company generates healthy free cash flow
CONS
- Recent results are weak - TTM profit is down 24.2% versus prior year
- Company has a low return on equity of 5.7% over last 3 years
- Company has a low return on capital employed of 7.8%
- Company has delivered a poor profit growth of -2.2% over past five years
- Operating margins have contracted to 12.4% from 20.9%
- Company has delivered a poor sales growth of 6.8% over past five years
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| UPL | 580.05 | 24.24 | 48966.04 | 1.03 | -73.00 | 58.52 | 10181.00 | 10.47 | 12.00 | 13.43 |
| PIIND | 2390.00 | 31.12 | 36260.63 | 0.63 | 244.20 | -38.95 | 1702.30 | -10.43 | 16.00 | 21.69 |
| SUMICHEM | 498.70 | 42.96 | 24892.40 | 0.26 | 214.51 | 20.45 | 1063.35 | 0.62 | 23.39 | 21.94 |
| BAYERCROP | 3955.50 | 320.83 | 17776.84 | 3.79 | 321.60 | 15.39 | 1835.00 | -4.16 | 30.08 | 20.03 |
| SHARDACROP | 772.70 | 11.13 | 6971.34 | 1.94 | 88.02 | -38.36 | 1073.77 | 9.03 | 31.10 | 17.32 |
| DHANUKA | 1006.75 | 15.11 | 4487.92 | 0.20 | 75.50 | 27.94 | 442.02 | 20.01 | 24.44 | 24.83 |
| RALLIS | 209.90 | 24.86 | 4081.90 | 1.43 | -14.15 | -274.26 | 507.54 | 7.70 | 13.23 | -0.56 |
| NACLIND | 166.60 | 315.48 | 3902.49 | 0.00 | 208.40 | 1498.16 | 3833.30 | 754.96 | 6.20 | 10.80 |
| BHAGCHEM | 267.00 | 125.79 | 3462.16 | 0.06 | 13.33 | 234.98 | 195.02 | 57.55 | 4.55 | 15.65 |
| GSPCROP | 626.15 | 29.75 | 2912.77 | 0.16 | 263.94 | 1111.46 | 3859.95 | 1153.27 | 18.46 | 11.02 |
| BHARATRAS | 1185.00 | 13.75 | 1969.60 | 0.04 | 372.30 | 838.73 | 3381.60 | 796.03 | 16.63 | 15.19 |
| EXCELINDUS | 1035.00 | 18.23 | 1301.07 | 1.33 | 29.47 | -12.71 | 293.83 | -5.07 | 7.73 | 14.43 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 214 | 198 | 180 | 234 | 265 | 269 | 196 | 248 | 309 | 270 | 233 | 281 | 294 | |
| 206 | 195 | 179 | 221 | 226 | 220 | 184 | 228 | 267 | 240 | 218 | 259 | 261 | |
| Operating Profit | 8 | 3 | 2 | 13 | 39 | 49 | 12 | 20 | 42 | 30 | 16 | 22 | 32 |
| OPM % | 3.64% | 1.35% | 0.98% | 5.52% | 14.78% | 18.32% | 6.28% | 8.00% | 13.68% | 11.14% | 6.82% | 7.84% | 11.00% |
| 9 | 4 | 11 | 5 | 11 | 6 | 5 | 4 | 12 | 4 | 5 | 3 | 6 | |
| Interest | 1 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 1 |
| Depreciation | 9 | 8 | 8 | 8 | 8 | 9 | 8 | 9 | 9 | 9 | 9 | 10 | 10 |
| Profit before Tax | 7 | -1 | 4 | 10 | 42 | 45 | 9 | 15 | 44 | 25 | 11 | 15 | 38 |
| Tax % | 24.29% | 33.67% | 32.94% | 23.38% | 24.36% | 24.48% | 26.13% | 25.59% | 24.14% | 23.68% | 25.20% | 15.94% | 24.35% |
| Net Profit | 6 | -1 | 3 | 7 | 31 | 34 | 6 | 11 | 34 | 19 | 8 | 13 | 29 |
| 4.46 | -0.51 | 2.26 | 5.81 | 25.04 | 27.24 | 5.09 | 9.05 | 26.70 | 14.90 | 6.68 | 10.11 | 23.16 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 435 | 446 | 582 | 825 | 702 | 749 | 1,178 | 1,090 | 826 | 978 | 1,078 | |
| 373 | 402 | 458 | 576 | 572 | 628 | 946 | 963 | 802 | 856 | 978 | |
| Operating Profit | 62 | 43 | 124 | 249 | 130 | 122 | 232 | 127 | 24 | 122 | 100 |
| OPM % | 14.16% | 9.70% | 21.28% | 30.20% | 18.52% | 16.23% | 19.66% | 11.63% | 2.93% | 12.43% | 9.31% |
| 3 | 10 | 4 | 5 | 9 | 8 | 14 | 12 | 30 | 27 | 18 | |
| Interest | 13 | 11 | 7 | 3 | 4 | 3 | 3 | 3 | 3 | 4 | 2 |
| Depreciation | 15 | 14 | 15 | 18 | 23 | 27 | 31 | 31 | 31 | 34 | 37 |
| Profit before Tax | 37 | 28 | 106 | 233 | 112 | 100 | 212 | 104 | 20 | 111 | 89 |
| Tax % | 31.11% | 24.37% | 31.26% | 34.67% | 16.69% | 29.60% | 24.49% | 24.53% | 25.19% | 24.71% | 22.85% |
| Net Profit | 25 | 21 | 73 | 152 | 93 | 70 | 160 | 78 | 15 | 83 | 69 |
| EPS | 20.05 | 16.48 | 57.71 | 120.97 | 74.36 | 55.84 | 127.41 | 62.41 | 12.02 | 66.42 | — |
| Dividend Payout % | 22.83% | 35.69% | 21.51% | 15.50% | 13.45% | 20.15% | 17.66% | 18.03% | 45.77% | 20.70% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 7%
- 5 Years:
- 7%
- 3 Years:
- -6%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 7%
- 5 Years:
- -2%
- 3 Years:
- -20%
STOCK PRICE CAGR
- 10 Years:
- 12%
- 5 Years:
- -1%
- 3 Years:
- 3%
- 1 Year:
- -13%
RETURN ON EQUITY
- 10 Years:
- 13%
- 5 Years:
- 9%
- 3 Years:
- 6%
- Last Year:
- 7%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| 201 | 352 | 434 | 584 | 595 | 710 | 926 | 985 | 1,069 | 1,171 | |
| 87 | 68 | 10 | 7 | 33 | 8 | 7 | 3 | 2 | 2 | |
| Trade Payables | 71 | 61 | 85 | 98 | 105 | 123 | 180 | 107 | 185 | 137 |
| 53 | 71 | 82 | 83 | 84 | 106 | 112 | 124 | 149 | 145 | |
| Total Liabilities | 418 | 559 | 618 | 779 | 823 | 953 | 1,232 | 1,225 | 1,412 | 1,461 |
| 164 | 179 | 198 | 233 | 375 | 388 | 426 | 427 | 423 | 439 | |
| Capital Work in Progress | 3 | 8 | 23 | 12 | 9 | 17 | 21 | 19 | 18 | 8 |
| 14 | 152 | 175 | 261 | 156 | 209 | 295 | 359 | 606 | 635 | |
| 63 | 52 | 53 | 66 | 78 | 69 | 165 | 131 | 106 | 94 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 185 | 216 | |
| Cash & Bank | 4 | 4 | 2 | 4 | 18 | 52 | 66 | 86 | 12 | 13 |
| 170 | 163 | 166 | 203 | 187 | 219 | 258 | 202 | 62 | 56 | |
| Total Assets | 418 | 559 | 618 | 779 | 823 | 953 | 1,232 | 1,225 | 1,412 | 1,461 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 60 | 47 | 146 | 212 | 137 | 113 | 158 | 156 | 93 | 63 | |
| Cash from Investing | -27 | 12 | -48 | -109 | -65 | -48 | -106 | -117 | -72 | -46 |
| Cash from Financing | -17 | -48 | -74 | -24 | -31 | -17 | -17 | -35 | -17 | -16 |
| 1 | -1 | -2 | 2 | 14 | 25 | -14 | -25 | 4 | 2 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | ||||||||||
| EPS (₹) | 19.72 | 16.81 | 58.13 | 120.97 | 74.36 | 55.84 | 127.41 | 62.41 | 12.02 | 66.42 |
| Book Value (₹) | 160.44 | 284.93 | 350.35 | 469.75 | 478.22 | 569.47 | 741.99 | 788.92 | 855.74 | 936.46 |
| Dividend per Share (₹) | 4.50 | 6.00 | 12.50 | 18.75 | 10.00 | 11.25 | 22.50 | 11.25 | 5.50 | 13.75 |
| Cash EPS (₹) | 31.24 | 27.88 | 70.01 | 135.39 | 92.48 | 77.44 | 151.79 | 87.36 | 37.02 | 93.30 |
| PROFITABILITY | ||||||||||
| Operating Margin % | 13.50% | 10.88% | 21.56% | 30.80% | 19.69% | 17.29% | 20.85% | 12.71% | 2.92% | 12.43% |
| Net Margin % | 5.34% | 4.34% | 12.29% | 18.42% | 13.26% | 9.34% | 13.59% | 7.19% | 1.82% | 8.54% |
| ROE % | 13.09% | 7.48% | 18.30% | 29.50% | 15.69% | 10.66% | 19.43% | 8.15% | 1.46% | 7.41% |
| ROCE % | 17.22% | 10.82% | 25.84% | 45.08% | 19.02% | 15.28% | 25.92% | 11.12% | 2.24% | 10.16% |
| 6.34% | 4.33% | 12.42% | 21.78% | 11.67% | 7.90% | 14.66% | 6.39% | 1.15% | 5.81% | |
| EFFICIENCY | ||||||||||
| Debtor Days | 89 | 91 | 72 | 60 | 79 | 78 | 58 | 59 | 75 | 75 |
| Inventory Days | 50 | 43 | 32 | 26 | 37 | 36 | 36 | 50 | 52 | 37 |
| Payable Days | 107 | 106 | 105 | 100 | 118 | 117 | 94 | 86 | 109 | 120 |
| 32 | 28 | -1 | -13 | -2 | -3 | 0 | 24 | 18 | -8 | |
| FINANCIAL HEALTH | ||||||||||
| Debt to Equity (x) | 0.43x | 0.19x | 0.02x | 0.01x | 0.04x | 0.01x | 0.01x | 0.00x | 0.00x | 0.00x |
| Interest Coverage (x) | 3.94x | 3.51x | 16.28x | 68.80x | 30.58x | 34.02x | 70.31x | 31.64x | 7.82x | 32.08x |
| 1.22x | 1.38x | 1.72x | 2.69x | 1.81x | 2.04x | 2.34x | 3.59x | 2.56x | 3.14x | |
| GROWTH | ||||||||||
| Revenue Growth % | -9.76% | 2.56% | 30.54% | 41.80% | -14.85% | 6.69% | 57.18% | -7.49% | -24.19% | 18.39% |
| Operating Profit Growth % | -18.51% | -17.61% | 141.81% | 98.38% | -45.43% | -6.42% | 89.27% | -43.57% | -60.65% | 171.63% |
| Net Profit Growth % | -37.28% | -16.94% | 245.74% | 108.12% | -38.53% | -24.91% | 128.18% | -51.02% | -80.74% | 452.71% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -80.74% | 452.71% | |
| VALUATION | ||||||||||
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 58.98x | 14.59x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.83x | 1.03x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.78% | 1.42% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 16.11x | 8.13x |
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-01 - Excel Industries Limited has informed the Exchange about Copy of Newspaper Publication
2026-08-31 - Excel Industries Limited has informed the Exchange about Business Responsibility and Sustainability Report
2026-08-18 - Excel Industries Limited has informed the Exchange about Copy of Newspaper Publication
2026-08-17 - Excel Industries Limited has informed the Exchange about Investor Presentation
2026-08-14 - Excel Industries Limited has informed the Exchange about Copy of Newspaper Publication
2026-08-13 - Excel Industries Limited has informed the Exchange that Record date for the purpose of Dividend is 17-Sep-2026.
2026-08-13 - Excel Industries Limited has informed the Exchange regarding Intimation of Annual General Meeting to be held on September 24, 2026
2026-08-13 - Excel Industries Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-31 - Excel Industries Limited has informed the Exchange regarding the Trading Window closure pursuant to SEBI (Prohibition of Insider Trading) Regulations, 2015
News
Recent coverage and analyst commentary for EXCELINDUS
Loading news…
AI Stock Analyst
Excel Industries Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account

