Brainbees Solutions Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2026 • India Multi- Channel: 66.6% • Globalbees: 21.9% • International: 11.0%
AI Sector View
AI GENERATEDConsumer Services
Consumer services have a mixed operating backdrop but strong market sponsorship. Foreign tourist arrivals in India rose 6.0% YoY (2026-06), export of services grew 13.0% YoY (2026-06), and headline tourist arrivals were 584000 (Jun/26), though airport passenger traffic was -2.0% YoY (2026-06). Strong FPI inflow of INR 19847 crore over 3 months to 2026-08-31 supports a Buy stance despite some travel softness.
PROS
- Company has delivered good sales growth of 39.8% CAGR over last 5 years
- Operating margins have improved to 2.9% from -3.8%
- Company generates healthy free cash flow
- Company maintains a comfortable, low leverage position
CONS
- Company is loss-making at the operating / net level
- Company has a low return on equity of -8.3% over last 3 years
- Company has a low return on capital employed of -2.5%
- Receivables are growing faster than sales - a possible quality concern
- Interest coverage is weak at -0.1x - earnings barely cover interest
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.30x)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| ETERNAL | 323.00 | 719.88 | 311706.33 | 0.00 | 92.00 | 268.00 | 20211.00 | 182.00 | 3.29 | 2.94 |
| MEESHO | 216.60 | 70.11 | 100203.94 | 0.00 | -1328.35 | -359.07 | 37128.11 | 1382.83 | -41.16 | -6.05 |
| NYKAA | 343.20 | 383.80 | 98302.60 | 0.00 | 79.76 | 225.95 | 2782.00 | 29.10 | 20.15 | 8.48 |
| SWIGGY | 277.90 | 0.00 | 76709.11 | 0.00 | -791.00 | 33.92 | 6812.00 | 37.31 | -27.59 | -9.56 |
| INDIAMART | 1698.15 | 20.70 | 10213.21 | 3.53 | 172.20 | 12.18 | 414.40 | 11.37 | 28.39 | 31.83 |
| SHIPROCKET | 134.05 | 0.00 | 9753.18 | 0.00 | -137.14 | — | 5920.87 | — | -3.02 | -1.84 |
| FIRSTCRY | 168.60 | 69.07 | 8802.45 | 0.00 | -43.95 | 33.91 | 2106.23 | 13.08 | -0.20 | 2.83 |
| IBULLSLTD | 25.89 | 14.41 | 6038.08 | 0.00 | 1410.20 | 53516.67 | 3594.50 | — | 0.00 | 42.82 |
| MSTCLTD | 738.05 | 22.18 | 5195.87 | 2.13 | 58.22 | 37.50 | 94.24 | 21.71 | 30.28 | 61.36 |
| ISFT | 79.38 | 9.44 | 129.48 | 0.00 | 4.54 | 10.85 | 139.63 | 8.25 | 6.12 | 3.50 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,407 | 1,507 | 1,900 | 1,667 | 1,652 | 1,905 | 2,172 | 1,930 | 1,863 | 2,099 | 2,424 | 2,163 | 2,106 | |
| 1,423 | 1,512 | 1,842 | 1,634 | 1,603 | 1,848 | 2,064 | 1,914 | 1,829 | 2,037 | 2,327 | 2,093 | 2,177 | |
| Operating Profit | -16 | -6 | 59 | 33 | 49 | 57 | 108 | 16 | 33 | 62 | 97 | 70 | -71 |
| OPM % | -1.12% | -0.37% | 3.08% | 1.99% | 2.98% | 2.99% | 4.97% | 0.82% | 1.78% | 2.96% | 4.00% | 3.24% | -3.38% |
| 20 | 21 | 35 | 18 | 15 | 30 | 45 | 12 | 42 | 35 | 41 | 17 | 65 | |
| Interest | 36 | 39 | 41 | 0 | 38 | 41 | 42 | 38 | 40 | 40 | 39 | 36 | 37 |
| Depreciation | 84 | 89 | 96 | 103 | 95 | 98 | 104 | 108 | 101 | 98 | 104 | 104 | 94 |
| Profit before Tax | -115 | -112 | -43 | -52 | -70 | -52 | 7 | -118 | -66 | -41 | -5 | -53 | -43 |
| Tax % | 3.98% | -6.52% | -13.61% | 16.50% | -8.49% | -21.92% | 314.24% | 5.13% | -0.33% | -22.43% | -639.88% | 9.84% | -2.79% |
| Net Profit | 0 | 0 | 0 | 0 | -76 | -63 | -15 | -112 | -67 | -51 | -38 | -48 | -44 |
| -2.04 | -2.28 | -0.71 | -1.17 | -1.28 | -1.09 | -0.16 | -1.60 | -0.96 | -0.73 | -0.59 | -0.63 | -0.64 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 228 | 337 | 508 | 814 | 1,603 | 2,401 | 5,633 | 6,481 | 7,660 | 8,548 | 8,792 | |
| 624 | 402 | 1,450 | 1,047 | 1,561 | 2,419 | 5,950 | 6,410 | 7,430 | 8,286 | 8,634 | |
| Operating Profit | -395 | -65 | -942 | -233 | 42 | -18 | -317 | 70 | 230 | 262 | 158 |
| OPM % | -173.16% | -19.33% | -185.52% | -28.56% | 2.61% | -0.76% | -5.63% | 1.09% | 3.00% | 3.07% | 1.80% |
| 12 | 18 | 27 | 83 | 137 | 116 | 153 | 94 | 101 | 134 | 158 | |
| Interest | 2 | 1 | 0 | 4 | 14 | 38 | 72 | 115 | 158 | 156 | 152 |
| Depreciation | 7 | 7 | 18 | 38 | 70 | 111 | 294 | 371 | 405 | 407 | 400 |
| Profit before Tax | -393 | -55 | -933 | -191 | 98 | -51 | -530 | -322 | -232 | -166 | -143 |
| Tax % | -0.02% | 0.44% | 0.06% | 0.33% | -119.63% | -53.85% | 8.30% | 0.00% | -14.14% | -22.52% | -26.91% |
| Net Profit | -393 | -55 | -933 | -191 | 216 | -79 | -486 | -322 | -265 | -204 | -181 |
| EPS | 0.00 | 0.00 | 0.00 | -18.58 | 5.73 | -1.74 | -9.97 | -6.73 | -3.97 | -2.89 | — |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 49%
- 5 Years:
- 40%
- 3 Years:
- 15%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- -57%
RETURN ON EQUITY
- 10 Years:
- -52%
- 5 Years:
- -8%
- 3 Years:
- -8%
- Last Year:
- -5%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 6 | 49 | 62 | 71 | 81 | 81 | 81 | 96 | 97 | |
| Minority Interest | 0 | 0 | 0 | 0 | 98 | 760 | 743 | 621 | 539 | 529 |
| -1,057 | -1,111 | 1,445 | 2,297 | 3,263 | 3,336 | 2,903 | 2,439 | 3,964 | 3,910 | |
| 1,658 | 1,656 | 1 | 79 | 141 | 813 | 1,489 | 2,040 | 1,556 | 1,639 | |
| Trade Payables | 51 | 67 | 121 | 176 | 299 | 529 | 738 | 908 | 928 | 1,023 |
| 38 | 47 | 63 | 144 | 83 | 577 | 1,010 | 1,276 | 1,639 | 1,697 | |
| Total Liabilities | 696 | 665 | 1,678 | 2,758 | 3,955 | 6,097 | 6,964 | 7,366 | 8,722 | 8,895 |
| 361 | 356 | 351 | 383 | 669 | 2,213 | 3,533 | 3,868 | 3,609 | 3,591 | |
| Capital Work in Progress | 1 | 0 | 7 | 23 | 17 | 41 | 25 | 1 | 7 | 20 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 5 | |
| 60 | 86 | 189 | 294 | 522 | 980 | 1,286 | 1,629 | 2,130 | 1,994 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 218 | 283 | 368 | |
| Cash & Bank | 71 | 132 | 445 | 1,271 | 2,338 | 2,268 | 1,179 | 674 | 1,706 | 1,403 |
| 204 | 92 | 685 | 788 | 409 | 595 | 941 | 971 | 982 | 1,514 | |
| Total Assets | 696 | 665 | 1,678 | 2,758 | 3,955 | 6,097 | 6,964 | 7,366 | 8,722 | 8,895 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| -68 | -69 | -211 | -298 | -70 | -106 | -426 | -42 | -83 | 365 | |
| Cash from Investing | -501 | 82 | -758 | -660 | -445 | -491 | 304 | 63 | -1,438 | -108 |
| Cash from Financing | 570 | -9 | 1,063 | 1,033 | 718 | 644 | -51 | 81 | 1,431 | -282 |
| -0 | 3 | 95 | 73 | 206 | 22 | -146 | 102 | -91 | -25 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-09 - Brainbees Solutions Limited has informed the Exchange regarding exercise of 57,093 options pursuant to Brainbees Employees Stock Option Plan 2022, out of which 2,344 equity shares have been allotted and 54,749 equity shares shall be transferred as approved by the Nomination & Remuneration Committee on September 08, 2026
2026-08-30 - Brainbees Solutions Limited has informed the Exchange about Newspaper Publication dated August 30, 2026 regarding Proposed Variation in the Objects of the Initial Public Offering ( IPO ) and Extension of Timeline for Utilisation of the Unutilized IPO Proceeds
2026-08-30 - Brainbees Solutions Limited has informed the Exchange about Newspaper publication dated August 30, 2026 regarding 16th Annual General Meeting of the Members of the Company and E-voting Information
2026-08-29 - Brainbees Solutions Limited has informed the Exchange regarding 'Business Responsibility & Sustainability Report for the FY 2025-26'.
2026-08-29 - Brainbees Solutions Limited has informed the Exchange regarding Notice of 16th Annual General Meeting of the Members of the Company to be held through Video Conferencing / Other Audio-Visual Means on Tuesday, September 22, 2026 At 04:00 PM (IST)
2026-08-25 - Brainbees Solutions Limited has informed the Exchange about the Copy of Newspaper publication containing information regarding the 16th AGM of the members of the Company scheduled to be held through VC/OAVM
2026-08-20 - Brainbees Solutions Limited has informed the Exchange about Transcript
2026-08-14 - Brainbees Solutions Limited has informed the Exchange about Publication of Un-audited Financial Results of the Company for the quarter ended June 30, 2026, in the newspapers
2026-08-13 - Brainbees Solutions Limited has informed the Exchange about Audio-video recording of Earnings Call for the quarter ended June 30, 2026 results.
News
Recent coverage and analyst commentary for FIRSTCRY
Loading news…
AI Stock Analyst
Brainbees Solutions Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account