Gillanders Arbuthnot & Company Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2026 • Tea: 48.4% • Engineering Division: 25.7% • Textile Division: 23.5%
AI Sector View
AI GENERATEDConstruction Materials
Construction materials remain supported by healthy building activity. Core industries cement growth accelerated to 13.1% YoY (2026-07), while finished steel consumption was 8.0% YoY (2026-06); steel output itself was softer at 2.9% YoY (2026-07). FPI positioning is still mildly negative at INR -497 crore over 3 months to 2026-08-31, but the fundamental demand backdrop remains constructive.
PROS
- Latest quarter profit grew 186.5% YoY, showing strong momentum
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 17.43x)
- Company generates healthy free cash flow
- Company maintains a comfortable, low leverage position
CONS
- A large part of profit comes from other income (55.8% of PBT)
- Company has a low return on equity of 0.4% over last 3 years
- Company has a low return on capital employed of 3.3%
- Interest coverage is weak at 1.8x - earnings barely cover interest
- Company has delivered a poor sales growth of 0.3% over past five years
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| GRASIM | 3281.55 | 39.23 | 223335.92 | 0.30 | 3846.28 | 39.00 | 48716.20 | 21.43 | 9.72 | 22.94 |
| 3MINDIA | 32664.50 | 60.19 | 36796.79 | 1.55 | 157.15 | 21.62 | 1046.57 | -0.29 | 51.87 | 19.63 |
| DCMSHRIRAM | 999.90 | 10.88 | 15592.67 | 1.12 | 693.44 | 509.24 | 3784.67 | 9.96 | 11.72 | 8.93 |
| HNDFDS | 617.80 | 48.09 | 7485.43 | 0.00 | 42.76 | 34.76 | 1201.08 | 20.75 | 14.15 | 8.35 |
| BALMLAWRIE | 168.75 | 10.34 | 2885.69 | 5.04 | 70.93 | 5.32 | 748.73 | 10.00 | 15.33 | 15.26 |
| TTKHLTCARE | 1116.05 | 21.32 | 1577.02 | 0.90 | 21.28 | 63.68 | 257.56 | 13.75 | 7.72 | 5.72 |
| KOTIC | 135.45 | 0.00 | 1463.15 | 0.00 | -28.90 | — | 52.44 | 98.47 | -16.89 | -42.58 |
| EMPIND | 1053.20 | 160.98 | 631.92 | 2.37 | 14.18 | 47.35 | 183.60 | 10.07 | 18.16 | 10.77 |
| GILLANDERS | 103.58 | 12.68 | 221.06 | 0.00 | 2.52 | 146.16 | 91.34 | 3.34 | 6.08 | 7.01 |
| ASPINWALL | 260.50 | 12.95 | 203.67 | 2.50 | -0.70 | 78.59 | 113.18 | 25.76 | 8.42 | 0.96 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 75 | 103 | 94 | 58 | 81 | 121 | 124 | 87 | 78 | 123 | 104 | 92 | 81 | |
| 75 | 86 | 92 | 77 | 84 | 94 | 114 | 100 | 79 | 101 | 93 | 103 | 79 | |
| Operating Profit | 0 | 17 | 2 | -19 | -3 | 27 | 10 | -13 | -1 | 22 | 11 | -12 | 2 |
| OPM % | 0.13% | 16.44% | 2.07% | -33.44% | -3.81% | 22.33% | 7.70% | -15.40% | -1.16% | 17.82% | 10.96% | -13.01% | 2.90% |
| 3 | 0 | -0 | 1 | 1 | 1 | 12 | 0 | 1 | 2 | -0 | 1 | 1 | |
| Interest | 3 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Profit before Tax | -2 | 12 | -3 | -23 | -7 | 24 | 17 | -18 | -4 | 19 | 7 | -15 | 3 |
| Tax % | -9.91% | 4.50% | 15.23% | -1.99% | -2.40% | 7.05% | 12.72% | 11.52% | 1.68% | 10.33% | 11.29% | 6.80% | -4.03% |
| Net Profit | -2 | 12 | -3 | -23 | -7 | 23 | 15 | -16 | -4 | 17 | 6 | -14 | 4 |
| -1.14 | 5.57 | -1.38 | -10.79 | -3.39 | 10.57 | 7.13 | -7.27 | -1.92 | 7.92 | 2.80 | -6.62 | 1.66 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 650 | 627 | 705 | 615 | 391 | 368 | 422 | 330 | 413 | 396 | 399 | |
| 632 | 590 | 662 | 600 | 364 | 344 | 400 | 331 | 393 | 376 | 376 | |
| Operating Profit | 19 | 37 | 44 | 14 | 27 | 24 | 21 | -0 | 20 | 20 | 24 |
| OPM % | 2.85% | 5.93% | 6.21% | 2.35% | 6.92% | 6.51% | 5.08% | -0.12% | 4.86% | 5.16% | 5.93% |
| 35 | 15 | 11 | 26 | 7 | 17 | 23 | 4 | 15 | 4 | 3 | |
| Interest | 48 | 45 | 45 | 42 | 32 | 19 | 13 | 10 | 8 | 8 | 8 |
| Depreciation | 19 | 16 | 17 | 16 | 12 | 9 | 9 | 9 | 9 | 9 | 9 |
| Profit before Tax | -13 | -9 | -7 | -18 | -10 | 13 | 21 | -16 | 17 | 6 | 14 |
| Tax % | -1.41% | -15.51% | -22.67% | -0.00% | -0.00% | -4.56% | 4.77% | -4.45% | 12.13% | 25.69% | 11.14% |
| Net Profit | -14 | -11 | -9 | -18 | -10 | 14 | 20 | -17 | 15 | 5 | 12 |
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | -4.57 | 6.52 | 9.56 | -7.75 | 7.05 | 2.19 | — |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- -7%
- 5 Years:
- 0%
- 3 Years:
- -2%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- -39%
STOCK PRICE CAGR
- 10 Years:
- 5%
- 5 Years:
- 18%
- 3 Years:
- 14%
- 1 Year:
- -17%
RETURN ON EQUITY
- 10 Years:
- -1%
- 5 Years:
- 3%
- 3 Years:
- 0%
- Last Year:
- 2%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 |
| 263 | 256 | 247 | 227 | 215 | 230 | 249 | 231 | 247 | 252 | |
| 342 | 344 | 307 | 283 | 168 | 125 | 85 | 82 | 99 | 98 | |
| Trade Payables | 113 | 130 | 139 | 120 | 64 | 65 | 45 | 45 | 49 | 61 |
| 107 | 92 | 103 | 88 | 80 | 86 | 88 | 81 | 74 | 79 | |
| Total Liabilities | 846 | 844 | 817 | 739 | 548 | 527 | 488 | 461 | 489 | 512 |
| 355 | 350 | 340 | 327 | 234 | 232 | 231 | 224 | 218 | 211 | |
| Capital Work in Progress | 5 | 8 | 8 | 7 | 6 | 4 | 3 | 3 | 7 | 13 |
| 29 | 36 | 36 | 25 | 44 | 39 | 40 | 47 | 54 | 54 | |
| 156 | 178 | 174 | 142 | 87 | 109 | 89 | 86 | 81 | 89 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 51 | 53 | |
| Cash & Bank | 8 | 9 | 9 | 24 | 7 | 4 | 3 | 3 | 1 | 3 |
| 292 | 264 | 251 | 214 | 171 | 139 | 122 | 75 | 78 | 89 | |
| Total Assets | 846 | 844 | 817 | 739 | 548 | 527 | 488 | 461 | 489 | 512 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 44 | 49 | 96 | 53 | 62 | 59 | 49 | 30 | 7 | 18 | |
| Cash from Investing | 34 | -11 | -16 | 13 | 81 | 1 | 10 | -9 | -12 | -7 |
| Cash from Financing | -73 | -60 | -75 | -69 | -147 | -60 | -58 | -21 | 3 | -9 |
| 5 | -20 | 1 | -1 | -0 | -1 | 2 | -0 | -2 | 2 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-08-21 - Gillanders Arbuthnot & Company Limited has informed the Exchange about Copy of Newspaper Publication
2026-08-07 - Gillanders Arbuthnot & Company Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-06 - Gillanders Arbuthnot & Company Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018
2026-07-03 - Gillanders Arbuthnot & Company Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on July 03, 2026. Further, the company has informed the Exchange regarding voting results.
2026-07-03 - Gillanders Arbuthnot & Company Limited has informed the Exchange regarding Proceedings of Annual General Meeting held on July 03, 2026
2026-06-22 - Gillanders Arbuthnot & Company Limited has informed the Exchange regarding the Trading Window closure pursuant to SEBI (Prohibition of Insider Trading) Regulations, 2015
2026-06-18 - Gillanders Arbuthnot & Company Limited has informed the Exchange about Copy of Newspaper Publication
2026-06-12 - Gillanders Arbuthnot & Company Limited has informed the Exchange about General Updates
2026-06-10 - Gillanders Arbuthnot & Company Limited has informed the Exchange about Copy of Newspaper Publication
News
Recent coverage and analyst commentary for GILLANDERS
Loading news…
AI Stock Analyst
Gillanders Arbuthnot & Company Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account