GMR Power and Urban Infra Ltd.

•

gmrpowerurbaninfra.com/BSE: 543490NSE: GMRP&UI

Market Cap₹ 7,406 Cr.

Current Price

High / Low₹ 137 / 87

Stock P/E0.0

Book Value₹ 44

Price to Book2.00

Dividend Yield0.00 %

ROCE4.4 %

ROE-5.8 %

Face Value₹ 5

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Power: 73.7% • Smart Meter Infrastructure: 19.3% • Roads: 3.0%

AI Sector View

AI GENERATED

Power

Buy

Operationally, power remains one of the strongest sectors in the dataset. Power generation rose 8.0% YoY (2026-07), IIP-electricity was 10.0% YoY (2026-06), electricity core output was 9.0% YoY (2026-07), and coal offtake increased 10.0% YoY (2026-07). FPI outflows are a headwind at INR -10736 crore over 3 months to 2026-08-31, but the fundamental demand signal is strong enough to retain a positive stance.

Confidence

71%

View full sector analysis →

PROS

Company has a good return on equity (ROE) track record: 3 Years ROE 67.6%
Operating margins have improved to 57.3% from 24.9%
Institutional investors have been accumulating - FII+DII up 14.8pp

CONS

Company is loss-making at the operating / net level
Recent results are weak - TTM profit is down 283.0% versus prior year
Operating cash flow has been negative in recent years
Receivables are growing faster than sales - a possible quality concern
Promoter holding has decreased over last 2 years: -13.5pp
Interest coverage is weak at 0.6x - earnings barely cover interest

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

PowerPowerPower Generation/Distribution

Part ofNIFTY MICROCAP250 NIFTY TOTAL MKT

S.No.	Name
1.	ADANIPOWER	214.50	29.02	413656.70	0.00	4866.60	47.24	18901.89	33.97	17.79	42.67
2.	NTPC	333.25	11.64	323141.40	2.70	6896.44	-88.71	50740.96	7.81	8.52	33.23
3.	POWERGRID	265.95	15.56	247349.56	3.38	3598.42	-0.89	11496.72	2.68	9.74	82.97
4.	ADANIGREEN	1314.20	121.34	216471.89	0.00	983.00	19.30	4431.00	16.61	9.90	91.24
5.	ADANIENSOL	1421.90	59.57	173891.90	0.00	12365.60	2194.43	97110.80	1324.06	9.71	31.27
6.	TATAPOWER	369.00	30.52	117908.03	0.68	1400.86	10.98	19051.26	5.63	11.63	21.53
7.	JSWENERGY	534.65	49.83	98027.15	0.37	532.70	-36.27	5207.13	1.24	8.50	55.22
8.	NHPC	76.80	20.32	77145.87	2.10	1178.09	4.15	3808.31	18.50	6.16	61.80
9.	NTPCGREEN	88.02	122.20	74168.55	0.00	3048.40	1282.62	11068.60	1527.23	3.73	91.95
10.	TORNTPOWER	1304.15	28.28	65716.58	1.53	661.85	-10.75	8124.15	2.75	14.37	18.93
11.	NLCINDIA	271.45	11.73	37640.25	1.42	436.33	-48.01	4716.75	23.29	11.27	32.83
12.	GMRP&UI	94.83	13.07	7406.39	0.00	-353.80	-4827.58	17051.80	934.41	20.14	26.14

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	258	202	169	150	130	145	101	104	94	81	101	91	63
	119	112	83	64	55	54	47	45	32	36	38	51	103
Operating Profit	139	90	85	87	75	91	54	59	62	45	63	40	-40
OPM %	53.80%	44.67%	50.52%	57.63%	57.58%	62.69%	53.27%	56.56%	65.76%	56.02%	62.57%	43.93%	-64.19%
	-51	11	336	409	-162	754	119	54	67	35	20	-131	61
Interest	111	104	109	123	114	63	54	63	105	84	74	86	61
Depreciation	4	4	4	4	3	0	0	0	0	0	1	2	3
Profit before Tax	-26	-6	308	369	-204	782	119	50	24	-3	8	-179	-96
Tax %	-0.00%	-0.00%	0.00%	0.00%	-0.00%	0.00%	0.00%	0.00%	0.00%	-0.00%	0.00%	-0.00%	-0.00%
Net Profit	-26	-6	308	369	-204	782	119	50	24	-3	8	-179	-96
	-0.44	-0.10	5.11	6.11	-3.38	11.13	1.66	0.70	0.34	-0.05	0.12	-2.35	-1.23

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	0	1,442	1,568	1,409	779	481	367	336
	0	1,011	1,094	1,090	378	202	157	227
Operating Profit	-0	431	474	319	401	279	211	108
OPM %	—	29.87%	30.24%	22.66%	51.45%	57.99%	57.32%	32.24%
	0	-765	119	-35	706	765	-8	-14
Interest	0	814	623	551	447	293	348	304
Depreciation	0	21	19	16	15	4	4	6
Profit before Tax	-0	-1,169	-49	-283	645	747	-150	-270
Tax %	-0.00%	0.33%	-0.00%	-0.00%	0.00%	0.00%	-0.00%	-0.00%
Net Profit	-0	-1,165	-49	-283	645	747	-150	-270
EPS	-39.08	-19.31	-0.81	-4.69	10.69	10.44	-1.92	—
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: -24%
3 Years:: -36%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: 38%
1 Year:: -16%

RETURN ON EQUITY

10 Years:: —
5 Years:: 33%
3 Years:: 68%
Last Year:: -6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	0	302	302	302	357	391
	400	1,122	101	217	1,297	3,104
	4,824	4,580	3,709	3,964	1,921	2,037
Trade Payables	506	518	496	392	296	222
	1,442	2,043	2,227	1,937	814	307
Total Liabilities	7,172	8,564	6,835	6,812	4,685	6,061
	127	108	91	77	3	81
	3,191	4,590	3,035	3,384	1,803	4,040
	79	84	48	21	9	5
	0	0	0	42	143	275
Cash & Bank	52	15	56	45	188	118
	3,724	3,767	3,605	3,243	2,538	1,541
Total Assets	7,172	8,564	6,835	6,812	4,685	6,061

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-0	254	12	591	41	-66	-173
Cash from Investing	0	-1,319	496	1,091	-158	32	-296
Cash from Financing	0	1,076	-523	-1,672	121	183	393
	0	18	-18	9	4	148	-76

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	59.83	50.54	50.54	50.54	50.54	50.56	50.56	46.28	46.28
	1.52	3.41	3.95	4.99	4.76	3.89	3.76	3.43	16.00
	2.70	2.34	2.25	2.29	1.96	1.75	1.77	5.22	5.47
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	35.95	43.72	43.27	42.17	42.72	43.80	43.92	45.08	32.23

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-08-28

Copy of Newspaper Publication

2026-08-28 - Copy of Newspaper Publication post dispatch of Notice and Annual report in respect of 7th AGM of the Company

2026-08-27

Shareholders meeting

2026-08-27 - Gmr Power And Urban Infra Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 21, 2026

2026-08-26

Copy of Newspaper Publication

2026-08-26 - Gmr Power And Urban Infra Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-14

General Updates

2026-08-14 - Gmr Power And Urban Infra Limited has informed the Exchange about General Updates

2026-08-14

Statement of deviation(s) or variation(s) under Reg. 32

2026-08-14 - Gmr Power And Urban Infra Limited has informed the Exchange about statement of deviation(s) or variation(s) under Reg. 32

2026-08-14

Monitoring Agency Report

2026-08-14 - Monitoring Agency Report for the quarter ended on June 30, 2026

2026-08-14

Amendment to AOA/MOA

2026-08-14 - Gmr Power And Urban Infra Limited has informed the Exchange regarding the Amendment to AOA/MOA of the company.

2026-08-14

Change in Auditors

2026-08-14 - Gmr Power And Urban Infra Limited has informed the Exchange regarding Change in Auditors of the company.

2026-08-14

Outcome of Board Meeting

2026-08-14 - Gmr Power And Urban Infra Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.

News

Recent coverage and analyst commentary for GMRP&UI

Loading news…

🤖

AI Stock Analyst

GMR Power and Urban Infra Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

ADANIPOWER

214.50

29.02

413656.70

0.00

4866.60

47.24

18901.89

33.97

17.79

42.67

NTPC

333.25

11.64

323141.40

2.70

6896.44

-88.71

50740.96

7.81

8.52

33.23

POWERGRID

265.95

15.56

247349.56

3.38

3598.42

-0.89

11496.72

2.68

9.74

82.97

ADANIGREEN

1314.20

121.34

216471.89

0.00

983.00

19.30

4431.00

16.61

9.90

91.24

ADANIENSOL

1421.90

59.57

173891.90

0.00

12365.60

2194.43

97110.80

1324.06

9.71

31.27

TATAPOWER

369.00

30.52

117908.03

0.68

1400.86

10.98

19051.26

5.63

11.63

21.53

JSWENERGY

534.65

49.83

98027.15

0.37

532.70

-36.27

5207.13

1.24

8.50

55.22

NHPC

76.80

20.32

77145.87

2.10

1178.09

4.15

3808.31

18.50

6.16

61.80

NTPCGREEN

88.02

122.20

74168.55

0.00

3048.40

1282.62

11068.60

1527.23

3.73

91.95

TORNTPOWER

1304.15

28.28

65716.58

1.53

661.85

-10.75

8124.15

2.75

14.37

18.93

NLCINDIA

271.45

11.73

37640.25

1.42

436.33

-48.01

4716.75

23.29

11.27

32.83

GMRP&UI

94.83

13.07

7406.39

0.00

-353.80

-4827.58

17051.80

934.41

20.14

26.14

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

258

202

169

150

130

145

101

104

101

119

112

103

Operating Profit

139

-40

OPM %

53.80%

44.67%

50.52%

57.63%

57.58%

62.69%

53.27%

56.56%

65.76%

56.02%

62.57%

43.93%

-64.19%

-51

336

409

-162

754

119

-131

Interest

111

104

109

123

114

105

Depreciation

Profit before Tax

-26

-6

308

369

-204

782

119

-3

-179

-96

Tax %

-0.00%

0.00%

-0.00%

0.00%

-0.00%

0.00%

-0.00%

Net Profit

-26

-6

308

369

-204

782

119

-3

-179

-96

-0.44

-0.10

5.11

6.11

-3.38

11.13

1.66

0.70

0.34

-0.05

0.12

-2.35

-1.23

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

TTM

1,442

1,568

1,409

779

481

367

336

1,011

1,094

1,090

378

202

157

227

Operating Profit

-0

431

474

319

401

279

211

108

OPM %

—

29.87%

30.24%

22.66%

51.45%

57.99%

57.32%

32.24%

-765

119

-35

706

765

-8

-14

Interest

814

623

551

447

293

348

304

Depreciation

Profit before Tax

-0

-1,169

-49

-283

645

747

-150

-270

Tax %

-0.00%

0.33%

-0.00%

0.00%

-0.00%

Net Profit

-0

-1,165

-49

-283

645

747

-150

-270

EPS

-39.08

-19.31

-0.81

-4.69

10.69

10.44

-1.92

—

Dividend Payout %

0.00%

—

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Equity Capital

302

357

391

400

1,122

101

217

1,297

3,104

4,824

4,580

3,709

3,964

1,921

2,037

Trade Payables

506

518

496

392

296

222

1,442

2,043

2,227

1,937

814

307

Total Liabilities

7,172

8,564

6,835

6,812

4,685

6,061

127

108

3,191

4,590

3,035

3,384

1,803

4,040

143

275

Cash & Bank

188

118

3,724

3,767

3,605

3,243

2,538

1,541

Total Assets

7,172

8,564

6,835

6,812

4,685

6,061

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

-0

254

591

-66

-173

Cash from Investing

-1,319

496

1,091

-158

-296

Cash from Financing

1,076

-523

-1,672

121

183

393

-18

148

-76

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

59.83

50.54

50.56

46.28

1.52

3.41

3.95

4.99

4.76

3.89

3.76

3.43

16.00

2.70

2.34

2.25

2.29

1.96

1.75

1.77

5.22

5.47

Government

0.00

35.95

43.72

43.27

42.17

42.72

43.80

43.92

45.08

32.23

GMR Power and Urban Infra Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

GMR Power and Urban Infra Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI