Golden Tobacco Ltd.

•

goldentobacco.inBSE: 500151NSE: GOLDENTOBC

Market Cap₹ 42 Cr.

Current Price

High / Low₹ 38 / 20

Stock P/E6.1

Book Value—

Price to Book—

Dividend Yield0.00 %

ROCE0.0 %

ROE0.0 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2021 • Realty: 71.5% • Tobacco Products: 23.0% • Others/Unallocable: 5.5%

AI Sector View

AI GENERATED

Fast Moving Consumer Goods

Hold

Rural demand proxies are mixed. Tractor sales rose 18.0% YoY (2026-07) and 2-wheelers were up 23.0% YoY (2026-06), but rural employment slowed to 1.0% YoY (2026-07), fertiliser sales were 0.0% YoY (2026-05), and food inflation of 5.52% (Jul/26) can pressure household budgets. FPI outflows remain heavy at INR -8081 crore over 3 months to 2026-08-31, limiting upside.

Confidence

62%

View full sector analysis →

PROS

Company is almost debt free
Operating margins have improved to 36.4% from 14.5%
Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.36x)
Working capital cycle has improved - days down from -2162 to -2888
Company generates healthy free cash flow

CONS

Net worth is negative - accumulated losses have eroded equity
A large part of profit comes from other income (53.6% of PBT)
Company has a low return on capital employed of 0.0%
Company has a low return on equity of 0.0% over last 3 years
Operating cash flow has been negative in recent years
Company's sales have been declining over the last five years

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Fast Moving Consumer GoodsFMCGCigarettes/Tobacco

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	ITC	259.00	16.36	324521.35	5.60	4508.79	-15.62	29523.30	28.32	38.83	17.84
2.	GODFRYPHLP	1971.00	22.47	30744.00	2.54	1983.90	456.84	38195.60	2020.43	33.70	5.49
3.	VSTIND	206.55	56.58	3508.48	5.81	42.42	-24.43	861.71	109.08	28.18	5.76
4.	IWP	34.50	37.28	220.71	0.58	25.08	2082.77	651.92	1167.54	3.02	8.02
5.	NTCIND	131.45	9.54	190.85	0.00	6.12	7.99	26.63	3.21	11.14	24.79
6.	GOLDENTOBC	24.01	6.12	42.28	0.00	-15.53	-186.53	37.97	-18.41	0.00	-10.77

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021
	60	2	110	47	260	9	20	38
	90	45	116	53	138	52	51	54
Operating Profit	-30	-43	-6	-6	122	-43	-31	-16
OPM %	-49.27%	-2370.17%	-5.57%	-13.39%	47.00%	-477.49%	-156.23%	-41.64%
	4	1	27	1	44	8	-53	0
Interest	12	11	12	10	10	10	12	10
Depreciation	2	1	1	1	1	1	1	1
Profit before Tax	-26	-42	21	-5	103	-36	23	-16
Tax %	-0.62%	-0.00%	0.00%	-0.00%	0.04%	-0.00%	26.21%	-0.00%
Net Profit	-26	-42	21	-5	103	-36	17	-16
	-1.49	-2.40	1.19	-0.31	5.86	-2.02	-2.08	-0.88

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	TTM
	71	69	70	52	45	37	82	76	23	42	327
	77	84	71	59	57	54	71	53	37	30	294
Operating Profit	-6	-15	-1	-8	-12	-17	11	24	-14	11	32
OPM %	-8.48%	-21.43%	-1.39%	-15.15%	-27.38%	-45.19%	12.94%	30.90%	-59.25%	27.35%	9.87%
	1	-4	14	3	1	16	11	21	24	1	-2
Interest	28	53	46	25	25	27	25	16	11	4	42
Depreciation	1	1	1	1	1	1	1	1	1	0	5
Profit before Tax	-35	-74	-34	-31	-37	-29	-4	28	-2	8	75
Tax %	-0.04%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-124.39%	2.29%	28.23%	0.05%	8.16%
Net Profit	-35	-74	-34	-31	-37	-29	-8	27	-2	8	69
EPS	-19.79	-41.86	-19.54	-17.60	-20.86	-16.71	-4.60	15.50	-0.90	4.34	—
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: -8%
5 Years:: -1%
3 Years:: -20%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

STOCK PRICE CAGR

10 Years:: -5%
5 Years:: -23%
3 Years:: -31%
1 Year:: -28%

RETURN ON EQUITY

10 Years:: 0%
5 Years:: 0%
3 Years:: 0%
Last Year:: 0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Equity Capital	18	18	18	18	18	18	18	18	18	18
	-43	-117	-152	-187	-223	-242	-253	-226	-232	-222
	529	380	374	373	190	42	0	0	2	2
Trade Payables	13	21	25	27	29	31	31	30	6	6
	76	262	207	150	319	468	471	372	381	345
Total Liabilities	592	564	472	380	332	316	267	194	174	149
	27	26	25	20	19	18	16	15	8	8
	6	6	6	6	6	12	12	11	2	1
	78	83	81	77	66	64	30	27	24	11
	0	0	0	0	0	0	0	0	0	0
Cash & Bank	10	3	5	2	2	2	7	2	3	3
	471	446	356	275	239	220	203	139	137	125
Total Assets	592	564	472	380	332	316	267	194	174	149

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020
	-199	32	146	97	18	1	47	25	21
Cash from Investing	-3	-0	0	0	0	0	8	1	6
Cash from Financing	206	-38	-144	-100	-17	-1	-70	-27	-26
	5	-7	2	-3	0	0	1	-1	1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	30.04	30.04	30.04	29.77	29.77	29.77	29.77	29.77	29.77
	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02
	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	69.86	69.86	69.86	70.13	70.14	70.14	70.14	70.14	70.14

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-08-22

Structural Digital Database

2026-08-22 - SDD AS ON 30 JUNE 2026

2026-07-13

Certificate under SEBI (Depositories and Participants) Regulations, 2018

2026-07-13 - Golden Tobacco Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018

News

Recent coverage and analyst commentary for GOLDENTOBC

Loading news…

🤖

AI Stock Analyst

Golden Tobacco Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

ITC

259.00

16.36

324521.35

5.60

4508.79

-15.62

29523.30

28.32

38.83

17.84

GODFRYPHLP

1971.00

22.47

30744.00

2.54

1983.90

456.84

38195.60

2020.43

33.70

5.49

VSTIND

206.55

56.58

3508.48

5.81

42.42

-24.43

861.71

109.08

28.18

5.76

IWP

34.50

37.28

220.71

0.58

25.08

2082.77

651.92

1167.54

3.02

8.02

NTCIND

131.45

9.54

190.85

0.00

6.12

7.99

26.63

3.21

11.14

24.79

GOLDENTOBC

24.01

6.12

42.28

0.00

-15.53

-186.53

37.97

-18.41

0.00

-10.77

Mar 2020

Jun 2020

Sep 2020

Dec 2020

Mar 2021

Jun 2021

Sep 2021

Dec 2021

110

260

116

138

Operating Profit

-30

-43

-6

122

-43

-31

-16

OPM %

-49.27%

-2370.17%

-5.57%

-13.39%

47.00%

-477.49%

-156.23%

-41.64%

-53

Interest

Depreciation

Profit before Tax

-26

-42

-5

103

-36

-16

Tax %

-0.62%

-0.00%

0.00%

-0.00%

0.04%

-0.00%

26.21%

-0.00%

Net Profit

-26

-42

-5

103

-36

-16

-1.49

-2.40

1.19

-0.31

5.86

-2.02

-2.08

-0.88

Mar 2012

Mar 2013

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

TTM

327

294

Operating Profit

-6

-15

-1

-8

-12

-17

-14

OPM %

-8.48%

-21.43%

-1.39%

-15.15%

-27.38%

-45.19%

12.94%

30.90%

-59.25%

27.35%

9.87%

-4

-2

Interest

Depreciation

Profit before Tax

-35

-74

-34

-31

-37

-29

-4

-2

Tax %

-0.04%

-0.00%

-124.39%

2.29%

28.23%

0.05%

8.16%

Net Profit

-35

-74

-34

-31

-37

-29

-8

-2

EPS

-19.79

-41.86

-19.54

-17.60

-20.86

-16.71

-4.60

15.50

-0.90

4.34

—

Dividend Payout %

0.00%

—

Mar 2012

Mar 2013

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Equity Capital

-43

-117

-152

-187

-223

-242

-253

-226

-232

-222

529

380

374

373

190

Trade Payables

262

207

150

319

468

471

372

381

345

Total Liabilities

592

564

472

380

332

316

267

194

174

149

Cash & Bank

471

446

356

275

239

220

203

139

137

125

Total Assets

592

564

472

380

332

316

267

194

174

149

Mar 2012

Mar 2013

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

-199

146

Cash from Investing

-3

-0

Cash from Financing

206

-38

-144

-100

-17

-1

-70

-27

-26

-7

-3

-1

Mar 2012

Mar 2013

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

30.04

29.77

0.02

0.09

Government

0.00

69.86

70.13

70.14

Golden Tobacco Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Golden Tobacco Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI