Goodluck India Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2017 • Pipe/Sheet/Structure: 88.0% • Engineering Goods: 12.0%
AI Sector View
AI GENERATEDMetals & Mining
The sector backdrop is mixed. Iron ore output was very strong at 29.5% YoY (2026-07), but steel slowed to 2.9% YoY (2026-07), finished steel consumption was 8.0% YoY (2026-06), and headline mining production was still -0.9% (Jul/26). FPI outflows of INR -2349 crore over 3 months to 2026-08-31 also argue against an aggressive overweight.
PROS
- Company has delivered good profit growth of 36.7% CAGR over last 5 years
- Company has consistently been profitable over the last 5 years
- Company has delivered good sales growth of 19.2% CAGR over last 5 years
- Institutional investors have been accumulating - FII+DII up 5.7pp
- Attractively priced for its growth - PEG of 1.0
CONS
- Receivables are growing faster than sales - a possible quality concern
- Free cash flow has been persistently negative
- Valuation is stretched - P/E of 28.2 is well above its own 5-year median (13.4)
- Total debt has risen sharply - up 36.2% year on year
- Though reporting repeated profits, the company pays out little dividend (8.1%)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| JSWSTEEL | 1310.35 | 12.93 | 320440.06 | 0.54 | 4696.00 | 112.58 | 47364.00 | 11.55 | 20.67 | 19.60 |
| TATASTEEL | 188.55 | 21.33 | 235375.56 | 2.12 | 2385.24 | 18.82 | 60794.29 | 15.26 | 12.70 | 15.40 |
| SAIL | 186.25 | 18.01 | 76931.03 | 1.26 | 1644.05 | 120.80 | 26245.67 | 1.25 | 7.08 | 15.92 |
| WELCORP | 2607.95 | 29.79 | 68795.28 | 0.19 | 1047.88 | 200.11 | 4081.12 | 14.91 | 23.94 | 32.17 |
| JSL | 782.80 | 19.87 | 64535.57 | 0.51 | 768.66 | 7.56 | 11278.54 | 10.50 | 19.19 | 12.09 |
| APLAPOLLO | 2167.50 | 48.97 | 60182.46 | 0.39 | 263.11 | 10.94 | 5606.71 | 12.07 | 31.83 | 7.34 |
| SHYAMMETL | 1073.35 | 26.68 | 29960.62 | 0.42 | 350.73 | 20.66 | 5455.09 | 23.45 | 13.88 | 14.03 |
| RATNAMANI | 2862.55 | 46.35 | 20064.19 | 0.35 | 107.03 | -15.82 | 971.63 | -15.63 | 18.01 | 16.69 |
| JINDALSAW | 311.85 | 30.52 | 19943.06 | 0.64 | 90.79 | -78.15 | 4452.31 | 9.00 | 10.38 | 8.79 |
| SARDAEN | 546.75 | 17.05 | 19266.45 | 0.37 | 478.13 | 9.50 | 1608.04 | -1.07 | 17.76 | 41.59 |
| GPIL | 253.20 | 21.14 | 17046.41 | 0.39 | 222.37 | 2.75 | 1750.47 | 32.29 | 20.20 | 19.36 |
| GOODLUCK | 516.65 | 25.23 | 5151.80 | 0.19 | 672.16 | 67.40 | 12874.35 | 30.93 | 15.35 | 10.48 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 8,580 | 8,860 | 8,783 | 9,025 | 9,131 | 9,762 | 9,420 | 11,046 | 9,833 | 9,914 | 10,316 | 10,615 | 12,059 | |
| 8,189 | 8,418 | 8,337 | 8,608 | 8,699 | 9,325 | 8,921 | 10,558 | 9,335 | 9,404 | 9,749 | 10,088 | 11,496 | |
| Operating Profit | 391 | 442 | 446 | 417 | 432 | 437 | 499 | 488 | 498 | 510 | 566 | 527 | 563 |
| OPM % | 4.56% | 4.99% | 5.08% | 4.62% | 4.73% | 4.48% | 5.30% | 4.42% | 5.06% | 5.14% | 5.49% | 4.96% | 4.67% |
| 10 | 18 | 14 | 60 | 26 | 164 | 23 | 85 | 35 | 43 | 16 | 134 | 98 | |
| Interest | 219 | 192 | 211 | 156 | 217 | 171 | 200 | 216 | 280 | 260 | 260 | 225 | 281 |
| Depreciation | 88 | 85 | 85 | 94 | 101 | 103 | 103 | 143 | 145 | 149 | 155 | 156 | 164 |
| Profit before Tax | 401 | 460 | 460 | 478 | 458 | 601 | 523 | 574 | 533 | 553 | 582 | 661 | 661 |
| Tax % | 28.76% | 24.50% | 31.05% | 25.66% | 24.77% | 25.05% | 23.29% | 26.60% | 24.72% | 25.27% | 25.36% | 26.56% | 24.88% |
| Net Profit | 286 | 347 | 317 | 355 | 345 | 451 | 401 | 421 | 401 | 413 | 435 | 485 | 497 |
| 10.49 | 12.73 | 11.38 | 11.32 | 10.80 | 13.80 | 11.85 | 13.26 | 12.62 | 11.95 | 12.83 | 16.42 | 14.94 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 983 | 1,093 | 1,270 | 1,657 | 1,636 | 1,572 | 2,613 | 3,072 | 3,525 | 3,936 | 42,904 | |
| 893 | 1,006 | 1,172 | 1,530 | 1,508 | 1,456 | 2,430 | 2,868 | 3,242 | 3,625 | 40,738 | |
| Operating Profit | 91 | 87 | 99 | 127 | 128 | 116 | 183 | 204 | 283 | 311 | 2,166 |
| OPM % | 9.21% | 7.96% | 7.78% | 7.65% | 7.82% | 7.41% | 7.00% | 6.65% | 8.02% | 7.90% | 5.05% |
| 11 | 5 | 2 | 2 | 4 | 6 | 4 | 14 | 10 | 30 | 291 | |
| Interest | 39 | 48 | 56 | 61 | 60 | 55 | 57 | 66 | 78 | 80 | 1,025 |
| Depreciation | 15 | 18 | 20 | 24 | 26 | 28 | 29 | 33 | 35 | 45 | 624 |
| Profit before Tax | 48 | 27 | 25 | 44 | 45 | 40 | 101 | 120 | 180 | 216 | 2,457 |
| Tax % | 30.55% | 26.48% | 41.41% | 30.67% | 24.60% | 25.23% | 25.41% | 27.65% | 27.44% | 24.98% | 25.53% |
| Net Profit | 33 | 20 | 15 | 31 | 34 | 30 | 75 | 87 | 131 | 162 | 1,830 |
| EPS | 15.09 | 8.98 | 6.41 | 13.29 | 14.73 | 12.26 | 28.85 | 31.88 | 41.08 | 49.40 | — |
| Dividend Payout % | 9.94% | 8.36% | 0.00% | 0.00% | 0.00% | 0.00% | 12.13% | 14.11% | 14.60% | 8.10% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 14%
- 5 Years:
- 19%
- 3 Years:
- 15%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 19%
- 5 Years:
- 37%
- 3 Years:
- 29%
STOCK PRICE CAGR
- 10 Years:
- 30%
- 5 Years:
- 38%
- 3 Years:
- 37%
- 1 Year:
- 35%
RETURN ON EQUITY
- 10 Years:
- 13%
- 5 Years:
- 15%
- 3 Years:
- 16%
- Last Year:
- 15%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 7 |
| 206 | 224 | 249 | 280 | 339 | 379 | 461 | 593 | 995 | 1,197 | |
| 338 | 410 | 448 | 503 | 510 | 534 | 590 | 598 | 578 | 791 | |
| Trade Payables | 58 | 91 | 98 | 99 | 68 | 98 | 103 | 128 | 137 | 116 |
| 65 | 43 | 62 | 67 | 78 | 82 | 94 | 146 | 188 | 225 | |
| Total Liabilities | 671 | 773 | 862 | 954 | 999 | 1,098 | 1,253 | 1,470 | 1,904 | 2,337 |
| 227 | 256 | 252 | 333 | 341 | 325 | 362 | 401 | 505 | 783 | |
| Capital Work in Progress | 8 | 4 | 57 | 5 | 1 | 12 | 31 | 37 | 72 | 32 |
| 5 | 1 | 1 | 1 | 0 | 0 | 1 | 4 | 45 | 54 | |
| 184 | 233 | 239 | 304 | 315 | 353 | 428 | 520 | 609 | 627 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 351 | 520 | |
| Cash & Bank | 11 | 12 | 14 | 16 | 11 | 10 | 13 | 12 | 106 | 26 |
| 236 | 266 | 300 | 295 | 332 | 397 | 419 | 496 | 217 | 296 | |
| Total Assets | 671 | 773 | 862 | 954 | 999 | 1,098 | 1,253 | 1,470 | 1,904 | 2,337 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 63 | 28 | 82 | 68 | 66 | 55 | 97 | 99 | -3 | 187 | |
| Cash from Investing | -53 | -36 | -66 | -51 | -29 | -22 | -84 | -80 | -209 | -271 |
| Cash from Financing | -1 | 13 | -8 | -8 | -28 | -23 | 6 | 13 | 211 | 84 |
| -1 | -0 | 0 | -1 | 1 | -2 | -1 | 0 | 0 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-08 - Goodluck India Limited has informed the Exchange about BRSR Report as on 31.03.2026
2026-09-08 - Goodluck India Limited has informed the Exchange that Record date for the purpose of Dividend & Meeting is 23-Sep-2026.
2026-09-08 - Goodluck India Limited has informed the Exchange regarding Notice of 40th Annual General Meeting to be held on September 30, 2026
2026-09-08 - Goodluck India Limited has informed the Exchange regarding 'Update pursuant to email dated 8 September, 2026 to submit financial results for the period ended 30-Jun-2026 in Machine Readable Form / Legible copy'.
2026-09-07 - Goodluck India Limited has informed the Exchange about Copy of Newspaper Publication
2026-09-05 - Goodluck India Limited has informed the Exchange regarding the Amendment to AOA/MOA of the company.
2026-09-05 - Goodluck India Limited has informed the Exchange regarding Appointment of Mr. Ashok Kumar Vashisht as Group Chief Financial Officer of the company w.e.f. September 05, 2026.
2026-08-25 - Goodluck India Limited has informed the Exchange about closure of wholly owned subsidiary due to non operation of business
2026-08-24 - Goodluck India Limited has informed the Exchange regarding Outcome of Committee Meeting held on August 24, 2026. the Bonus Committee of Board of Directors of the Goodluck India Limited ( the Company ) in its meeting held on today i.e., 24th August, 2026, has, approved, the Allotment Allotment of 6,64,77,018 (six crores sixty-four lakhs seventy-seven thousand and eighteen) equity shares of a face value of Rs. 2/- (Rupees two only) each, as bonus shares.
News
Recent coverage and analyst commentary for GOODLUCK
Loading news…
AI Stock Analyst
Goodluck India Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account