Godawari Power And Ispat Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2022 • Steel: 99.3% • Electricity: 0.7%
AI Sector View
AI GENERATEDCapital Goods
Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.
PROS
- Company is almost debt free
- Company has a healthy return on capital (ROCE) of 24.6%
- Company has consistently been profitable over the last 5 years
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.22x)
- Company comfortably covers its interest (19.8x coverage)
- Company generates healthy free cash flow
CONS
- Total debt has risen sharply - up 37.5% year on year
- Company has delivered a poor profit growth of 4.6% over past five years
- Recurring exceptional / one-off items are inflating headline profit
- Company has delivered a poor sales growth of 6.3% over past five years
- Valuation is stretched - P/E of 21.1 is well above its own 5-year median (13.6)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| JSWSTEEL | 1308.00 | 12.91 | 319865.38 | 0.54 | 4696.00 | 112.58 | 47364.00 | 11.55 | 20.67 | 19.60 |
| TATASTEEL | 185.95 | 21.04 | 232129.86 | 2.15 | 2385.24 | 18.82 | 60794.29 | 15.26 | 12.70 | 15.40 |
| SAIL | 184.00 | 17.79 | 76001.67 | 1.28 | 1644.05 | 120.80 | 26245.67 | 1.25 | 7.08 | 15.92 |
| WELCORP | 2775.65 | 31.71 | 73219.05 | 0.18 | 1047.88 | 200.11 | 4081.12 | 14.91 | 23.94 | 32.17 |
| JSL | 762.35 | 19.35 | 62849.63 | 0.52 | 768.66 | 7.56 | 11278.54 | 10.50 | 19.19 | 12.09 |
| APLAPOLLO | 2198.00 | 49.66 | 61029.32 | 0.39 | 263.11 | 10.94 | 5606.71 | 12.07 | 31.83 | 7.34 |
| SHYAMMETL | 1086.30 | 27.00 | 30322.09 | 0.41 | 3507.30 | 1106.63 | 54550.90 | 1133.35 | 13.88 | 14.03 |
| JINDALSAW | 317.60 | 31.08 | 20310.78 | 0.63 | 90.79 | -78.15 | 4452.31 | 9.00 | 10.38 | 8.79 |
| RATNAMANI | 2808.00 | 45.47 | 19681.83 | 0.36 | 107.03 | -15.82 | 971.63 | -15.63 | 18.01 | 16.69 |
| SARDAEN | 537.05 | 16.75 | 18924.64 | 0.37 | 478.13 | 9.50 | 1608.04 | -1.07 | 17.76 | 41.59 |
| GPIL | 252.40 | 21.07 | 16992.55 | 0.40 | 222.37 | 2.75 | 1750.47 | 32.29 | 20.20 | 19.36 |
| USHAMART | 495.50 | 29.78 | 15099.97 | 0.76 | 142.04 | 40.90 | 1033.00 | 16.44 | 20.17 | 20.62 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,326 | 1,291 | 1,309 | 1,530 | 1,342 | 1,268 | 1,298 | 1,468 | 1,323 | 1,308 | 1,139 | 1,610 | 1,750 | |
| 1,019 | 930 | 978 | 1,201 | 935 | 1,021 | 1,076 | 1,150 | 999 | 1,048 | 910 | 1,171 | 1,487 | |
| Operating Profit | 307 | 361 | 331 | 329 | 408 | 247 | 221 | 318 | 324 | 260 | 230 | 439 | 263 |
| OPM % | 23.14% | 28.00% | 25.28% | 21.50% | 30.36% | 19.46% | 17.04% | 21.68% | 24.49% | 19.89% | 20.17% | 27.26% | 15.04% |
| 37 | 23 | 16 | 40 | 30 | 24 | 18 | 25 | 22 | 19 | 27 | 7 | 33 | |
| Interest | 10 | 10 | 16 | 24 | 14 | 14 | 13 | 15 | 15 | 11 | 13 | 19 | 20 |
| Depreciation | 34 | 35 | 35 | 37 | 38 | 39 | 37 | 40 | 44 | 41 | 45 | 48 | 50 |
| Profit before Tax | 299 | 340 | 295 | 308 | 385 | 217 | 190 | 288 | 287 | 227 | 200 | 378 | 302 |
| Tax % | 25.40% | 25.35% | 22.77% | 29.51% | 26.08% | 26.89% | 24.61% | 25.55% | 25.79% | 30.34% | 22.13% | 28.93% | 26.32% |
| Net Profit | 0 | 0 | 0 | 0 | 287 | 159 | 145 | 222 | 216 | 162 | 143 | 280 | 222 |
| 18.51 | 20.60 | 3.74 | 3.50 | 4.59 | 2.60 | 2.36 | 3.61 | 3.52 | 2.63 | 2.33 | 4.56 | 3.59 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,804 | 2,527 | 3,322 | 3,289 | 3,958 | 5,399 | 5,753 | 5,455 | 5,376 | 5,381 | 5,808 | |
| 1,515 | 1,931 | 2,532 | 2,667 | 2,821 | 3,536 | 4,590 | 4,129 | 4,182 | 4,128 | 4,616 | |
| Operating Profit | 289 | 597 | 789 | 622 | 1,137 | 1,863 | 1,164 | 1,327 | 1,194 | 1,253 | 1,192 |
| OPM % | 16.01% | 23.61% | 23.76% | 18.90% | 28.73% | 34.51% | 20.22% | 24.32% | 22.21% | 23.29% | 20.53% |
| 17 | 3 | 6 | -3 | 3 | 129 | 90 | 117 | 97 | 76 | 87 | |
| Interest | 259 | 263 | 253 | 212 | 115 | 20 | 51 | 60 | 55 | 58 | 64 |
| Depreciation | 120 | 132 | 133 | 137 | 109 | 105 | 124 | 141 | 155 | 178 | 185 |
| Profit before Tax | -73 | 208 | 414 | 273 | 946 | 1,933 | 1,083 | 1,256 | 1,092 | 1,098 | 1,107 |
| Tax % | -0.99% | -3.05% | 36.97% | 34.98% | 32.44% | 23.34% | 26.72% | 25.51% | 25.55% | 27.00% | 27.28% |
| Net Profit | -74 | 215 | 261 | 177 | 639 | 1,482 | 793 | 936 | 813 | 802 | 805 |
| EPS | -22.69 | 58.92 | 71.55 | 47.33 | 46.79 | 111.41 | 61.16 | 74.99 | 13.24 | 13.01 | — |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 9.88% | 9.87% | 6.54% | 6.67% | 9.44% | 7.68% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 11%
- 5 Years:
- 6%
- 3 Years:
- -2%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- 5%
- 3 Years:
- 0%
STOCK PRICE CAGR
- 10 Years:
- 57%
- 5 Years:
- 34%
- 3 Years:
- 27%
- 1 Year:
- 1%
RETURN ON EQUITY
- 10 Years:
- 23%
- 5 Years:
- 26%
- 3 Years:
- 18%
- Last Year:
- 15%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 34 | 34 | 34 | 34 | 34 | 66 | 65 | 62 | 61 | 62 |
| Minority Interest | 153 | 160 | 167 | 125 | 72 | 130 | 41 | 58 | 31 | 41 |
| 663 | 889 | 1,135 | 1,344 | 2,001 | 3,247 | 3,841 | 4,430 | 4,816 | 5,599 | |
| 2,216 | 2,126 | 1,887 | 1,699 | 902 | 428 | 317 | 50 | 309 | 411 | |
| Trade Payables | 125 | 161 | 203 | 178 | 194 | 530 | 524 | 529 | 460 | 443 |
| 47 | 16 | 85 | 102 | 270 | 490 | 372 | 416 | 482 | 741 | |
| Total Liabilities | 3,238 | 3,386 | 3,511 | 3,482 | 3,474 | 4,890 | 5,159 | 5,545 | 6,159 | 7,296 |
| 2,326 | 2,264 | 2,249 | 2,269 | 2,013 | 1,530 | 2,065 | 2,362 | 2,730 | 3,424 | |
| Capital Work in Progress | 135 | 171 | 130 | 137 | 137 | 643 | 443 | 430 | 430 | 470 |
| 108 | 131 | 132 | 123 | 277 | 239 | 242 | 222 | 471 | 391 | |
| 304 | 432 | 616 | 557 | 504 | 874 | 811 | 900 | 932 | 926 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 212 | 132 | 132 | |
| Cash & Bank | 51 | 52 | 39 | 29 | 51 | 575 | 800 | 870 | 696 | 1,145 |
| 313 | 335 | 345 | 365 | 491 | 1,030 | 799 | 548 | 768 | 809 | |
| Total Assets | 3,238 | 3,386 | 3,511 | 3,482 | 3,474 | 4,890 | 5,159 | 5,545 | 6,159 | 7,296 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 16 | 474 | 641 | 622 | 1,116 | 1,731 | 1,294 | 1,044 | 898 | 1,157 | |
| Cash from Investing | 14 | -121 | -66 | -150 | -62 | -1,096 | -229 | -754 | -436 | -1,336 |
| Cash from Financing | -21 | -354 | -491 | -401 | -900 | -233 | -277 | -679 | -252 | 156 |
| 8 | -24 | -7 | -0 | 6 | 2 | 487 | -388 | 210 | -23 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-02 - Godawari Power And Ispat limited has informed the Exchange about Schedule of meet to held on 08.09.2026.
2026-09-02 - Godawari Power And Ispat limited has informed the Exchange about Schedule of meet to be held on 07.09.2026.
2026-08-31 - Godawari Power And Ispat limited has informed the Exchange regarding Allotment of 141535 Equity Shares under GPIL ESOP Scheme 2023.
2026-08-29 - Godawari Power And Ispat limited has informed the Exchange regarding 'Intimation about resumption of Operations in 2.00 MTPA Iron Ore Pellet Plant situated at Phase-II, Siltara Industrial Area, Raipur, Chhattisgarh'.
2026-08-27 - GPIL: Godawari Power and Ispat limited has informed the Exchange about Copy of Newspaper Publication regarding AGM.
2026-08-25 - Godawari Power And Ispat limited has informed the Exchange regarding 'Letter to Shareholders regarding weblink of Annual Report for FY 2025-26'.
2026-08-25 - Godawari Power And Ispat limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 19, 2026.
2026-08-19 - N P Agrawal has submitted to the Exchange a copy of Disclosures under Regulation 10(6)-Report to stock Exchange in respect of any acquisition made in reliance upon exemption provided for in regulation 10 of SEBI (SAST) Regulations, 2011.
2026-08-19 - N P Agrawal has submitted to the Exchange a copy of Disclosures under Regulation 10(6)-Report to stock Exchange in respect of any acquisition made in reliance upon exemption provided for in regulation 10 of SEBI (SAST) Regulations, 2011.
News
Recent coverage and analyst commentary for GPIL
Loading news…
AI Stock Analyst
Godawari Power And Ispat Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account