5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Godawari Power And Ispat Ltd.

•
godawaripowerispat.com / www.hiragroup.comBSE: 532734NSE: GPIL
Market Cap₹ 17,046 Cr.
Current Price
High / Low₹ 320 / 221
Stock P/E18.6
Book Value₹ 86
Price to Book3.16
Dividend Yield0.39 %
ROCE22.7 %
ROE18.1 %
Face Value₹ 1

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2019 • Steel: 99.4% • Electricity: 0.6%

AI Sector View

AI GENERATED

Capital Goods

Buy

Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.

Confidence
72%
View full sector analysis →

PROS

  • Company is almost debt free
  • Company has a healthy return on capital (ROCE) of 25.8%
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.12x)
  • Company comfortably covers its interest (24.3x coverage)
  • Company generates healthy free cash flow
  • Company has a consistent dividend-paying track record

CONS

  • Total debt has risen sharply - up 61.1% year on year
  • Working capital days have increased from 88 to 120 days
  • Company has delivered a poor sales growth of 5.3% over past five years
  • Company has delivered a poor profit growth of 8.0% over past five years
  • Recurring exceptional / one-off items are inflating headline profit

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Capital GoodsIron & SteelSteel & Iron Products
Part ofNIFTY TOTAL MKTNIFTY SML250 Q50NIFTY 500NIFTY SMLCAP 250NIFTY MULTI MQ 50
S.No.Name
1.JSWSTEEL1310.3512.93320440.060.544696.00112.5847364.0011.5520.6719.60
2.TATASTEEL188.5521.33235375.562.122385.2418.8260794.2915.2612.7015.40
3.SAIL186.2518.0176931.031.261644.05120.8026245.671.257.0815.92
4.WELCORP2607.9529.7968795.280.191047.88200.114081.1214.9123.9432.17
5.JSL782.8019.8764535.570.51768.667.5611278.5410.5019.1912.09
6.APLAPOLLO2167.5048.9760182.460.39263.1110.945606.7112.0731.837.34
7.SHYAMMETL1073.3526.6829960.620.423507.301106.6354550.901133.3513.8814.03
8.RATNAMANI2862.5546.3520064.190.35107.03-15.82971.63-15.6318.0116.69
9.JINDALSAW311.8530.5219943.060.6490.79-78.154452.319.0010.388.79
10.SARDAEN546.7517.0519266.450.37478.139.501608.04-1.0717.7641.59
11.GPIL253.2021.1417046.410.39222.372.751750.4732.2920.2019.36
12.USHAMART498.2529.9515183.770.75142.0440.901033.0016.4420.1720.62
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
1,2071,2181,2141,4031,1941,0961,0951,2761,1341,1431,0011,4361,487
9058578901,0828038668959808368987871,0141,248
Operating Profit302361324320391230201296298244215422238
OPM %25.00%29.61%26.69%22.84%32.76%20.97%18.32%23.21%26.30%21.39%21.42%29.36%16.03%
372121282824222724115266333
Interest881719121111131310111718
Depreciation31323232343532363936404345
Profit before Tax299342296298373209180274270313190424271
Tax %25.22%25.18%22.81%29.74%26.28%25.94%24.55%25.45%25.83%20.63%21.78%23.98%26.71%
Net Profit224256229209275155136204200248149322199
17.0119.483.543.184.182.392.103.163.103.842.294.973.06

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
1,5462,1262,8752,7743,6415,0755,2855,0424,6614,7145,067
1,3851,6942,2562,3362,5973,2954,1423,7363,5433,5353,948
Operating Profit1614326204381,0441,7801,1421,3061,1181,1791,119
OPM %10.42%20.32%21.55%15.78%28.67%35.07%21.62%25.89%23.98%25.01%22.08%
163356811899109102228237
Interest177185182154110174652475156
Depreciation7889919296102117127137159165
Profit before Tax-781613501989061,7791,0781,2351,0361,1971,198
Tax %0.73%-13.25%39.07%38.58%30.91%24.06%25.93%25.72%25.69%23.17%23.37%
Net Profit-771822131216261,351798917770919918
EPS-23.6451.6460.5234.4545.8699.0158.5069.8011.9114.17—
Dividend Payout %0.00%0.00%0.00%0.00%10.08%11.11%6.84%7.16%10.50%7.06%—

COMPOUNDED SALES GROWTH

10 Years:
12%
5 Years:
5%
3 Years:
-4%

COMPOUNDED PROFIT GROWTH

10 Years:
—
5 Years:
8%
3 Years:
5%

STOCK PRICE CAGR

10 Years:
58%
5 Years:
34%
3 Years:
27%
1 Year:
4%

RETURN ON EQUITY

10 Years:
22%
5 Years:
27%
3 Years:
19%
Last Year:
18%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2021

Oct 26

1:1

Bonus issue & Stock Split & Inter alia: a. To Re-consider the Scheme of Arrangement of Godawari Power and Ispat Limited with Jagdamba Power and Alloys Limited. b. To consider the proposal for sub-division /split of the equity shares of face value of Rs. 10 each of the Company in such manner as may be determined by the Board of Directors. c. To consider the proposal for Issue of Bonus Shares;

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital34343434346868666565
6518331,0431,1631,7723,0263,6944,2504,5635,464
1,5531,5011,3221,2125393961430259403
Trade Payables101142182130193465464444363342
48168287262328296367403611
Total Liabilities2,3872,5262,6632,6272,8014,2824,6655,1275,6546,885
1,4351,4081,4251,4721,4061,3821,7471,9202,2762,799
Capital Work in Progress5989455354416240340332407
2802813483463413416896469131,188
270384558446498744671685694750
00000001808693
Cash & Bank38402817395496508656821,100
305325259293462849667491670548
Total Assets2,3872,5262,6632,6272,8014,2824,6655,1275,6546,885

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
-763375524569311,6831,3851,087851979
Cash from Investing-5-100-125-1329-1,050-285-808-399-1,224
Cash from Financing76-237-361-263-804-221-419-554-243202
-5-14-716-1388-275209-43

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
63.2663.4963.5163.5163.4863.5163.4963.3463.18
7.507.397.116.586.516.635.905.946.00
1.961.571.902.432.672.432.532.633.10
0.000.000.000.010.000.000.000.000.00
27.2827.5427.4827.4727.3427.4328.0728.0827.72

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-02
Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-02 - Godawari Power And Ispat limited has informed the Exchange about Schedule of meet to held on 08.09.2026.

2026-09-02
Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-02 - Godawari Power And Ispat limited has informed the Exchange about Schedule of meet to be held on 07.09.2026.

2026-08-31
ESOP/ESOS/ESPS

2026-08-31 - Godawari Power And Ispat limited has informed the Exchange regarding Allotment of 141535 Equity Shares under GPIL ESOP Scheme 2023.

2026-08-29
Updates

2026-08-29 - Godawari Power And Ispat limited has informed the Exchange regarding 'Intimation about resumption of Operations in 2.00 MTPA Iron Ore Pellet Plant situated at Phase-II, Siltara Industrial Area, Raipur, Chhattisgarh'.

2026-08-27
Copy of Newspaper Publication

2026-08-27 - GPIL: Godawari Power and Ispat limited has informed the Exchange about Copy of Newspaper Publication regarding AGM.

2026-08-25
Updates

2026-08-25 - Godawari Power And Ispat limited has informed the Exchange regarding 'Letter to Shareholders regarding weblink of Annual Report for FY 2025-26'.

2026-08-25
Shareholders meeting

2026-08-25 - Godawari Power And Ispat limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 19, 2026.

2026-08-19
Disclosure under SEBI Takeover Regulations

2026-08-19 - N P Agrawal has submitted to the Exchange a copy of Disclosures under Regulation 10(6)-Report to stock Exchange in respect of any acquisition made in reliance upon exemption provided for in regulation 10 of SEBI (SAST) Regulations, 2011.

2026-08-19
Disclosure under SEBI Takeover Regulations

2026-08-19 - N P Agrawal has submitted to the Exchange a copy of Disclosures under Regulation 10(6)-Report to stock Exchange in respect of any acquisition made in reliance upon exemption provided for in regulation 10 of SEBI (SAST) Regulations, 2011.

News

Recent coverage and analyst commentary for GPIL

Loading news…

🤖

AI Stock Analyst

Godawari Power And Ispat Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login