5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Gravita India Ltd.

•
gravitaindia.comBSE: 533282NSE: GRAVITA
Market Cap₹ 12,531 Cr.
Current Price
High / Low₹ 1,914 / 1,267
Stock P/E42.2
Book Value₹ 259
Price to Book5.27
Dividend Yield0.37 %
ROCE19.7 %
ROE17.3 %
Face Value₹ 2

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Metals & Mining

Hold

The sector backdrop is mixed. Iron ore output was very strong at 29.5% YoY (2026-07), but steel slowed to 2.9% YoY (2026-07), finished steel consumption was 8.0% YoY (2026-06), and headline mining production was still -0.9% (Jul/26). FPI outflows of INR -2349 crore over 3 months to 2026-08-31 also argue against an aggressive overweight.

Confidence
61%
View full sector analysis →

PROS

  • Company has delivered good profit growth of 56.0% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 27.7%
  • Company has a healthy return on capital (ROCE) of 26.1%
  • Company has delivered good sales growth of 23.2% CAGR over last 5 years
  • Working capital cycle has improved - days down from 135 to 75
  • Company comfortably covers its interest (38.4x coverage)

CONS

  • Operating cash flow has been negative in recent years
  • Promoter holding has decreased over last 2 years: -7.5pp
  • Receivables are growing faster than sales - a possible quality concern
  • Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.37x)
  • Total debt has risen sharply - up 3877.5% year on year
  • Stock is trading at 5.3x its book value

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Metals & MiningNon - Ferrous MetalsMetal - Non Ferrous
Part ofNIFTY TOTAL MKTNIFTY SML250 Q50NIFTY 500NIFTY SMLCAP 250
S.No.Name
1.HINDZINC606.0015.00256054.331.655469.00144.8113747.0081.1069.8358.56
2.HINDALCO1025.0014.05230340.720.497013.0075.1584825.0032.0610.4516.43
3.VEDL273.805.44107066.4312.427918.0077.6524205.00-35.3418.7235.12
4.HINDCOPPER532.3545.2951479.520.54352.37162.47936.5081.3639.4454.17
5.VOGL36.260.0014179.070.009450.00—25070.00—0.0032.47
6.GRAVITA1697.8031.9712531.200.37106.3714.301475.0641.8417.187.44
7.JAINREC295.7028.2710204.190.0069.4122.792724.4675.8625.743.97
8.CMRGREEN217.3022.414760.080.0068.18—3122.7391.9813.414.33
9.POCL467.0024.983562.190.43358.8042.589348.9055.0823.325.97
10.ARDEE53.3919.871682.860.00199.03—3388.11—49.049.90
11.ONIXSOLAR454.2027.851674.540.00208.97—945.10—32.8529.74
12.BHAGYANGR409.4021.821371.340.0020.24167.37705.0845.209.175.43
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
654705599721757786819860851852864915860
609643551676706734773786779762789838797
Operating Profit44624844515246747190757664
OPM %6.80%8.82%8.09%6.17%6.75%6.61%5.63%8.58%8.40%10.54%8.66%8.36%7.39%
17-123162185222019221621
Interest10787677113235
Depreciation3333444444556
Profit before Tax485160504359409186102908484
Tax %19.23%14.06%15.65%5.82%16.23%14.75%14.00%19.25%20.90%14.72%20.06%17.18%19.44%
Net Profit39445047365134746887727068
5.616.307.316.805.197.324.909.969.2111.819.789.459.23

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
5337871,0591,1721,2261,8942,5242,6793,2233,4813,491
4947291,0181,1081,1641,8142,4232,4792,9993,1693,186
Operating Profit395841656281102200224313305
OPM %7.30%7.35%3.91%5.51%5.09%4.25%4.03%7.47%6.94%8.98%8.73%
2112-11276053477779
Interest918232726303432231013
Depreciation3579991113151819
Profit before Tax283624284049116208233363361
Tax %18.89%29.81%21.35%20.40%20.35%18.46%12.99%13.74%16.65%18.08%17.73%
Net Profit232519223240101180194297297
EPS3.333.692.753.254.665.7614.6526.0126.3040.25—
Dividend Payout %17.86%18.89%10.88%21.54%23.61%52.11%29.70%0.00%19.77%15.78%—

COMPOUNDED SALES GROWTH

10 Years:
26%
5 Years:
23%
3 Years:
11%

COMPOUNDED PROFIT GROWTH

10 Years:
57%
5 Years:
56%
3 Years:
43%

STOCK PRICE CAGR

10 Years:
50%
5 Years:
53%
3 Years:
29%
1 Year:
2%

RETURN ON EQUITY

10 Years:
23%
5 Years:
28%
3 Years:
28%
Last Year:
17%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2025

May 8

₹ 3.17

Rs.6.3500 per share(317.5%)Interim Dividend

2024

May 14

₹ 2.60

Rs.5.2000 per share(260%)Interim Dividend

2023

Sep 4

₹ 2.17

Rs.4.3500 per share(217.4999%)Final Dividend

2022

Feb 8

₹ 1.50

Rs.3.0000 per share(150%)Interim Dividend

2021

Feb 8

₹ 0.55

Rs.1.1000 per share(55%)Interim Dividend

2018

Aug 23

₹ 0.35

Rs.0.7000 per share(35%)Final Dividend

2017

Aug 1

₹ 0.30

Rs.0.6000 per share(30%)Final Dividend

2016

Jul 28

₹ 0.10

Rs.0.2000 per share(10%)Final Dividend

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital14141414141414141515
1011211351501751942954431,5801,832
15620021622921132629727719339
Trade Payables14561087913275105188164141
142212955160157169167248
Total Liabilities2974134854815877698681,0911,9442,575
5482107117115140177203216319
Capital Work in Progress2314935151482519
29172415109109534935
86125133154260358394485431604
0000000214204252
Cash & Bank89107779227949
97165201184190240264169256397
Total Assets2974134854815877698681,0911,9442,575

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
-8-10592759-1111691168-8
Cash from Investing-40-10-34-0-2-41-22-15-783-308
Cash from Financing5227-18-22-5061-68-82666267
3-22-31-16-652-48

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
63.3763.3759.2759.2755.8855.8855.8855.8855.88
13.4014.0114.1214.0315.0914.6515.7513.9412.86
2.613.215.415.434.404.864.705.145.51
Government0.000.000.000.000.000.000.000.000.00
20.6219.4121.2021.2724.6324.6023.6525.0425.76

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-09
Copy of Newspaper Publication

2026-09-09 - Gravita India Limited has informed the Exchange about Copy of Newspaper Publication

2026-09-07
Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-07 - Gravita India Limited has informed the Exchange about Schedule of meet

2026-09-03
Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-03 - Gravita India Limited has informed the Exchange about outcome of meeting

2026-09-03
Copy of Newspaper Publication

2026-09-03 - Gravita India Limited has informed the Exchange about Copy of Newspaper Publication

2026-09-02
Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-02 - Gravita India Limited has informed the Exchange about outcome of meeting

2026-09-02
General Updates

2026-09-02 - Gravita India Limited has informed the Exchange about General Updates

2026-09-02
Updates

2026-09-02 - Gravita India Limited has informed the Exchange regarding 'Book closure'.

2026-09-02
Updates

2026-09-02 - Gravita India Limited has informed the Exchange regarding 'Business Responsibility and Sustainable Report (BRSR)'.

2026-09-02
Shareholders meeting

2026-09-02 - Gravita India Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 28, 2026

News

Recent coverage and analyst commentary for GRAVITA

Loading news…

🤖

AI Stock Analyst

Gravita India Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme


5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login