5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

GR Infraprojects Ltd.

•
grinfra.comBSE: 543317NSE: GRINFRA
Market Cap₹ 8,324 Cr.
Current Price
High / Low₹ 1,345 / 785
Stock P/E8.5
Book Value₹ 936
Price to Book0.87
Dividend Yield0.29 %
ROCE15.4 %
ROE11.9 %
Face Value₹ 5

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • BOT (Toll & Annuity): 65.2% • Construction & Engineering: 27.7% • Others: 7.1%

AI Sector View

AI GENERATED

Construction

Buy

Construction fundamentals are strong, led by government and infrastructure spending. Capital expenditure was up 66% YoY (2026-06), cement output grew 13.1% YoY (2026-07), and the sector also benefits from improving housing and GFCF conditions. FPI flows turned supportive with INR 1720 crore net inflow over 3 months to 2026-08-31 from INR -9439 crore in the prior 3 months, reinforcing the positive view.

Confidence
80%
View full sector analysis →

PROS

  • Company is almost debt free
  • Company has a healthy return on capital (ROCE) of 21.7%
  • Company comfortably covers its interest (31.1x coverage)
  • Company generates healthy free cash flow

CONS

  • A large part of profit comes from other income (35.4% of PBT)
  • Recent results are weak - TTM profit is down 18.4% versus prior year
  • Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.46x)
  • Company has delivered a poor sales growth of 1.0% over past five years
  • Company has delivered a poor profit growth of 5.0% over past five years
  • Operating margins have contracted to 10.9% from 18.4%

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

ConstructionInfrastructureEngineering - Construction
Part ofNIFTY 50NIFTY 500NIFTY LARGEMIDCAP 250NIFTY 100NIFTY 200
S.No.Name
1.LT3925.0032.55540027.440.974988.0315.5167941.746.6915.9812.00
2.RVNL207.0047.9843159.920.34159.5218.734321.2310.5510.814.41
3.KPIL1408.6521.1724055.870.78311.5345.856407.973.8418.958.77
4.IRB19.0724.1423032.751.363062.701412.5821372.72918.257.7253.93
5.CEMPRO1268.6036.2321792.970.24140.832.642720.927.0233.5310.09
6.ENGINERSIN273.1519.5815352.191.83157.94141.49819.84-5.8030.9420.61
7.TECHNOE983.2026.5311434.570.7193.33-31.44630.3419.8414.8615.79
8.WELENT782.4535.4310830.190.3856.36-44.29773.72-8.4416.4419.49
9.IRCON115.1020.6710825.341.6592.03-43.921955.839.4910.159.81
10.KEC392.8518.8910457.671.4072.62-41.725023.540.0116.355.79
11.AFCONS274.3069.7210088.330.73303.00120.5226710.00692.4912.889.42
12.GRINFRA860.258.198323.820.29357.7946.392784.1140.0612.7618.75
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
2,1521,5741,8062,2551,8971,1281,5011,9901,8261,2342,0392,5212,423
1,8381,3801,5781,8561,6501,0111,3081,6421,5951,1131,8342,2472,214
Operating Profit315194228399247117192348231120205273210
OPM %14.62%12.31%12.62%17.69%13.00%10.38%12.82%17.51%12.65%9.76%10.07%10.85%8.66%
5161661,4275916712217611611816931164
Interest27282425282121151211101013
Depreciation60626161636361575251494644
Profit before Tax2791662091,740214199233452283176315529274
Tax %25.44%25.57%25.51%14.31%29.00%42.38%27.53%17.87%23.74%25.84%26.29%21.06%25.67%
Net Profit2081231551,491152115169371216131232417204
21.5112.7516.07154.1815.7211.8717.4338.3722.3113.5224.0043.1321.05

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
3,1703,1054,9506,0287,2447,9198,1487,7886,5167,6208,218
2,6292,5303,9424,7865,9346,6386,8436,6535,6116,7907,408
Operating Profit5415751,0081,2421,3101,2811,3051,135905830809
OPM %17.07%18.51%20.36%20.60%18.09%16.18%16.02%14.58%13.88%10.90%9.85%
1595267941271321941,609527714662
Interest5463106146140130107107894345
Depreciation6481138187227282246244245198190
Profit before Tax5834838311,0031,0711,0021,1462,3931,0981,3031,294
Tax %-0.08%17.29%28.32%31.33%27.14%24.06%25.68%17.36%26.53%23.55%23.96%
Net Profit5833995966897817618521,977807996984
EPS120.2741.1761.4471.0380.5178.6988.09204.5183.38102.94—
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%14.99%2.43%—

COMPOUNDED SALES GROWTH

10 Years:
15%
5 Years:
1%
3 Years:
-2%

COMPOUNDED PROFIT GROWTH

10 Years:
25%
5 Years:
5%
3 Years:
5%

STOCK PRICE CAGR

10 Years:
—
5 Years:
-12%
3 Years:
-12%
1 Year:
-34%

RETURN ON EQUITY

10 Years:
27%
5 Years:
18%
3 Years:
18%
Last Year:
12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2026

Feb 18

₹ 0.50

Interim Dividend

2025

Mar 13

₹ 2.50

Interim Dividend

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital48484848484848484848
1,0901,4912,0922,7793,5564,3155,1677,1407,8318,809
3956159731,0151,2861,045912694482229
Trade Payables2263255195577237178417928441,073
696586783792745588763720594816
Total Liabilities2,4553,0654,4165,1916,3586,7137,7319,3959,80010,974
3836159021,0321,3451,4851,4381,3091,075955
Capital Work in Progress174843285559727413727
202229257255364324862,5882,9933,310
2213016147681,0581,022884768538739
00000001,7231,8422,372
Cash & Bank539237606840542445242411585667
1,0931,6351,9932,2672,9943,3795,0082,5222,6292,904
Total Assets2,4553,0654,4165,1916,3586,7137,7319,3959,80010,974

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
4921208381,0066898261,05884885819
Cash from Investing123-632-906-319-925-237-646-265-267564
Cash from Financing-18166273-45159-381-126-424-427-350
482-46919467-346-57-8158164233

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
74.7474.7174.7074.7074.7074.6974.6974.6974.69
1.402.072.542.842.882.852.662.312.46
20.5020.1219.7719.1719.2819.4119.5319.6219.48
Government0.000.000.000.000.000.000.000.000.00
3.363.092.973.293.143.053.113.383.38

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-08-26
Pendency of Litigation(s)/dispute(s) or the outcome impacting the Company

2026-08-26 - G R Infraprojects Limited has informed the Exchange about Receipt of Show Cause Notice from GST Department.

2026-08-18
Pendency of Litigation(s)/dispute(s) or the outcome impacting the Company

2026-08-18 - G R Infraprojects Limited has informed the Exchange about Update on Litigations of Nagaur Mukundgarh Highways Private Limited, a subsidiary of the Company.

2026-08-13
General Updates

2026-08-13 - G R Infraprojects Limited has informed the Exchange about Intimation of Letter of Award.

2026-08-10
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-10 - G R Infraprojects Limited has informed the Exchange about Transcript of an Earning Call held on 07th August 2026.

2026-08-07
General Updates

2026-08-07 - G R Infraprojects Limited has informed the Exchange emerging as successful Bidder for a project.

2026-08-07
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-07 - G R Infraprojects Limited has informed the Exchange about Link of Recording

2026-08-07
Copy of Newspaper Publication

2026-08-07 - G R Infraprojects Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-06
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-06 - G R Infraprojects Limited has informed the Exchange about Presentation

2026-08-06
Integrated Filing- Financial

2026-08-06 - Financial Results for the quarter ended 30th June 2026.

News

Recent coverage and analyst commentary for GRINFRA

Loading news…

🤖

AI Stock Analyst

GR Infraprojects Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login