GRM Overseas Ltd.
•Add ratio to table
ABOUT
AI Sector View
AI GENERATEDFast Moving Consumer Goods
Rural demand proxies are mixed. Tractor sales rose 18.0% YoY (2026-07) and 2-wheelers were up 23.0% YoY (2026-06), but rural employment slowed to 1.0% YoY (2026-07), fertiliser sales were 0.0% YoY (2026-05), and food inflation of 5.52% (Jul/26) can pressure household budgets. FPI outflows remain heavy at INR -8081 crore over 3 months to 2026-08-31, limiting upside.
PROS
- Institutional investors have been accumulating - FII+DII up 7.8pp
- Company generates healthy free cash flow
CONS
- A large part of profit comes from other income (36.2% of PBT)
- Recent results are weak - TTM profit is down 19.7% versus prior year
- Receivables are growing faster than sales - a possible quality concern
- Promoter holding has decreased over last 2 years: -9.2pp
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.26x)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| NESTLEIND | 1393.10 | 70.49 | 268633.47 | 0.86 | 9586.80 | 1382.67 | 63781.80 | 1157.04 | 98.35 | 23.86 |
| VBL | 406.00 | 40.56 | 137328.07 | 0.37 | 1525.36 | 15.08 | 8650.57 | 20.77 | 20.73 | 27.04 |
| BRITANNIA | 5099.50 | 47.17 | 122830.79 | 1.77 | 593.38 | 14.08 | 4999.97 | 10.26 | 56.48 | 16.77 |
| JUBLFOOD | 475.50 | 72.30 | 31375.64 | 0.25 | 100.03 | 6.03 | 2569.65 | 13.66 | 25.56 | 19.77 |
| HATSUN | 1199.95 | 76.74 | 26728.68 | 0.50 | 60.58 | — | 2363.72 | 17.61 | 17.40 | 10.81 |
| MILKYMIST | 266.05 | 161.26 | 20481.68 | 0.00 | 646.79 | — | 9734.46 | — | 13.79 | 14.77 |
| ZYDUSWELL | 555.10 | 93.84 | 17661.10 | 0.22 | 118.90 | -7.04 | 1437.00 | 67.54 | 4.42 | 16.82 |
| DEVYANI | 137.20 | 0.00 | 16915.93 | 0.00 | 17.10 | 667.68 | 1580.52 | 16.47 | 8.98 | 16.09 |
| LTFOODS | 453.80 | 24.61 | 15758.34 | 0.66 | 1834.46 | 988.67 | 31518.31 | 1179.20 | 19.77 | 11.26 |
| BIKAJI | 571.90 | 55.47 | 14339.61 | 0.22 | 59.47 | 1.62 | 734.26 | 15.26 | 21.65 | 13.48 |
| MANORAMA | 2092.15 | 53.54 | 13206.15 | 0.04 | 78.66 | 67.55 | 404.01 | 39.53 | 35.00 | 26.29 |
| GRMOVER | 88.19 | 23.87 | 1827.38 | 0.00 | 210.41 | 1002.08 | 4265.14 | 1205.20 | 13.58 | 8.25 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 297 | 166 | 357 | 365 | 276 | 150 | 245 | 243 | 256 | 291 | 326 | 293 | 3,341 | |
| 276 | 158 | 342 | 351 | 255 | 142 | 235 | 216 | 236 | 278 | 309 | 274 | 3,089 | |
| Operating Profit | 22 | 8 | 15 | 14 | 21 | 8 | 10 | 27 | 20 | 12 | 17 | 19 | 252 |
| OPM % | 7.33% | 4.56% | 4.30% | 3.95% | 7.47% | 5.41% | 3.93% | 11.09% | 7.90% | 4.29% | 5.20% | 6.58% | 7.54% |
| 6 | 7 | 9 | 11 | 5 | 5 | 11 | 4 | 8 | 5 | 6 | 9 | 5 | |
| Interest | 6 | 4 | 5 | 6 | 4 | 2 | 4 | 8 | 5 | 5 | 5 | 7 | 51 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 8 |
| Profit before Tax | 21 | 9 | 18 | 19 | 22 | 10 | 16 | 23 | 22 | 12 | 18 | 21 | 257 |
| Tax % | 25.23% | 26.81% | 26.15% | 18.25% | 25.28% | 25.99% | 25.87% | 29.92% | 24.79% | 25.90% | 25.16% | 27.56% | 27.79% |
| Net Profit | 16 | 7 | 13 | 16 | 16 | 7 | 12 | 16 | 16 | 9 | 13 | 15 | 186 |
| 2.61 | 1.13 | 2.21 | 2.61 | 2.68 | 1.19 | 0.66 | 2.64 | 2.66 | 1.44 | 0.71 | 0.72 | 0.90 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 356 | 591 | 925 | 1,071 | 767 | 778 | 1,098 | 1,262 | 1,186 | 913 | 4,251 | |
| 342 | 571 | 890 | 1,029 | 714 | 720 | 1,013 | 1,177 | 1,127 | 848 | 3,951 | |
| Operating Profit | 14 | 20 | 35 | 42 | 52 | 59 | 85 | 86 | 59 | 65 | 301 |
| OPM % | 3.98% | 3.43% | 3.77% | 3.89% | 6.79% | 7.52% | 7.73% | 6.78% | 4.99% | 7.14% | 7.07% |
| 0 | 0 | 0 | 1 | 13 | 5 | 37 | 12 | 32 | 25 | 26 | |
| Interest | 9 | 10 | 15 | 16 | 14 | 12 | 13 | 19 | 20 | 18 | 68 |
| Depreciation | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 3 | 10 |
| Profit before Tax | 3 | 8 | 18 | 25 | 48 | 49 | 106 | 75 | 67 | 70 | 307 |
| Tax % | 33.92% | 34.00% | 35.48% | 35.32% | 23.88% | 25.48% | 25.74% | 28.20% | 23.71% | 27.02% | 27.55% |
| Net Profit | 2 | 6 | 12 | 16 | 36 | 37 | 79 | 54 | 51 | 51 | 223 |
| EPS | 5.56 | 15.15 | 31.65 | 44.03 | 98.01 | 6.10 | 13.17 | 8.93 | 8.56 | 8.50 | — |
| Dividend Payout % | 0.00% | 0.00% | 15.80% | 11.36% | 5.10% | 21.51% | 20.17% | 5.04% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 5%
- 5 Years:
- 4%
- 3 Years:
- -6%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 27%
- 5 Years:
- 7%
- 3 Years:
- -14%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 7%
- 1 Year:
- -27%
RETURN ON EQUITY
- 10 Years:
- 25%
- 5 Years:
- 27%
- 3 Years:
- 19%
- Last Year:
- 15%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 12 | 12 | 12 | 12 |
| 33 | 38 | 50 | 64 | 98 | 135 | 192 | 243 | 294 | 346 | |
| 132 | 198 | 298 | 348 | 210 | 201 | 331 | 407 | 393 | 368 | |
| Trade Payables | 11 | 24 | 51 | 40 | 34 | 43 | 78 | 72 | 26 | 22 |
| 3 | 35 | 6 | 21 | 26 | 33 | 42 | 26 | 12 | 117 | |
| Total Liabilities | 183 | 299 | 410 | 478 | 372 | 416 | 655 | 761 | 737 | 865 |
| 21 | 21 | 21 | 31 | 37 | 35 | 36 | 37 | 36 | 39 | |
| Capital Work in Progress | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 1 | 1 | 1 | 2 | 0 | 2 | 2 | 12 | |
| 63 | 200 | 194 | 160 | 54 | 91 | 190 | 308 | 212 | 303 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 467 | 466 | |
| Cash & Bank | 16 | 2 | 0 | 1 | 2 | 2 | 3 | 1 | 8 | 36 |
| 84 | 76 | 193 | 281 | 278 | 287 | 424 | 413 | 14 | 10 | |
| Total Assets | 183 | 299 | 410 | 478 | 372 | 416 | 655 | 761 | 737 | 865 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 47 | -64 | -72 | -13 | 172 | 48 | -99 | -26 | 36 | 56 | |
| Cash from Investing | -1 | -2 | -3 | -15 | -6 | -1 | -4 | -6 | 0 | -16 |
| Cash from Financing | -32 | 56 | 78 | 38 | -155 | -33 | 119 | 56 | -33 | -12 |
| 13 | -13 | -1 | 1 | 0 | 0 | 2 | -2 | 3 | 28 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-08 - GRM Overseas Limited has informed the Exchange about Copy of Newspaper Publication with respect to 32nd AGM and E voting Information
2026-09-06 - GRM Overseas Limited has informed the Exchange about General Updates
2026-09-06 - GRM Overseas Limited has informed the Submission of Business Responsibility & Sustainability Report (BRSR) for the Financial Year 2025-26
2026-09-06 - GRM Overseas Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 29, 2026
2026-09-06 - GRM Overseas Limited has informed the Exchange about Publication of Notice in respect of 32nd Annual General Meeting of the Company
2026-08-27 - GRM Overseas Limited has informed the Exchange regarding Outcome of Board Meeting held on August 27, 2026.
2026-08-14 - GRM Overseas Limited has informed the Exchange about Copy of Newspaper Publication
2026-08-12 - GRM Overseas Limited has informed the Exchange about Investor Presentation
2026-08-12 - GRM Overseas Limited has informed the Exchange regarding a press release dated August 12, 2026, titled "Press Release Financial Highlights of the Company for the Quarter ended June30, 2026".
News
Recent coverage and analyst commentary for GRMOVER
Loading news…
AI Stock Analyst
GRM Overseas Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account