5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Garden Reach Shipbuilders & Engineers Ltd.

•
grse.inBSE: 542011NSE: GRSE
Market Cap₹ 27,785 Cr.
Current Price
High / Low₹ 3,339 / 1,964
Stock P/E34.7
Book Value₹ 244
Price to Book8.60
Dividend Yield0.81 %
ROCE43.7 %
ROE31.8 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2018 • Ship: 82.8% • B&D Spares: 11.3% • Engineering: 5.1%

AI Sector View

AI GENERATED

Capital Goods

Buy

Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.

Confidence
72%
View full sector analysis →

PROS

  • Company has delivered good profit growth of 37.3% CAGR over last 5 years
  • Company is almost debt free
  • Company has a healthy return on capital (ROCE) of 36.8%
  • Company has a good return on equity (ROE) track record: 3 Years ROE 27.7%
  • Company has delivered good sales growth of 43.7% CAGR over last 5 years
  • Latest quarter profit grew 43.8% YoY, showing strong momentum

CONS

  • Operating cash flow has been negative in recent years
  • Receivables are growing faster than sales - a possible quality concern
  • A large part of profit comes from other income (27.3% of PBT)
  • Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.60x)
  • Contingent liabilities are large at 303.1% of net worth
  • Stock is trading at 8.6x its book value

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Capital GoodsShip BuildingShip Building
Part ofNIFTY TOTAL MKTNIFTY 500NIFTY SMLCAP 250NIFTY MULTI MQ 50
S.No.Name
1.MAZDOCK2335.5032.9794209.400.78550.4621.742942.7012.0836.5116.48
2.COCHINSHIP1381.5053.4436344.610.65151.45-19.371094.212.4017.6017.65
3.GRSE2425.5034.7027784.590.81172.8443.821814.6238.5343.668.22
4.KMEW2869.8056.187279.050.0062.75466.05115.41138.1124.8863.61
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
7568989231,0161,0101,1531,2711,6421,3101,6771,8962,1191,815
7108498749259531,0841,1951,4211,1981,5211,7241,7641,683
Operating Profit46494991566976221112156172355132
OPM %6.09%5.43%5.28%8.92%5.57%5.96%5.95%13.44%8.54%9.31%9.07%16.77%7.27%
7172827674757211473696271100
Interest5213422164434
Depreciation10101010101111101212121314
Profit before Tax102107119153115131134324167209218411232
Tax %24.78%24.89%25.63%26.97%24.47%25.10%26.60%24.51%27.92%26.54%21.58%26.20%25.35%
Net Profit778188112879898244120154171303173
6.697.057.709.747.618.548.5721.3210.4913.4314.9126.4715.09

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
9221,3481,3861,4331,1411,7542,5613,5935,0767,0027,507
1,0831,3671,3441,3911,0601,6132,4083,3544,6496,2016,692
Operating Profit-161-19424281141153239427802815
OPM %-17.48%-1.39%3.04%2.93%7.13%8.05%5.97%6.65%8.41%11.45%10.86%
217183169215165154202300335274301
Interest98531021016162214
Depreciation2729273029363941424951
Profit before Tax201281792242072573054817031,0051,070
Tax %43.01%27.67%38.57%26.98%25.90%26.32%25.26%25.71%25.01%25.56%25.14%
Net Profit1192110163153190228357527748801
EPS0.937.609.6014.2713.4016.5519.9131.1946.0465.29—
Dividend Payout %471.81%54.99%72.42%50.03%37.32%35.06%31.13%30.01%30.08%30.02%—

COMPOUNDED SALES GROWTH

10 Years:
16%
5 Years:
44%
3 Years:
40%

COMPOUNDED PROFIT GROWTH

10 Years:
17%
5 Years:
37%
3 Years:
49%

STOCK PRICE CAGR

10 Years:
—
5 Years:
66%
3 Years:
44%
1 Year:
3%

RETURN ON EQUITY

10 Years:
17%
5 Years:
23%
3 Years:
28%
Last Year:
32%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2026

Feb 3

₹ 0.71

Rs.7.1500 per share(71.5%)Interim Dividend

2025

Nov 11

₹ 0.57

Interim Dividend

2025

Sep 12

₹ 0.49

Rs.4.9000 per share(49%)Final Dividend

2025

Feb 7

₹ 0.89

Interim Dividend

2024

Sep 13

₹ 0.14

Rs.1.4400 per share(14.4%)Final Dividend

2024

Feb 23

₹ 0.79

Interim Dividend

2023

Sep 15

₹ 0.07

Rs.0.7000 per share(7%)Final Dividend

2023

Feb 20

₹ 0.55

Interim Dividend

2022

Sep 16

₹ 0.08

Rs.0.8500 per share(8.5%)Final Dividend

2022

Feb 22

₹ 0.49

Interim Dividend

2021

Sep 2

₹ 0.11

Rs.1.1500 per share(11.5%)Final Dividend

2021

Feb 17

₹ 0.38

Rs.3.8500 per share(38.5%)Interim Dividend

2020

Sep 3

₹ 0.14

Rs.1.4000 per share(14%)Final Dividend

2026

Apr 28

₹ 0.67

Rs.6.7000 per share(67%)Final Dividend

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital124115115115115115115115115115
9599079249261,0231,1431,2991,5591,9652,512
338811918319721539
Trade Payables3686893705477834121,1749921,1511,828
3,0832,6012,7743,9644,9956,1487,9727,7417,3036,419
Total Liabilities4,5674,3194,1905,5626,9247,83510,87810,47910,54910,912
358389302304340501508493515576
Capital Work in Progress23163452151105122116
00254826197234000
4865133504417881,1722,9193,9843,5523,402
00000001942591,221
Cash & Bank1,6201,0221,9892,6112,2812,5584,3283,7203,7323,388
2,0792,3791,5132,1002,5373,3982,8862,0762,4692,309
Total Assets4,5674,3194,1905,5626,9247,83510,87810,47910,54910,912

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
-112-111-238503569-2881,527-70716-290
Cash from Investing227267198245-1,173429-1,6661,056170527
Cash from Financing-50-193-89-153-62-72220-358-187-223
-140-3720-72004-9-113

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
74.5074.5074.5074.5074.5074.5074.5074.5074.50
3.913.653.713.855.333.262.963.513.22
3.201.871.871.911.811.991.641.691.93
Government0.000.000.000.000.000.000.000.000.00
18.3919.9819.9319.7618.3520.2520.9020.3120.35

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-04
Copy of Newspaper Publication

2026-09-04 - Pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, we have enclosed herewith the newspaper clippings regarding completion of dispatch of the Notice of 110th Annual General Meeting of the Company and Annual Report for FY 2025-26 to the members of the Company.Copies of newspaper clippings are attached herewith.This is for your information and record.

2026-09-03
Record Date

2026-09-03 - Garden Reach Shipbuilders & Engineers Limited has informed the Exchange that Record date for the purpose of Dividend is 18-Sep-2026.

2026-09-03
Shareholders meeting

2026-09-03 - This is to inform that the 110th Annual General Meeting ( AGM ) of the Company will be held on Friday, 25th September, 2026 at 1030 hours through Video Conferencing ( VC )/ Other Audio-Visual Means ( OAVM ) to transact the businesses as set out in the AGM Notice dated 29th Jul 2026, in accordance with the applicable circulars issued by Ministry of Corporate Affairs and Securities and Exchange Board of India. The deemed venue for the 110th AGM shall be the Registered & Corporate Office of the Company at GRSE Bhavan, 61, Garden Reach Road, Kolkata - 700 024. The copy of the Notice of 110th AGM is enclosed herewith.Further, in terms of Regulation 42 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended (the SEBI Listing Regulations ), we wish to inform you that the Register of Members and Share Transfer Books of the Company shall remain closed from 19th September, 2026 to 25th September, 2026 (both days inclusive) for the purpose of 110th AGM of the Company and payment of final dividend. The final dividend for financial year 2025-26, if approved at the 110th AGM, will be payable within 30 days from the date of declaration to those members whose names appear on the Company's Register of Members / Beneficial Owners as at the closure of business hours on 18th September, 2026 (record date).This is for your information and record.

2026-09-03
Press Release

2026-09-03 - 1. In terms of Regulation 30 and other applicable provisions of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, we wish to inform you that, the Company has entered into the following Memorandum of Understandings (MoUs): (a) Memorandum of Understanding (MoU) with DNV (Det Norske Veritas), a globally recognized Maritime organization to establish expertise in warship design, shipbuilding and marine engineering with DNV s global capabilities in classification, certification, technical assurance, digitalization, sustainability and maritime advisory services.(b) MoU with Damen Technical Cooperation B.V., Netherlands, for establishing a technical and business collaboration framework to explore the design and construction of dredgers for Indian customers.The MoU combines GRSE s Shipbuilding capabilities with Damen s globally proven expertise on Trailing Suction Hopper Dredgers (TSHD) and Water Injection Dredgers (WID).2. There is no financial imp

2026-09-01
Copy of Newspaper Publication

2026-09-01 - Pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, we have enclosed herewith newspaper clippings containing information regarding 110th Annual General Meeting of the members of the Company which is scheduled to be held on Friday, 25 September 2026 at 10.30 a.m. through Video Conferencing (VC)/Other Audio Visual Means (OAVM).The Copies of newspaper clippings are attached herewith.This is for your information and record.

2026-08-24
Bagging/Receiving of orders/contracts

2026-08-24 - In terms of Regulation 30 and other applicable provisions of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, we wish to inform you that the Company has received order from West Bengal Tourism Development Corporation Limited (WBTDCL) on 24 Aug 2026 for Procurement of two (02) nos. 100Pax Electric Ferry at a contract price of Rs.45.02 crore.This is for your information and record.

2026-08-24
Press Release

2026-08-24 - In terms of Regulation 30 and other applicable provisions of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended, we wish to inform you that the Company is undertaking capacity expansion initiatives at Raichak, Timber Pond facility -Shalimar and Damodar facility Khidderpore Docks to strengthen its indigenous shipbuilding capabilities, support future growth and enhance the ability to execute larger and more complex projects with capital expenditure cost of Rs.2500 crore, Rs.100 crore and Rs.70 crore, respectively, aggregating to Rs.2670 crore.Copy of the press release is enclosed herewith.This is for your information and record.

2026-08-11
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-11 - Further to our Intimation Letter No. SECY/GRSE/BD-69/AM/01/26-27 dated 03 Aug 2026, we wish to inform that Conference Call was held on Thursday, 06 August, 2026 at 03.30 P.M. to discuss the Unaudited Financial Results of the Company for the Quarter ended 30th June, 2026 and road ahead.In this regard and pursuant to Regulation 30 read with Para A of Part A of Schedule III of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, the Transcript of the Investors/Analyst Conference Call for Q1 of FY 27 of the Company is enclosed herewith.This is for your information and records.

2026-08-06
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-06 - Further to our intimation letter no. SECY/GRSE/BD-69/AM/01/26-27 dated 03rd August, 2026, we wish to inform that Conference Call has been held on Thursday, 06th August, 2026 at 03.30 P.M. to discuss the Unaudited Financial Results of the Company for the Quarter ended 30th June, 2026 and road ahead.In this regard and pursuant to Regulation 30 and other applicable provisions of the SEBI (LODR) Regulations, 2015, the Audio recording of the conference call has been uploaded on the website of the Company (www.grse.in).The respective link for accessing the aforesaid audio clip is: https://grse.in/investor-presentations/ This is for your information and record.

News

Recent coverage and analyst commentary for GRSE

Loading news…

🤖

AI Stock Analyst

Garden Reach Shipbuilders & Engineers Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme


5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login