Hampton Sky Realty Ltd.

•

riteshindustries.usBSE: -NSE: HAMPTON

Market Cap₹ 223 Cr.

Current Price

High / Low₹ 10 / 7

Stock P/E—

Book Value₹ 5

Price to Book4.26

Dividend Yield0.00 %

ROCE8.3 %

ROE13.0 %

Face Value₹ 1

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Real Estate: 95.4% • Shares: 4.6%

AI Sector View

AI GENERATED

Realty

Buy

Housing and construction indicators remain supportive for real estate. The housing index reached 105 (Mar/26), residential property prices rose 4.21% (Mar/26), construction output was 5.4% (Jul/26), and cement output accelerated to 13.1% YoY (2026-07). Bank lending rates are steady at 8.96% (Aug/26) rather than easing, but FPI flows turned positive with INR 1999 crore net inflow over 3 months to 2026-08-31 from INR -7216 crore previously.

Confidence

75%

View full sector analysis →

PROS

Company has delivered good profit growth of 60.0% CAGR over last 5 years
Company has delivered good sales growth of 35.6% CAGR over last 5 years
Operating margins have improved to 28.7% from 22.6%

CONS

Operating cash flow has been negative in recent years
Recent results are weak - TTM profit is down 328.0% versus prior year
Receivables are growing faster than sales - a possible quality concern
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -1.61x)
Company has a low return on capital employed of 10.4%

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

RealtyRealtyConstruction - Real Estate

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	DLF	643.60	35.83	159311.06	1.24	793.90	-89.59	1280.34	-52.87	6.81	49.68
2.	LODHA	1113.00	26.96	111226.00	0.38	1373.10	103.39	4996.70	43.10	16.89	38.51
3.	PHOENIXLTD	1891.15	52.85	67642.25	0.13	394.51	22.95	1074.94	12.80	15.41	59.77
4.	PRESTIGE	1505.00	56.92	64824.90	0.13	271.40	-12.87	2675.10	15.94	11.51	31.75
5.	OBEROIRLTY	1747.40	24.16	63535.85	0.46	543.51	29.02	1300.89	31.73	17.69	56.75
6.	GODREJPROP	1745.00	32.85	52564.02	0.57	349.38	-41.61	506.17	16.48	8.37	-57.98
7.	ANANTRAJ	599.05	37.26	21558.43	0.17	149.19	18.50	631.40	6.58	12.23	29.53
8.	BRIGADE	638.90	30.00	20844.71	0.24	216.94	37.35	1115.55	-12.93	11.02	32.33
9.	ABREL	1284.65	108.49	14348.99	0.19	-34.59	-27.73	188.85	30.95	-4.54	-30.02
10.	SOBHA	1217.35	56.45	13020.02	0.49	50.85	273.37	1278.15	50.03	6.96	6.07
11.	SIGNATURE	762.15	10.27	10722.39	0.00	-16.53	-148.00	551.99	-36.24	34.77	-8.10
12.	HAMPTON	8.20	0.00	223.48	0.00	-2.10	-355.41	-0.66	-107.95	8.32	198.48

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	16	14	34	62	59	82	37	5	8	9	2	4	-1
	13	24	31	59	52	64	12	-1	9	22	4	6	1
Operating Profit	4	-10	3	2	7	18	25	6	-1	-13	-2	-2	-1
OPM %	22.45%	-68.55%	8.38%	3.75%	12.01%	21.77%	67.69%	110.66%	-10.12%	-145.05%	-77.68%	-55.89%	200.00%
	1	1	0	1	1	1	0	1	0	1	0	1	1
Interest	0	0	0	1	1	2	1	1	1	1	1	1	1
Depreciation	0	0	0	0	0	0	0	0	0	1	0	1	1
Profit before Tax	4	-9	3	2	6	17	25	5	-2	-14	-3	-3	-2
Tax %	9.09%	-8.43%	-18.08%	-27.54%	52.50%	-6.06%	2.69%	0.61%	74.59%	29.05%	26.94%	-114.44%	-32.08%
Net Profit	0	0	0	0	0	20	24	5	-0	-10	-2	-6	-2
	0.05	-0.22	0.05	0.01	0.05	0.39	0.45	0.05	-0.02	-0.26	-0.08	-0.20	-0.08

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	11	12	16	18	13	50	185	72	237	59	14
	12	10	15	17	12	48	158	73	207	42	32
Operating Profit	-1	1	0	1	1	2	27	-0	30	17	-18
OPM %	-7.42%	11.79%	3.09%	4.86%	9.64%	3.65%	14.85%	-0.64%	12.66%	28.69%	-127.11%
	1	1	2	2	1	1	14	4	4	2	2
Interest	0	0	0	0	0	0	1	1	5	4	4
Depreciation	0	0	0	0	0	0	1	1	1	1	2
Profit before Tax	-1	1	3	2	2	2	40	2	28	14	-21
Tax %	-15.18%	6.38%	9.07%	-0.07%	0.00%	0.00%	-1.01%	-140.13%	10.65%	-35.19%	5.73%
Net Profit	-1	1	2	2	2	2	40	5	25	18	-20
EPS	0.00	0.00	0.00	0.00	0.00	0.00	13.08	-0.02	0.43	0.20	—
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: 21%
5 Years:: 36%
3 Years:: -32%

COMPOUNDED PROFIT GROWTH

10 Years:: 5%
5 Years:: 26%
3 Years:: -39%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: —

RETURN ON EQUITY

10 Years:: 17%
5 Years:: 21%
3 Years:: 13%
Last Year:: 13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	12	12	12	12	12	12	24	27	27	27
Minority Interest	0	0	0	0	0	0	46	51	67	80
	-1	-1	2	4	15	17	86	89	113	118
	24	24	14	4	2	7	12	11	60	78
Trade Payables	25	23	22	20	11	10	1	20	17	10
	7	8	5	6	14	14	18	6	18	12
Total Liabilities	66	66	54	46	54	60	188	205	302	325
	6	6	6	5	2	2	4	4	6	15
Capital Work in Progress	0	0	0	0	0	0	0	0	0	1
	0	0	0	1	0	19	11	11	25	11
	25	24	23	23	13	15	63	119	140	145
	0	0	0	0	0	0	0	0	69	105
Cash & Bank	1	1	2	0	4	3	6	5	9	4
	34	35	22	17	36	21	103	66	53	44
Total Assets	66	66	54	46	54	60	188	205	302	325

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-4	-1	8	7	3	-3	-19	-14	-40	-25
Cash from Investing	-5	1	3	2	-0	18	10	8	-2	4
Cash from Financing	10	0	-10	-11	0	-16	12	5	44	16
	0	0	1	-2	4	-0	2	-1	2	-5

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2022	Mar 2023	Mar 2024	Mar 2025

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	74.89	74.89	75.00	75.00	75.00	75.00	75.00	75.00	75.00
	4.35	4.25	4.42	4.41	4.41	4.41	4.41	4.41	4.04
	0.05	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	20.70	20.86	20.58	20.58	20.58	20.58	20.58	20.58	20.96

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for HAMPTON

Loading news…

🤖

AI Stock Analyst

Hampton Sky Realty Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

DLF

643.60

35.83

159311.06

1.24

793.90

-89.59

1280.34

-52.87

6.81

49.68

LODHA

1113.00

26.96

111226.00

0.38

1373.10

103.39

4996.70

43.10

16.89

38.51

PHOENIXLTD

1891.15

52.85

67642.25

0.13

394.51

22.95

1074.94

12.80

15.41

59.77

PRESTIGE

1505.00

56.92

64824.90

0.13

271.40

-12.87

2675.10

15.94

11.51

31.75

OBEROIRLTY

1747.40

24.16

63535.85

0.46

543.51

29.02

1300.89

31.73

17.69

56.75

GODREJPROP

1745.00

32.85

52564.02

0.57

349.38

-41.61

506.17

16.48

8.37

-57.98

ANANTRAJ

599.05

37.26

21558.43

0.17

149.19

18.50

631.40

6.58

12.23

29.53

BRIGADE

638.90

30.00

20844.71

0.24

216.94

37.35

1115.55

-12.93

11.02

32.33

ABREL

1284.65

108.49

14348.99

0.19

-34.59

-27.73

188.85

30.95

-4.54

-30.02

SOBHA

1217.35

56.45

13020.02

0.49

50.85

273.37

1278.15

50.03

6.96

6.07

SIGNATURE

762.15

10.27

10722.39

0.00

-16.53

-148.00

551.99

-36.24

34.77

-8.10

HAMPTON

8.20

0.00

223.48

0.00

-2.10

-355.41

-0.66

-107.95

8.32

198.48

Dec 2022

Mar 2023

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

-1

Operating Profit

-10

-1

-13

-2

-1

OPM %

22.45%

-68.55%

8.38%

3.75%

12.01%

21.77%

67.69%

110.66%

-10.12%

-145.05%

-77.68%

-55.89%

200.00%

Interest

Depreciation

Profit before Tax

-9

-2

-14

-3

-2

Tax %

9.09%

-8.43%

-18.08%

-27.54%

52.50%

-6.06%

2.69%

0.61%

74.59%

29.05%

26.94%

-114.44%

-32.08%

Net Profit

-0

-10

-2

-6

-2

0.05

-0.22

0.05

0.01

0.05

0.39

0.45

0.05

-0.02

-0.26

-0.08

-0.20

-0.08

Mar 2012

Mar 2013

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2022

Mar 2023

Mar 2024

Mar 2025

TTM

185

237

158

207

Operating Profit

-1

-0

-18

OPM %

-7.42%

11.79%

3.09%

4.86%

9.64%

3.65%

14.85%

-0.64%

12.66%

28.69%

-127.11%

Interest

Depreciation

Profit before Tax

-1

-21

Tax %

-15.18%

6.38%

9.07%

-0.07%

0.00%

-1.01%

-140.13%

10.65%

-35.19%

5.73%

Net Profit

-1

-20

EPS

0.00

13.08

-0.02

0.43

0.20

—

Dividend Payout %

0.00%

—

Mar 2012

Mar 2013

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Equity Capital

Minority Interest

-1

113

118

Trade Payables

Total Liabilities

188

205

302

325

Capital Work in Progress

119

140

145

105

Cash & Bank

103

Total Assets

188

205

302

325

Mar 2012

Mar 2013

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2022

Mar 2023

Mar 2024

Mar 2025

-4

-1

-3

-19

-14

-40

-25

Cash from Investing

-5

-0

-2

Cash from Financing

-10

-11

-16

-2

-0

-1

-5

Mar 2012

Mar 2013

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

74.89

75.00

4.35

4.25

4.42

4.41

4.04

0.05

0.00

Government

0.00

20.70

20.86

20.58

20.96

Hampton Sky Realty Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Hampton Sky Realty Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI