Hampton Sky Realty Ltd.

•

riteshindustries.usBSE: -NSE: HAMPTON

Market Cap₹ 219 Cr.

Current Price

High / Low₹ 9 / 7

Stock P/E0.0

Book Value₹ 5

Price to Book3.81

Dividend Yield0.00 %

ROCE9.1 %

ROE15.1 %

Face Value₹ 1

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Real Estate: 89.5% • Shares: 10.5%

AI Sector View

AI GENERATED

Realty

Buy

Housing and construction indicators remain supportive for real estate. The housing index reached 105 (Mar/26), residential property prices rose 4.21% (Mar/26), construction output was 5.4% (Jul/26), and cement output accelerated to 13.1% YoY (2026-07). Bank lending rates are steady at 8.96% (Aug/26) rather than easing, but FPI flows turned positive with INR 1999 crore net inflow over 3 months to 2026-08-31 from INR -7216 crore previously.

Confidence

75%

View full sector analysis →

PROS

Company has delivered good profit growth of 68.5% CAGR over last 5 years
Company maintains a comfortable, low leverage position

CONS

Operating cash flow has been negative in recent years
Recent results are weak - TTM profit is down 179.6% versus prior year
Receivables are growing faster than sales - a possible quality concern
A large part of profit comes from other income (111.4% of PBT)
Company has a low return on capital employed of 5.8%
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -1.99x)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

RealtyRealtyConstruction - Real Estate

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	DLF	670.00	37.30	165845.88	1.19	793.90	-89.59	1280.34	-52.87	6.81	49.68
2.	LODHA	1211.80	29.35	121085.87	0.35	1373.10	103.39	4996.70	43.10	16.89	38.51
3.	PHOENIXLTD	1930.00	53.93	69031.83	0.13	394.51	22.95	1074.94	12.80	13.70	59.77
4.	OBEROIRLTY	1877.50	25.96	68266.32	0.43	543.51	29.02	1300.89	31.73	17.69	56.75
5.	PRESTIGE	1579.00	59.72	68012.30	0.13	271.40	-12.87	2675.10	15.94	11.51	31.75
6.	GODREJPROP	1960.00	36.90	59040.39	0.51	349.38	-41.61	506.17	16.48	8.37	-57.98
7.	ANANTRAJ	587.90	36.57	21157.16	0.17	149.19	18.50	631.40	6.58	12.23	29.53
8.	BRIGADE	639.90	30.04	20877.33	0.23	216.94	37.35	1115.55	-12.93	11.02	32.33
9.	ABREL	1331.60	112.46	14873.40	0.19	-34.59	-27.73	188.85	30.95	-4.54	-30.02
10.	SOBHA	1230.00	57.04	13155.32	0.49	50.85	273.37	1278.15	50.03	6.96	6.07
11.	SIGNATURE	765.70	10.32	10772.33	0.00	-16.53	-148.00	551.99	-36.24	7.49	-8.10
12.	HAMPTON	8.02	0.00	218.57	0.00	-2.10	-355.41	-0.66	-107.95	8.32	198.48

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	9	9	25	56	51	51	4	5	1	2	1	3	1
	7	17	24	55	48	42	6	3	3	12	3	5	2
Operating Profit	2	-8	1	0	3	9	-2	2	-1	-10	-2	-2	-1
OPM %	21.99%	-87.96%	4.50%	0.76%	6.43%	17.87%	-53.64%	44.60%	-103.97%	-680.92%	-136.05%	-59.93%	-142.42%
Other Income	0	0	0	1	0	1	14	0	17	0	0	0	1
Interest	0	0	0	1	1	2	1	1	1	1	1	1	1
Depreciation	0	0	0	0	0	0	0	0	0	1	0	1	1
	2	-8	1	-0	3	8	12	1	15	-12	-3	-2	-2
Tax %	21.16%	22.60%	-50.00%	335.29%	44.62%	-5.33%	-5.32%	3.47%	-8.82%	38.67%	26.35%	-133.33%	-28.25%
Net Profit	2	-6	1	0	1	9	12	1	16	-7	-2	-6	-2
	0	-0	0	0	0	0	0	0	1	-0	-0	-0	-0
Equity Capital	27	27	27	27	27	27	27	27	27	27	27	27	27
Reserves	0	0	0	0	0	0	0	0	0	0	0	0	0
Promoter Pledge %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	13	50	47	105	106	117	136	38	183	26	7
	12	48	48	105	117	99	122	42	169	23	22
Operating Profit	2	2	-0	2	2	28	27	-1	17	21	—
OPM %	17	5	-1	2	2	23	19	-4	9	81	—
Other Income	1	1	0	2	14	9	12	2	3	18	2
Interest	0	0	0	0	0	0	1	0	5	3	3
Depreciation	0	0	0	0	0	0	0	0	1	1	2
	2	2	1	1	2	27	25	-2	12	16	-19
Tax %	0	0	0	0	6	16	5	78	-3	-39	9
Net Profit	2	2	1	1	2	22	24	-1	12	23	-17
EPS	0	0	0	0	1	19	13	-0	0	1	—
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	—
Minority Interest	0	0	0	0	0	0	0	0	0	0	0
Share of Associates	0	0	0	0	0	0	0	0	0	0	0
Adjusted EPS	0	0	0	0	0	2	1	-0	0	1	—

COMPOUNDED SALES GROWTH

10 Years:: 12%
5 Years:: -25%
3 Years:: -43%

COMPOUNDED PROFIT GROWTH

10 Years:: 27%
5 Years:: 68%
3 Years:: -2%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: —

RETURN ON EQUITY

10 Years:: 11%
5 Years:: 18%
3 Years:: 8%
Last Year:: 15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
LIABILITIES	-	-	-	-	-	-	-	-	-	-
Equity Capital	12	12	12	12	12	12	24	27	27	27
	15	17	19	20	38	60	86	89	113	135
	0	0	0	0	6	4	4	9	58	67
Trade Payables	11	10	8	4	3	14	0	9	2	4
	17	22	23	75	18	19	12	4	9	7
Total Liabilities	54	60	61	111	77	108	127	138	209	241
ASSETS	-	-	-	-	-	-	-	-	-	-
	2	2	2	2	5	5	4	4	6	13
	0	19	11	15	12	50	63	54	72	84
	13	15	15	11	20	8	8	52	78	93
	0	0	0	0	0	0	0	0	2	3
Cash & Bank	4	3	1	1	0	3	0	1	8	2
	36	21	32	81	39	42	51	27	43	46
Total Assets	54	60	61	111	77	108	127	138	209	241
Total Debt	0	1	1	0	7	5	11	10	59	73
Net Working Capital	4	9	18	16	43	29	51	57	77	65
Contingent Liabilities	1	0	0	0	0	9	9	13	13	13
Book Value per Share	23.19	24.93	26.16	26.95	41.67	60.73	44.72	4.21	5.02	5.83
Face Value	10.00	10.00	10.00	10.00	10.00	10.00	10.00	1.00	1.00	1.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	3	-3	-10	2	-2	42	0	-20	-31	-16
Cash from Investing	-0	18	0	5	2	-38	-13	16	-7	-1
Cash from Financing	0	-16	7	-7	-0	-1	10	5	44	11
	4	-0	-3	-0	-0	3	-3	1	5	-6
Free Cash Flow	3	-3	-10	2	-5	42	0	-20	-34	-24
OCF / Net Profit	1.89	-1.30	-7.19	2.66	-0.91	1.87	0.01	36.91	-2.66	-0.71
Cumulative 5-Year FCF	0	0	0	0	-13	26	29	19	-17	-36

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
PER SHARE
EPS (₹)	1.50	1.73	1.23	0.79	1.43	19.24	9.73	-0.02	0.43	0.82
Book Value (₹)	23.19	24.93	26.16	26.95	41.67	60.73	44.72	4.21	5.02	5.83
Dividend per Share (₹)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash EPS (₹)	0.17	0.20	0.15	0.10	0.17	1.96	0.99	-0.00	0.45	0.87
PROFITABILITY
Operating Margin %	16.59%	4.94%	-1.00%	1.52%	2.31%	23.48%	19.47%	-3.76%	7.62%	11.09%
Net Margin %	13.49%	4.05%	3.02%	0.87%	1.57%	19.01%	17.47%	-1.41%	6.48%	87.66%
ROE %	6.70%	7.21%	4.82%	2.97%	4.17%	37.58%	26.48%	-0.48%	9.35%	15.14%
ROCE %	6.81%	7.44%	5.54%	4.22%	4.24%	35.54%	25.23%	-1.58%	10.02%	9.06%
	3.28%	3.51%	2.34%	1.06%	1.77%	24.11%	20.25%	-0.41%	6.80%	10.00%
EFFICIENCY
Debtor Days	40	35	108	138	135	46	39	97	5	36
Inventory Days	410	100	116	46	54	45	23	287	130	1211
Payable Days	631	95	82	23	13	37	23	56	12	175
	-181	40	142	161	176	54	39	328	123	1073
FINANCIAL HEALTH
Debt to Equity (x)	0.02x	0.03x	0.02x	0.01x	0.15x	0.07x	0.10x	0.09x	0.43x	0.46x
Interest Coverage (x)	31.00x	18.72x	6.49x	3.24x	6.74x	60.30x	24.43x	-3.90x	3.50x	5.99x
	1.18x	1.33x	1.68x	1.21x	3.62x	2.17x	7.55x	3.58x	2.16x	1.84x
GROWTH
Revenue Growth %	62.92%	284.83%	-4.99%	121.85%	1.11%	10.78%	16.07%	-71.78%	375.30%	-85.93%
Operating Profit Growth %	45.15%	14.61%	-119.13%	438.57%	53.77%	1026.32%	-3.74%	-105.45%	1258.11%	24.64%
Net Profit Growth %	-13.34%	15.43%	-29.10%	-35.94%	81.65%	1244.23%	6.67%	-102.28%	2285.45%	90.34%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	2285.45%	90.34%
VALUATION
P/E (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	74.51x	27.01x
P/B (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	6.41x	3.81x
Dividend Yield %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	55.64x	32.52x

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	74.89	74.89	75.00	75.00	75.00	75.00	75.00	75.00	75.00
	4.35	4.25	4.42	4.41	4.41	4.41	4.41	4.41	4.04
	0.05	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	20.70	20.86	20.58	20.58	20.58	20.58	20.58	20.58	20.96

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for HAMPTON

Loading news…

🤖

AI Stock Analyst

Hampton Sky Realty Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

DLF

670.00

37.30

165845.88

1.19

793.90

-89.59

1280.34

-52.87

6.81

49.68

LODHA

1211.80

29.35

121085.87

0.35

1373.10

103.39

4996.70

43.10

16.89

38.51

PHOENIXLTD

1930.00

53.93

69031.83

0.13

394.51

22.95

1074.94

12.80

13.70

59.77

OBEROIRLTY

1877.50

25.96

68266.32

0.43

543.51

29.02

1300.89

31.73

17.69

56.75

PRESTIGE

1579.00

59.72

68012.30

0.13

271.40

-12.87

2675.10

15.94

11.51

31.75

GODREJPROP

1960.00

36.90

59040.39

0.51

349.38

-41.61

506.17

16.48

8.37

-57.98

ANANTRAJ

587.90

36.57

21157.16

0.17

149.19

18.50

631.40

6.58

12.23

29.53

BRIGADE

639.90

30.04

20877.33

0.23

216.94

37.35

1115.55

-12.93

11.02

32.33

ABREL

1331.60

112.46

14873.40

0.19

-34.59

-27.73

188.85

30.95

-4.54

-30.02

SOBHA

1230.00

57.04

13155.32

0.49

50.85

273.37

1278.15

50.03

6.96

6.07

SIGNATURE

765.70

10.32

10772.33

0.00

-16.53

-148.00

551.99

-36.24

7.49

-8.10

HAMPTON

8.02

0.00

218.57

0.00

-2.10

-355.41

-0.66

-107.95

8.32

198.48

Dec 2022

Mar 2023

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Operating Profit

-8

-2

-1

-10

-2

-1

OPM %

21.99%

-87.96%

4.50%

0.76%

6.43%

17.87%

-53.64%

44.60%

-103.97%

-680.92%

-136.05%

-59.93%

-142.42%

Other Income

Interest

Depreciation

-8

-0

-12

-3

-2

Tax %

21.16%

22.60%

-50.00%

335.29%

44.62%

-5.33%

-5.32%

3.47%

-8.82%

38.67%

26.35%

-133.33%

-28.25%

Net Profit

-6

-7

-2

-6

-2

-0

Equity Capital

Reserves

Promoter Pledge %

0.00%

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

TTM

105

106

117

136

183

105

117

122

169

Operating Profit

-0

-1

—

OPM %

-1

-4

—

Other Income

Interest

Depreciation

-2

-19

Tax %

-3

-39

Net Profit

-1

-17

EPS

-0

—

Dividend Payout %

—

Minority Interest

Share of Associates

Adjusted EPS

-0

—

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

LIABILITIES

Equity Capital

113

135

Trade Payables

Total Liabilities

111

108

127

138

209

241

ASSETS

Cash & Bank

Total Assets

111

108

127

138

209

241

Total Debt

Net Working Capital

Contingent Liabilities

Book Value per Share

23.19

24.93

26.16

26.95

41.67

60.73

44.72

4.21

5.02

5.83

Face Value

10.00

1.00

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

-3

-10

-2

-20

-31

-16

Cash from Investing

-0

-38

-13

-7

-1

Cash from Financing

-16

-7

-0

-1

-0

-3

-0

-3

-6

Free Cash Flow

-3

-10

-5

-20

-34

-24

OCF / Net Profit

1.89

-1.30

-7.19

2.66

-0.91

1.87

0.01

36.91

-2.66

-0.71

Cumulative 5-Year FCF

-13

-17

-36

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

PER SHARE

EPS (₹)

1.50

1.73

1.23

0.79

1.43

19.24

9.73

-0.02

0.43

0.82

Book Value (₹)

23.19

24.93

26.16

26.95

41.67

60.73

44.72

4.21

5.02

5.83

Dividend per Share (₹)

0.00

Cash EPS (₹)

0.17

0.20

0.15

0.10

0.17

1.96

0.99

-0.00

0.45

0.87

PROFITABILITY

Operating Margin %

16.59%

4.94%

-1.00%

1.52%

2.31%

23.48%

19.47%

-3.76%

7.62%

11.09%

Net Margin %

13.49%

4.05%

3.02%

0.87%

1.57%

19.01%

17.47%

-1.41%

6.48%

87.66%

ROE %

6.70%

7.21%

4.82%

2.97%

4.17%

37.58%

26.48%

-0.48%

9.35%

15.14%

ROCE %

6.81%

7.44%

5.54%

4.22%

4.24%

35.54%

25.23%

-1.58%

10.02%

9.06%

3.28%

3.51%

2.34%

1.06%

1.77%

24.11%

20.25%

-0.41%

6.80%

10.00%

EFFICIENCY

Debtor Days

108

138

135

Inventory Days

410

100

116

287

130

1211

Payable Days

631

175

-181

142

161

176

328

123

1073

FINANCIAL HEALTH

Debt to Equity (x)

0.02x

0.03x

0.02x

0.01x

0.15x

0.07x

0.10x

0.09x

0.43x

0.46x

Interest Coverage (x)

31.00x

18.72x

6.49x

3.24x

6.74x

60.30x

24.43x

-3.90x

3.50x

5.99x

1.18x

1.33x

1.68x

1.21x

3.62x

2.17x

7.55x

3.58x

2.16x

1.84x

GROWTH

Revenue Growth %

62.92%

284.83%

-4.99%

121.85%

1.11%

10.78%

16.07%

-71.78%

375.30%

-85.93%

Operating Profit Growth %

45.15%

14.61%

-119.13%

438.57%

53.77%

1026.32%

-3.74%

-105.45%

1258.11%

24.64%

Net Profit Growth %

-13.34%

15.43%

-29.10%

-35.94%

81.65%

1244.23%

6.67%

-102.28%

2285.45%

90.34%

0.00%

2285.45%

90.34%

VALUATION

P/E (x)

0.00x

74.51x

27.01x

P/B (x)

0.00x

6.41x

3.81x

Dividend Yield %

0.00%

0.00x

55.64x

32.52x

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

74.89

75.00

4.35

4.25

4.42

4.41

4.04

0.05

0.00

Government

0.00

20.70

20.86

20.58

20.96

Hampton Sky Realty Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Hampton Sky Realty Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI