Hathway Cable & Datacom Ltd.

•

hathway.comBSE: 533162NSE: HATHWAY

Market Cap₹ 1,814 Cr.

Current Price

High / Low₹ 15 / 9

Stock P/E23.9

Book Value₹ 25

Price to Book0.35

Dividend Yield0.00 %

ROCE2.5 %

ROE1.9 %

Face Value₹ 2

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Cable Television: 70.2% • Broadband Business: 27.1% • Dealing in Securities: 2.7%

AI Sector View

AI GENERATED

Telecommunication

Hold

Telecom operating proxies are steady, with telecom subscriber base up 11.0% YoY (2026-06) and broadband subscriber base also up 11.0% YoY (2026-06). However, persistent FPI outflows of INR -11055 crore over 3 months to 2026-08-31 suggest weak investor appetite. That combination supports a neutral rather than positive stance.

Confidence

58%

View full sector analysis →

PROS

Company is almost debt free
Company has consistently been profitable over the last 5 years
Company comfortably covers its interest (119.9x coverage)

CONS

A large part of profit comes from other income (201.3% of PBT)
Recent results are weak - TTM profit is down 42.5% versus prior year
Company has a low return on capital employed of 2.9%
Company has a low return on equity of 2.1% over last 3 years
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.31x)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

TelecommunicationTelecomTelecommunication - Service Provider

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	BHARTIARTL	1832.00	39.54	1143379.47	1.31	10011.60	34.89	58539.10	18.35	25.05	57.07
2.	IDEA	14.96	4.33	162081.18	0.00	-3754.00	43.19	11689.00	6.19	46.77	43.07
3.	INDUSTOWER	387.65	14.30	102268.38	3.61	1745.80	0.52	8431.10	4.64	30.51	53.11
4.	BHARTIHEXA	1543.45	42.31	77172.50	1.17	4824.00	1131.87	25099.00	1009.10	29.30	52.68
5.	TATACOMM	1763.25	53.15	50267.73	0.99	129.72	-31.78	6582.82	10.45	15.75	18.75
6.	RAILTEL	259.85	41.36	8339.58	1.25	38.39	48.51	467.61	24.08	23.03	15.86
7.	TTML	35.59	86.72	6957.59	0.00	-72.15	77.80	301.57	6.09	157.86	53.91
8.	HATHWAY	10.25	23.94	1814.36	0.00	24.56	-20.85	565.10	6.52	2.55	13.43
9.	MTNL	24.71	0.00	1556.73	0.00	-842.36	10.69	216.89	229.92	-6.76	-15.07
10.	GTL	7.25	0.14	114.04	0.00	4520.66	2243.77	497.08	-28.12	0.00	27.04

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	499	484	505	493	503	513	511	513	530	537	537	546	565
	422	401	423	413	422	426	428	422	443	456	459	470	565
Operating Profit	78	83	82	80	81	86	83	91	88	81	77	76	-0
OPM %	15.53%	17.08%	16.27%	16.26%	16.05%	16.82%	16.25%	17.68%	16.51%	15.07%	14.43%	13.92%	-0.03%
	34	33	31	40	21	31	21	33	34	19	21	20	32
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	92	93	90	80	81	81	87	87	85	76	74	74	75
Profit before Tax	20	23	23	40	20	36	16	36	36	23	24	22	33
Tax %	45.80%	61.53%	36.57%	27.47%	34.13%	39.44%	33.21%	16.50%	25.50%	34.56%	26.68%	26.02%	24.75%
Net Profit	0	0	0	0	18	26	14	35	31	18	22	11	25
	0.13	0.11	0.13	0.20	0.10	0.15	0.08	0.20	0.18	0.10	0.12	0.06	0.14

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	1,344	1,535	1,558	1,798	1,732	1,793	1,858	1,981	2,040	2,150	2,184
	1,366	1,206	1,251	1,365	1,261	1,401	1,547	1,662	1,705	1,959	1,950
Operating Profit	-22	329	307	434	471	392	311	319	335	191	234
OPM %	-1.64%	21.41%	19.72%	24.12%	27.20%	21.87%	16.76%	16.11%	16.43%	8.88%	10.72%
	243	12	-363	243	142	51	97	141	111	225	93
Interest	112	153	225	229	38	0	0	1	1	1	1
Depreciation	306	335	352	371	371	368	357	354	336	309	300
Profit before Tax	-194	-108	-627	110	204	156	90	142	125	112	102
Tax %	0.18%	0.41%	70.05%	3.74%	12.45%	16.51%	27.72%	29.86%	25.96%	26.41%	27.69%
Net Profit	-193	-108	-188	105	178	130	65	99	93	82	74
EPS	-2.33	-1.30	-1.90	0.59	1.43	0.73	0.37	0.56	0.52	0.47	—
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: 7%
5 Years:: 4%
3 Years:: 5%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: -20%
3 Years:: 8%

STOCK PRICE CAGR

10 Years:: -9%
5 Years:: -15%
3 Years:: -16%
1 Year:: -31%

RETURN ON EQUITY

10 Years:: -2%
5 Years:: 2%
3 Years:: 2%
Last Year:: 2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	166	166	354	354	354	354	354	354	354	354
Minority Interest	1	-4	-1	1	1	2	2	2	2	2
	727	626	3,285	3,389	3,642	3,771	3,829	3,936	4,028	4,111
	1,664	1,826	2,076	2,026	25	17	21	30	21	21
Trade Payables	176	162	259	231	213	253	342	386	457	459
	677	491	9	-67	-130	-164	-80	-62	-27	-54
Total Liabilities	3,411	3,267	5,983	5,935	4,107	4,233	4,468	4,644	4,835	4,892
	1,755	1,812	1,632	1,571	1,602	1,592	1,632	1,540	1,415	1,257
Capital Work in Progress	121	56	104	81	82	57	48	28	20	14
	719	644	3,636	703	1,795	1,905	2,013	2,528	2,752	2,426
	22	18	15	14	6	4	3	1	1	0
	0	0	0	0	0	0	0	181	254	253
Cash & Bank	51	32	153	3,090	331	169	351	189	208	189
	743	707	443	476	292	506	421	178	188	752
Total Assets	3,411	3,267	5,983	5,935	4,107	4,233	4,468	4,644	4,835	4,892

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	350	304	261	465	434	329	410	-405	290	199
Cash from Investing	-313	-133	-3,289	792	542	-382	-303	274	-264	-210
Cash from Financing	-4	-166	3,098	-244	-2,003	-0	0	-6	-8	-7
	8	-6	54	989	-994	-50	150	-137	18	-18

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	75.00	75.00	75.00	75.00	75.00	75.00	75.00	75.00	75.00
	4.90	3.06	1.83	0.46	0.99	0.80	0.69	0.64	0.37
	0.05	0.06	0.07	0.07	0.08	0.00	0.00	0.00	0.00
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	20.04	21.87	23.09	24.46	23.91	24.15	24.27	24.36	24.63

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-08-31

Change in Management

2026-08-31 - Hathway Cable & Datacom Limited has informed the Exchange about change in Chief Financial Officer (Key Managerial Personnel).

2026-08-19

Shareholders meeting

2026-08-19 - Hathway Cable & Datacom Limited has submitted the Exchange about the voting results along with the Consolidated Scrutinisers Report in respect of the Sixty-sixth Annual General Meeting of the Company held on Wednesday, August 19, 2026, are attached.

2026-08-19

General Updates

2026-08-19 - Hathway Cable & Datacom Limited has informed the Exchange about the appointment of Auditors.

2026-08-19

Shareholders meeting

2026-08-19 - Gist of the proceedings of the Sixty-sixth Annual General Meeting of the Company held today i.e. wednesday, August 19, 2026 is attached.

2026-07-25

Copy of Newspaper Publication

2026-07-25 - Hathway Cable & Datacom Limited has informed the Exchange about Copy of Newspaper clippings on the Sixty-Sixth Annual General Meeting and information on e-voting and other related information

2026-07-24

Shareholders meeting

2026-07-24 - Hathway Cable & Datacom Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on August 19, 2026

2026-07-21

Copy of Newspaper Publication

2026-07-21 - Hathway Cable & Datacom Limited has informed the Exchange about Copy of Newspaper Clipping of Annual General Meeting of the members of the Company and other related information

2026-07-20

Updates

2026-07-20 - Hathway Cable & Datacom Limited has informed the Exchange regarding 'The 66th Annual General Meeting of the members of the Company will be held on Wednesday, August 19, 2026 at 03:00 p.m. (IST) through Video Conferencing / Other Audio Visual Means.'.

2026-07-16

Outcome of Board Meeting

2026-07-16 - Hathway Cable & Datacom Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.

News

Recent coverage and analyst commentary for HATHWAY

Loading news…

🤖

AI Stock Analyst

Hathway Cable & Datacom Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

BHARTIARTL

1832.00

39.54

1143379.47

1.31

10011.60

34.89

58539.10

18.35

25.05

57.07

IDEA

14.96

4.33

162081.18

0.00

-3754.00

43.19

11689.00

6.19

46.77

43.07

INDUSTOWER

387.65

14.30

102268.38

3.61

1745.80

0.52

8431.10

4.64

30.51

53.11

BHARTIHEXA

1543.45

42.31

77172.50

1.17

4824.00

1131.87

25099.00

1009.10

29.30

52.68

TATACOMM

1763.25

53.15

50267.73

0.99

129.72

-31.78

6582.82

10.45

15.75

18.75

RAILTEL

259.85

41.36

8339.58

1.25

38.39

48.51

467.61

24.08

23.03

15.86

TTML

35.59

86.72

6957.59

0.00

-72.15

77.80

301.57

6.09

157.86

53.91

HATHWAY

10.25

23.94

1814.36

0.00

24.56

-20.85

565.10

6.52

2.55

13.43

MTNL

24.71

0.00

1556.73

0.00

-842.36

10.69

216.89

229.92

-6.76

-15.07

GTL

7.25

0.14

114.04

0.00

4520.66

2243.77

497.08

-28.12

0.00

27.04

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

499

484

505

493

503

513

511

513

530

537

546

565

422

401

423

413

422

426

428

422

443

456

459

470

565

Operating Profit

-0

OPM %

15.53%

17.08%

16.27%

16.26%

16.05%

16.82%

16.25%

17.68%

16.51%

15.07%

14.43%

13.92%

-0.03%

Interest

Depreciation

Profit before Tax

Tax %

45.80%

61.53%

36.57%

27.47%

34.13%

39.44%

33.21%

16.50%

25.50%

34.56%

26.68%

26.02%

24.75%

Net Profit

0.13

0.11

0.13

0.20

0.10

0.15

0.08

0.20

0.18

0.10

0.12

0.06

0.14

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

TTM

1,344

1,535

1,558

1,798

1,732

1,793

1,858

1,981

2,040

2,150

2,184

1,366

1,206

1,251

1,365

1,261

1,401

1,547

1,662

1,705

1,959

1,950

Operating Profit

-22

329

307

434

471

392

311

319

335

191

234

OPM %

-1.64%

21.41%

19.72%

24.12%

27.20%

21.87%

16.76%

16.11%

16.43%

8.88%

10.72%

243

-363

243

142

141

111

225

Interest

112

153

225

229

Depreciation

306

335

352

371

368

357

354

336

309

300

Profit before Tax

-194

-108

-627

110

204

156

142

125

112

102

Tax %

0.18%

0.41%

70.05%

3.74%

12.45%

16.51%

27.72%

29.86%

25.96%

26.41%

27.69%

Net Profit

-193

-108

-188

105

178

130

EPS

-2.33

-1.30

-1.90

0.59

1.43

0.73

0.37

0.56

0.52

0.47

—

Dividend Payout %

0.00%

—

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Equity Capital

166

354

Minority Interest

-4

-1

727

626

3,285

3,389

3,642

3,771

3,829

3,936

4,028

4,111

1,664

1,826

2,076

2,026

Trade Payables

176

162

259

231

213

253

342

386

457

459

677

491

-67

-130

-164

-80

-62

-27

-54

Total Liabilities

3,411

3,267

5,983

5,935

4,107

4,233

4,468

4,644

4,835

4,892

1,755

1,812

1,632

1,571

1,602

1,592

1,632

1,540

1,415

1,257

Capital Work in Progress

121

104

719

644

3,636

703

1,795

1,905

2,013

2,528

2,752

2,426

181

254

253

Cash & Bank

153

3,090

331

169

351

189

208

189

743

707

443

476

292

506

421

178

188

752

Total Assets

3,411

3,267

5,983

5,935

4,107

4,233

4,468

4,644

4,835

4,892

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

350

304

261

465

434

329

410

-405

290

199

Cash from Investing

-313

-133

-3,289

792

542

-382

-303

274

-264

-210

Cash from Financing

-4

-166

3,098

-244

-2,003

-0

-6

-8

-7

-6

989

-994

-50

150

-137

-18

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

75.00

4.90

3.06

1.83

0.46

0.99

0.80

0.69

0.64

0.37

0.05

0.06

0.07

0.08

0.00

Government

0.00

20.04

21.87

23.09

24.46

23.91

24.15

24.27

24.36

24.63

Hathway Cable & Datacom Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Hathway Cable & Datacom Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI