5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Hathway Cable & Datacom Ltd.

•
hathway.comBSE: 533162NSE: HATHWAY
Market Cap₹ 1,804 Cr.
Current Price
High / Low₹ 15 / 9
Stock P/E28.9
Book Value₹ 27
Price to Book0.33
Dividend Yield0.00 %
ROCE1.9 %
ROE1.4 %
Face Value₹ 2

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Cable Television: 70.2% • Broadband Business: 27.1% • Dealing in Securities: 2.7%

AI Sector View

AI GENERATED

Telecommunication

Hold

Telecom operating proxies are steady, with telecom subscriber base up 11.0% YoY (2026-06) and broadband subscriber base also up 11.0% YoY (2026-06). However, persistent FPI outflows of INR -11055 crore over 3 months to 2026-08-31 suggest weak investor appetite. That combination supports a neutral rather than positive stance.

Confidence
58%
View full sector analysis →

PROS

  • Company is almost debt free
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 2.41x)

CONS

  • A large part of profit comes from other income (169.8% of PBT)
  • Recent results are weak - TTM profit is down 32.6% versus prior year
  • Company has a low return on capital employed of 2.2%
  • Company has a low return on equity of 1.7% over last 3 years
  • Company's sales have been declining over the last five years

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

TelecommunicationTelecomTelecommunication - Service Provider
Part ofNIFTY 50NIFTY 500NIFTY LARGEMIDCAP 250NIFTY 100NIFTY 200
S.No.Name
1.BHARTIARTL1837.0039.651146500.051.3110011.6034.8958539.1018.3525.0557.07
2.IDEA14.964.33162081.180.00-3754.0043.1911689.006.1946.7743.07
3.INDUSTOWER372.7013.7498324.333.761745.800.528431.104.6430.5153.11
4.BHARTIHEXA1539.2542.1976962.501.174824.001131.8725099.001009.1029.3052.68
5.TATACOMM1763.9053.1750286.260.99129.72-31.786582.8210.4515.7518.75
6.RAILTEL262.5541.798426.241.2438.3948.51467.6124.0823.0315.86
7.TTML35.9387.557024.060.00-72.1577.80301.576.09157.8653.91
8.HATHWAY10.1923.801803.740.0024.56-20.85565.106.522.5513.43
9.MTNL25.140.001583.820.00-842.3610.69216.89229.92-6.76-15.07
10.GTL7.230.14113.730.004520.662243.77497.08-28.120.0027.04
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
157156156154151152150149147147145143142
107103107106104104104102103105106103142
Operating Profit505349484847464744423940-0
OPM %32.02%34.09%31.31%31.31%31.54%31.31%30.68%31.70%30.13%28.39%27.06%28.24%-0.26%
20351623174519203025181625
Interest0000000000000
Depreciation44454544434349494641403939
Profit before Tax26432027224916192925181725
Tax %25.75%26.39%29.27%23.21%25.63%25.54%25.26%21.65%25.30%25.32%26.49%27.93%25.57%
Net Profit20321421163712152119131218
0.110.180.080.120.090.210.070.080.120.110.070.070.10

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
1,307545528568616622639623602582577
1,289321337436415426445422414477456
Operating Profit18223190131200196193200188105121
OPM %1.40%40.97%36.06%23.12%32.52%31.47%30.29%32.19%31.29%18.00%20.97%
23930-2624613454689410215084
Interest1117810511820000000
Depreciation30197116152170180173177184166159
Profit before Tax-15578-5710814470891171068884
Tax %-0.00%0.00%469.02%84.55%22.60%32.67%27.49%26.01%24.82%26.05%26.16%
Net Profit-1557821117111476486796562
EPS-1.860.942.080.090.630.270.360.490.450.37—
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%—

COMPOUNDED SALES GROWTH

10 Years:
-6%
5 Years:
-1%
3 Years:
-3%

COMPOUNDED PROFIT GROWTH

10 Years:
—
5 Years:
-10%
3 Years:
0%

STOCK PRICE CAGR

10 Years:
-9%
5 Years:
-15%
3 Years:
-16%
1 Year:
-31%

RETURN ON EQUITY

10 Years:
1%
5 Years:
1%
3 Years:
2%
Last Year:
1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

No bonus data found

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital166166354354354354354354354354
8098883,9483,9654,0764,1234,1854,2714,3514,417
846829997984161414171314
Trade Payables47484444474763595755
234245-53-7121086689478
Total Liabilities2,1012,1765,2905,3404,5064,5484,7034,7694,8694,918
633759804846859886914874802721
Capital Work in Progress56395227284128211413
8331,0904,0771,1113,1833,1713,3903,7423,9163,544
20161312532100
0000000111
Cash & Bank1441033,050273157229657370
5462682422941562901406663569
Total Assets2,1012,1765,2905,3404,5064,5484,7034,7694,8694,918

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
292210192156219181279225192141
Cash from Investing-312-114-3,213979-276-191-164-364-181-141
Cash from Financing-14-873,078-142-98200-1-2-3
-15554989-1,018-9140-1399-3

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
75.0075.0075.0075.0075.0075.0075.0075.0075.00
4.903.061.830.460.990.800.690.640.37
0.050.060.070.070.080.000.000.000.00
Government0.000.000.000.000.000.000.000.000.00
20.0421.8723.0924.4623.9124.1524.2724.3624.63

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-08-31
Change in Management

2026-08-31 - Hathway Cable & Datacom Limited has informed the Exchange about change in Chief Financial Officer (Key Managerial Personnel).

2026-08-19
Shareholders meeting

2026-08-19 - Hathway Cable & Datacom Limited has submitted the Exchange about the voting results along with the Consolidated Scrutinisers Report in respect of the Sixty-sixth Annual General Meeting of the Company held on Wednesday, August 19, 2026, are attached.

2026-08-19
General Updates

2026-08-19 - Hathway Cable & Datacom Limited has informed the Exchange about the appointment of Auditors.

2026-08-19
Shareholders meeting

2026-08-19 - Gist of the proceedings of the Sixty-sixth Annual General Meeting of the Company held today i.e. wednesday, August 19, 2026 is attached.

2026-07-25
Copy of Newspaper Publication

2026-07-25 - Hathway Cable & Datacom Limited has informed the Exchange about Copy of Newspaper clippings on the Sixty-Sixth Annual General Meeting and information on e-voting and other related information

2026-07-24
Shareholders meeting

2026-07-24 - Hathway Cable & Datacom Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on August 19, 2026

2026-07-21
Copy of Newspaper Publication

2026-07-21 - Hathway Cable & Datacom Limited has informed the Exchange about Copy of Newspaper Clipping of Annual General Meeting of the members of the Company and other related information

2026-07-20
Updates

2026-07-20 - Hathway Cable & Datacom Limited has informed the Exchange regarding 'The 66th Annual General Meeting of the members of the Company will be held on Wednesday, August 19, 2026 at 03:00 p.m. (IST) through Video Conferencing / Other Audio Visual Means.'.

2026-07-16
Outcome of Board Meeting

2026-07-16 - Hathway Cable & Datacom Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.

News

Recent coverage and analyst commentary for HATHWAY

Loading news…

🤖

AI Stock Analyst

Hathway Cable & Datacom Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login