Hawkins Cookers Ltd.

•

hawkinscookers.comBSE: 508486NSE: HAWKINCOOK

Market Cap₹ 4,462 Cr.

Current Price

High / Low₹ 9,600 / 7,109

Stock P/E32.9

Book Value₹ 899

Price to Book8.85

Dividend Yield1.66 %

ROCE40.9 %

ROE31.7 %

Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Consumer Durables

Buy

Urban discretionary demand is mixed but investable. Credit card transactions rose 27.0% YoY (2026-06), urban CMIE sentiment was 109.5 (2026-07), and consumer spending remained large at INR 44743 billion (Jun/26), even though formal consumer confidence fell to 88.3 points (Jul/26) and debit card transactions were -9.0% YoY (2026-06). Heavy sector inflows of INR 13175 crore over 3 months to 2026-08-31 indicate strong investor positioning behind the theme.

Confidence

76%

View full sector analysis →

PROS

Company is almost debt free
Company has a healthy return on capital (ROCE) of 42.1%
Company has a good return on equity (ROE) track record: 3 Years ROE 33.2%
Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.02x)
Company has been maintaining a healthy dividend payout of 56.4%

CONS

Stock is trading at 8.9x its book value
Expensive relative to growth - PEG of 2.9

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Consumer DurablesConsumer DurablesConsumer Durables - Domestic Appliances

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	PGEL	543.00	75.66	15570.91	0.05	76.22	13.79	2033.96	35.25	10.59	7.33
2.	CROMPTON	231.30	0.00	14893.75	1.30	142.70	15.17	2235.02	11.84	-1.06	10.04
3.	WHIRLPOOL	795.55	40.23	10093.29	0.63	102.88	-29.57	2726.75	12.10	10.90	5.10
4.	EUREKAFORB	397.35	42.53	7694.16	0.00	56.99	47.26	700.40	15.22	5.04	9.91
5.	TTKPRESTIG	540.10	38.27	7397.55	1.39	58.97	130.17	813.85	33.57	11.92	10.03
6.	HAWKINCOOK	8438.40	32.90	4462.07	1.66	30.38	17.12	318.13	33.06	40.90	13.43
7.	BAJAJELEC	338.35	0.00	3905.36	0.89	48.38	431.65	1089.36	2.84	-1.97	7.12
8.	ORIENTELEC	173.80	33.77	3708.30	0.86	31.49	79.74	949.76	23.49	20.28	7.01
9.	BOROLTD	263.80	45.03	3154.72	0.00	12.80	-26.48	253.59	8.98	11.26	13.59
10.	STOVEKRAFT	840.50	34.16	2782.67	0.42	192.09	—	2354.41	—	13.46	10.71
11.	BUTTERFLY	608.85	22.64	1088.60	0.00	88.87	1281.47	2138.73	1041.22	18.19	7.03
12.	SINGERIND	73.66	57.46	458.31	0.54	9.30	—	1015.90	—	10.66	1.39

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	203	272	272	277	228	296	286	307	239	316	332	365	318
	174	223	246	231	194	250	257	260	204	272	285	310	280
Operating Profit	29	48	27	46	33	46	29	47	35	44	47	55	38
OPM %	14.29%	17.80%	9.86%	16.59%	14.62%	15.43%	9.99%	15.34%	14.64%	13.91%	14.03%	15.10%	11.95%
	2	2	3	3	4	3	3	3	4	4	3	3	3
Interest	1	1	1	1	1	1	1	1	1	1	1	1	1
Depreciation	2	2	2	2	2	2	3	3	3	3	4	4	4
Profit before Tax	28	47	27	46	34	46	29	47	35	43	45	54	41
Tax %	25.58%	25.57%	25.73%	25.43%	25.58%	25.39%	25.95%	26.74%	25.65%	25.63%	25.73%	25.83%	25.68%
Net Profit	21	35	20	34	25	34	21	34	26	32	34	40	30
	39.33	66.58	37.27	64.54	47.37	64.46	40.09	64.97	49.05	60.43	63.39	75.22	57.45

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	512	553	653	674	768	958	1,006	1,024	1,116	1,253	1,332
	438	482	567	570	658	838	870	874	961	1,072	1,148
Operating Profit	74	71	86	104	111	120	135	150	155	181	184
OPM %	14.50%	12.76%	13.20%	15.42%	14.42%	12.50%	13.46%	14.67%	13.85%	14.43%	13.80%
	4	11	4	3	7	6	4	11	14	13	12
Interest	4	4	4	4	5	6	5	5	3	4	4
Depreciation	3	4	4	5	5	7	8	9	10	14	14
Profit before Tax	71	74	82	98	108	113	127	148	155	177	183
Tax %	33.18%	34.05%	34.16%	26.30%	25.38%	25.70%	25.32%	25.56%	25.94%	25.72%	25.72%
Net Profit	47	49	54	72	81	84	95	110	115	131	136
EPS	0.00	0.00	0.00	0.00	152.49	158.64	179.24	207.72	216.90	248.10	—
Dividend Payout %	78.05%	76.04%	78.02%	0.00%	52.46%	94.55%	55.79%	57.77%	59.94%	56.43%	—

COMPOUNDED SALES GROWTH

10 Years:: 9%
5 Years:: 10%
3 Years:: 8%

COMPOUNDED PROFIT GROWTH

10 Years:: 13%
5 Years:: 10%
3 Years:: 11%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: —

RETURN ON EQUITY

10 Years:: 44%
5 Years:: 36%
3 Years:: 33%
Last Year:: 32%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	5	5	5	5	5	5	5	5	5	5
	101	105	113	134	172	208	271	328	378	440
	15	18	28	28	28	41	23	14	17	21
Trade Payables	39	52	53	49	77	72	60	69	79	96
	73	64	66	80	109	83	100	109	104	125
Total Liabilities	234	244	266	297	391	409	459	525	584	688
	22	23	26	32	39	52	66	72	85	121
Capital Work in Progress	1	1	2	2	3	3	2	12	22	12
	83	67	100	133	97	178	170	140	150	193
	0	0	0	0	0	0	0	48	61	58
Cash & Bank	65	87	35	48	167	65	99	188	190	191
	63	66	102	81	85	111	123	65	76	114
Total Assets	234	244	266	297	391	409	459	525	584	688

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	83	91	22	93	215	-22	125	174	102	88
Cash from Investing	-14	-13	42	-20	-119	82	-47	-104	-27	-17
Cash from Financing	-39	-53	-45	-52	-40	-51	-33	-70	-76	-66
	7	4	-10	-6	29	-21	12	1	-1	5

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
56.03	56.03	56.03	56.03	56.03	56.03	56.03	56.03	56.03
0.20	2.10	2.86	2.86	2.87	2.79	2.77	2.74	2.75
17.01	14.53	14.64	14.98	15.27	15.46	15.42	15.40	15.61
0.00	0.00	0.00	0.00	0.02	0.02	0.02	0.02	0.00
26.76	27.35	26.48	26.12	25.81	25.72	25.76	25.81	25.62

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for HAWKINCOOK

Loading news…

🤖

AI Stock Analyst

Hawkins Cookers Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account