HEC Infra Projects Ltd.
•Add ratio to table
ABOUT
AI Sector View
AI GENERATEDConstruction
Construction fundamentals are strong, led by government and infrastructure spending. Capital expenditure was up 66% YoY (2026-06), cement output grew 13.1% YoY (2026-07), and the sector also benefits from improving housing and GFCF conditions. FPI flows turned supportive with INR 1720 crore net inflow over 3 months to 2026-08-31 from INR -9439 crore in the prior 3 months, reinforcing the positive view.
PROS
- Company has delivered good sales growth of 36.3% CAGR over last 5 years
CONS
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.86x)
- Inventory has been piling up - inventory days up from 32 to 53
- Though reporting repeated profits, the company pays out little dividend (0.0%)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| LT | 3965.00 | 32.88 | 545530.90 | 0.96 | 4988.03 | 15.51 | 67941.74 | 6.69 | 15.98 | 12.00 |
| RVNL | 209.50 | 48.56 | 43681.17 | 0.34 | 159.52 | 18.73 | 4321.23 | 10.55 | 10.81 | 4.41 |
| KPIL | 1417.50 | 21.30 | 24207.01 | 0.78 | 311.53 | 45.85 | 6407.97 | 3.84 | 18.95 | 8.77 |
| IRB | 19.67 | 24.90 | 23757.43 | 1.32 | 3062.70 | 1412.58 | 21372.72 | 918.25 | 7.72 | 53.93 |
| CEMPRO | 1296.30 | 37.02 | 22268.82 | 0.23 | 140.83 | 2.64 | 2720.92 | 7.02 | 33.53 | 10.09 |
| ENGINERSIN | 281.90 | 20.21 | 15843.97 | 1.77 | 157.94 | 141.49 | 819.84 | -5.80 | 30.94 | 20.61 |
| TECHNOE | 975.45 | 26.32 | 11344.44 | 0.72 | 93.33 | -31.44 | 630.34 | 19.84 | 14.86 | 15.79 |
| IRCON | 118.65 | 21.31 | 11159.22 | 1.60 | 92.03 | -43.92 | 1955.83 | 9.49 | 10.15 | 9.81 |
| AFCONS | 295.00 | 74.98 | 10849.65 | 0.68 | 303.00 | 120.52 | 26710.00 | 692.49 | 12.88 | 9.42 |
| KEC | 406.15 | 19.53 | 10811.71 | 1.35 | 72.62 | -41.72 | 5023.54 | 0.01 | 16.35 | 5.79 |
| WELENT | 765.35 | 34.66 | 10593.50 | 0.39 | 56.36 | -44.29 | 773.72 | -8.44 | 16.44 | 19.49 |
| HECPROJECT | 121.34 | 10.43 | 131.51 | 0.00 | 1.37 | 2.78 | 31.12 | 11.49 | 21.41 | 8.78 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 13 | 15 | 17 | 28 | 18 | 20 | 28 | 46 | 28 | 40 | 57 | 51 | 31 | |
| 12 | 14 | 16 | 26 | 17 | 19 | 25 | 39 | 25 | 37 | 52 | 42 | 30 | |
| Operating Profit | 1 | 1 | 1 | 2 | 1 | 1 | 3 | 8 | 3 | 4 | 5 | 9 | 1 |
| OPM % | 6.18% | 8.64% | 7.84% | 6.32% | 6.71% | 5.89% | 9.51% | 16.56% | 9.35% | 8.72% | 8.54% | 17.92% | 4.11% |
| 0 | 0 | 3 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | |
| Interest | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 |
| Profit before Tax | 0 | 1 | 4 | 2 | 1 | 1 | 2 | 8 | 2 | 3 | 4 | 9 | 2 |
| Tax % | 25.93% | 0.00% | 0.00% | 86.53% | 23.85% | -13.89% | 25.52% | 24.87% | 23.56% | 26.89% | 25.00% | 31.61% | 12.64% |
| Net Profit | 0 | 1 | 4 | 0 | 1 | 1 | 1 | 6 | 1 | 2 | 3 | 6 | 1 |
| 0.20 | 0.64 | 3.73 | 0.26 | 0.82 | 1.21 | 1.41 | 5.58 | 1.23 | 2.06 | 2.69 | 5.63 | 1.26 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 84 | 83 | 80 | 39 | 38 | 44 | 52 | 74 | 112 | 176 | 180 | |
| 76 | 75 | 74 | 36 | 35 | 41 | 48 | 69 | 98 | 156 | 161 | |
| Operating Profit | 8 | 8 | 6 | 3 | 2 | 3 | 3 | 5 | 14 | 20 | 19 |
| OPM % | 9.12% | 9.61% | 7.35% | 8.00% | 6.13% | 6.04% | 6.39% | 7.12% | 12.44% | 11.42% | 10.46% |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 1 | 2 | 2 | |
| Interest | 3 | 4 | 4 | 3 | 3 | 3 | 3 | 2 | 3 | 4 | 5 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before Tax | 5 | 5 | 3 | 1 | 0 | 1 | 1 | 7 | 12 | 18 | 17 |
| Tax % | 34.70% | 32.26% | 22.64% | 28.16% | -93.75% | 7.76% | 34.47% | 28.74% | 21.01% | 28.45% | 27.61% |
| Net Profit | 3 | 3 | 2 | 1 | 0 | 1 | 1 | 5 | 9 | 13 | 13 |
| EPS | 0.00 | 0.00 | 0.00 | 2.65 | 0.31 | 0.51 | 0.78 | 4.65 | 8.53 | 11.63 | — |
| Dividend Payout % | 6.41% | 6.07% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 4%
- 5 Years:
- 36%
- 3 Years:
- 51%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 17%
- 5 Years:
- 110%
- 3 Years:
- 152%
STOCK PRICE CAGR
- 10 Years:
- 18%
- 5 Years:
- 42%
- 3 Years:
- 34%
- 1 Year:
- -23%
RETURN ON EQUITY
- 10 Years:
- 10%
- 5 Years:
- 12%
- 3 Years:
- 19%
- Last Year:
- 21%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 2 | 2 | 10 | 10 | 10 | 11 | 11 |
| 21 | 24 | 26 | 27 | 27 | 19 | 20 | 25 | 42 | 55 | |
| 23 | 26 | 28 | 30 | 30 | 34 | 29 | 29 | 37 | 44 | |
| Trade Payables | 25 | 38 | 34 | 26 | 24 | 17 | 23 | 10 | 13 | 16 |
| 2 | 3 | 1 | 1 | 2 | 2 | 2 | 5 | 6 | 9 | |
| Total Liabilities | 72 | 92 | 91 | 86 | 84 | 82 | 85 | 79 | 109 | 135 |
| 3 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | |
| 3 | 7 | 9 | 16 | 15 | 16 | 16 | 10 | 10 | 42 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 49 | 27 | |
| Cash & Bank | 6 | 5 | 4 | 4 | 4 | 3 | 3 | 11 | 9 | 16 |
| 61 | 78 | 75 | 64 | 63 | 62 | 64 | 41 | 40 | 50 | |
| Total Assets | 72 | 92 | 91 | 86 | 84 | 82 | 85 | 79 | 109 | 135 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 12 | -0 | -3 | -4 | 1 | -4 | 7 | 7 | -33 | 3 | |
| Cash from Investing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 7 | -5 |
| Cash from Financing | -8 | 2 | 3 | 4 | -1 | 2 | -7 | -2 | 15 | 3 |
| 3 | -0 | -1 | -1 | 0 | -1 | 0 | 9 | -11 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | ||||||||||
| EPS (₹) | 15.60 | 16.48 | 9.63 | 2.65 | 1.53 | 0.51 | 0.78 | 4.65 | 8.53 | 11.63 |
| Book Value (₹) | 113.15 | 129.63 | 138.06 | 140.72 | 142.07 | 28.96 | 29.73 | 34.39 | 49.03 | 60.65 |
| Dividend per Share (₹) | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | 3.43 | 3.61 | 2.24 | 0.78 | 0.53 | 0.74 | 0.99 | 4.82 | 8.66 | 11.76 |
| PROFITABILITY | ||||||||||
| Operating Margin % | 9.97% | 10.55% | 8.60% | 10.18% | 8.02% | 7.75% | 8.99% | 7.12% | 12.44% | 11.42% |
| Net Margin % | 3.77% | 4.04% | 2.44% | 1.37% | 0.83% | 1.18% | 1.52% | 6.39% | 8.25% | 7.14% |
| ROE % | 14.72% | 13.57% | 7.20% | 1.90% | 1.08% | 1.77% | 2.65% | 14.51% | 21.01% | 21.20% |
| ROCE % | 19.40% | 17.34% | 12.07% | 6.43% | 4.64% | 5.07% | 7.04% | 13.34% | 19.03% | 21.41% |
| 4.59% | 4.07% | 2.13% | 0.61% | 0.37% | 0.62% | 0.95% | 5.76% | 9.84% | 10.31% | |
| EFFICIENCY | ||||||||||
| Debtor Days | 139 | 182 | 182 | 274 | 285 | 248 | 215 | 116 | 104 | 78 |
| Inventory Days | 19 | 22 | 37 | 117 | 149 | 127 | 111 | 64 | 32 | 53 |
| Payable Days | 189 | 219 | 260 | 569 | 383 | 306 | 315 | 168 | 88 | 53 |
| -32 | -16 | -41 | -177 | 50 | 70 | 11 | 13 | 48 | 78 | |
| FINANCIAL HEALTH | ||||||||||
| Debt to Equity (x) | 0.99x | 0.99x | 1.02x | 1.10x | 1.08x | 1.20x | 1.04x | 0.87x | 0.71x | 0.68x |
| Interest Coverage (x) | 2.51x | 2.39x | 1.62x | 1.25x | 1.06x | 1.21x | 1.37x | 4.63x | 4.70x | 5.48x |
| 1.26x | 1.34x | 1.58x | 1.89x | 2.10x | 2.53x | 2.39x | 3.60x | 1.41x | 1.51x | |
| GROWTH | ||||||||||
| Revenue Growth % | -27.56% | -1.62% | -3.09% | -51.01% | -4.28% | 16.44% | 18.32% | 42.63% | 51.92% | 57.44% |
| Operating Profit Growth % | 13.05% | 4.16% | -21.01% | -42.04% | -24.60% | 12.61% | 37.19% | 85.10% | 74.28% | 44.63% |
| Net Profit Growth % | 24.02% | 5.64% | -41.54% | -72.45% | -42.39% | 65.97% | 53.22% | 498.30% | 95.99% | 36.33% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 498.26% | 83.33% | 36.33% | |
| VALUATION | ||||||||||
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 14.63x | 10.42x | 8.25x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 1.98x | 1.81x | 1.58x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 10.19x | 8.35x | 6.11x |
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-08-31 - HEC Infra Projects Limited has informed the Exchange about Bagging/Receiving of orders/contracts
2026-08-19 - HEC Infra Projects Limited has informed the Exchange about Copy of Newspaper Publication- notice of agm and evoting
2026-08-18 - HEC Infra Projects Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 18, 2026
2026-08-15 - HEC Infra Projects Limited has informed the Exchange about Copy of Newspaper Publication
2026-08-14 - HEC Infra Projects Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-08-03 - HEC Infra Projects Limited has informed the Exchange about Copy of Newspaper Publication
2026-07-28 - HEC Infra Projects Limited has informed the Exchange about General Updates-incorporation of subsidiary
2026-07-23 - HEC Infra Projects Limited has informed the Exchange about General Updates
2026-07-23 - HEC Infra Projects Limited has informed the Exchange regarding Outcome of Board Meeting held on July 23, 2026.
News
Recent coverage and analyst commentary for HECPROJECT
Loading news…
AI Stock Analyst
HEC Infra Projects Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account

