Hisar Metal Industries Ltd.
•Add ratio to table
ABOUT
AI Sector View
AI GENERATEDMetals & Mining
The sector backdrop is mixed. Iron ore output was very strong at 29.5% YoY (2026-07), but steel slowed to 2.9% YoY (2026-07), finished steel consumption was 8.0% YoY (2026-06), and headline mining production was still -0.9% (Jul/26). FPI outflows of INR -2349 crore over 3 months to 2026-08-31 also argue against an aggressive overweight.
PROS
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 2.58x)
- Company generates healthy free cash flow
- Company has a consistent dividend-paying track record
- Company converts assets efficiently - asset turnover of 1.6x
CONS
- A large part of profit comes from other income (28.9% of PBT)
- Company has a low return on equity of 7.2% over last 3 years
- Company has a low return on capital employed of 9.6%
- Interest coverage is weak at 1.7x - earnings barely cover interest
- Company has delivered a poor profit growth of -8.9% over past five years
- Operating margins have contracted to 5.0% from 8.4%
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| JSWSTEEL | 1325.00 | 13.07 | 324022.65 | 0.54 | 4696.00 | 112.58 | 47364.00 | 11.55 | 20.67 | 19.60 |
| TATASTEEL | 189.00 | 21.38 | 235937.32 | 2.12 | 2385.24 | 18.82 | 60794.29 | 15.26 | 12.70 | 15.40 |
| SAIL | 197.10 | 19.06 | 81412.65 | 1.19 | 1644.05 | 120.80 | 26245.67 | 1.25 | 7.08 | 15.92 |
| WELCORP | 2591.20 | 29.60 | 68353.43 | 0.19 | 1047.88 | 200.11 | 4081.12 | 14.91 | 23.94 | 32.17 |
| APLAPOLLO | 2250.00 | 50.83 | 62473.14 | 0.38 | 263.11 | 10.94 | 5606.71 | 12.07 | 31.83 | 7.34 |
| JSL | 737.70 | 18.72 | 60817.43 | 0.54 | 768.66 | 7.56 | 11278.54 | 10.50 | 19.19 | 12.09 |
| SHYAMMETL | 1066.05 | 26.49 | 29756.85 | 0.42 | 350.73 | 20.66 | 5455.09 | 23.45 | 13.88 | 14.03 |
| JINDALSAW | 305.30 | 29.88 | 19524.19 | 0.66 | 90.79 | -78.15 | 4452.31 | 9.00 | 10.38 | 8.79 |
| RATNAMANI | 2732.25 | 44.24 | 19150.89 | 0.37 | 107.03 | -15.82 | 971.63 | -15.63 | 18.01 | 16.69 |
| SARDAEN | 508.95 | 15.87 | 17934.44 | 0.39 | 478.13 | 9.50 | 1608.04 | -1.07 | 17.76 | 41.59 |
| GPIL | 240.90 | 20.11 | 16218.33 | 0.42 | 222.37 | 2.75 | 1750.47 | 32.29 | 20.20 | 19.36 |
| HISARMETAL | 161.15 | 18.28 | 87.02 | 0.62 | 1.80 | 328.57 | 64.42 | 3.74 | 8.02 | 7.03 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 62 | 65 | 53 | 61 | 64 | 65 | 57 | 59 | 62 | 60 | 68 | 72 | 64 | |
| 58 | 61 | 49 | 58 | 60 | 61 | 54 | 54 | 59 | 56 | 65 | 69 | 62 | |
| Operating Profit | 4 | 5 | 4 | 3 | 4 | 4 | 3 | 5 | 3 | 4 | 4 | 3 | 2 |
| OPM % | 7.04% | 7.11% | 7.40% | 5.10% | 6.10% | 5.48% | 4.68% | 8.15% | 4.32% | 5.96% | 5.17% | 4.48% | 3.62% |
| 0 | 0 | 0 | 1 | -0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | |
| Interest | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 4 | 2 | 2 | 1 | 2 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before Tax | 2 | 3 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 2 |
| Tax % | 25.21% | 25.27% | 25.00% | 6.19% | 25.22% | 25.33% | 24.77% | 28.30% | 25.00% | 25.44% | 25.00% | 28.30% | 25.31% |
| Net Profit | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 2 |
| 3.30 | 3.89 | 2.83 | 1.96 | 1.59 | 2.07 | 1.52 | 0.70 | 0.78 | 1.57 | 2.50 | 1.56 | 3.33 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 161 | 231 | 208 | 178 | 153 | 237 | 276 | 242 | 245 | 262 | 264 | |
| 151 | 215 | 195 | 166 | 138 | 215 | 254 | 225 | 230 | 249 | 252 | |
| Operating Profit | 10 | 16 | 13 | 12 | 15 | 21 | 22 | 16 | 15 | 13 | 13 |
| OPM % | 6.04% | 6.77% | 6.16% | 6.88% | 9.53% | 9.06% | 8.14% | 6.68% | 6.10% | 4.96% | 4.78% |
| 1 | 0 | 1 | 0 | 0 | 2 | 1 | 1 | 1 | 1 | 1 | |
| Interest | 5 | 7 | 5 | 5 | 5 | 5 | 6 | 6 | 9 | 7 | 7 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 |
| Profit before Tax | 4 | 7 | 7 | 5 | 8 | 16 | 16 | 8 | 4 | 5 | 6 |
| Tax % | 31.19% | 31.88% | 23.96% | 22.04% | 30.27% | 25.67% | 29.65% | 22.66% | 25.63% | 25.81% | 25.74% |
| Net Profit | 3 | 5 | 5 | 4 | 5 | 12 | 11 | 6 | 3 | 3 | 5 |
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | 10.01 | 22.33 | 20.28 | 11.97 | 5.88 | 6.27 | — |
| Dividend Payout % | 20.47% | 10.88% | 10.14% | 13.81% | 9.99% | 4.48% | 4.93% | 8.35% | 16.99% | 15.96% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 4%
- 5 Years:
- 11%
- 3 Years:
- -2%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 24%
- 5 Years:
- -9%
- 3 Years:
- -32%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- 4%
- 3 Years:
- -3%
- 1 Year:
- -15%
RETURN ON EQUITY
- 10 Years:
- 18%
- 5 Years:
- 15%
- 3 Years:
- 7%
- Last Year:
- 5%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| 10 | 14 | 19 | 22 | 27 | 38 | 49 | 55 | 57 | 60 | |
| 64 | 65 | 63 | 63 | 62 | 65 | 69 | 79 | 69 | 85 | |
| Trade Payables | 1 | 16 | 21 | 5 | 35 | 20 | 15 | 21 | 22 | 3 |
| 7 | 6 | 7 | 5 | 6 | 8 | 7 | 9 | 11 | 10 | |
| Total Liabilities | 87 | 106 | 115 | 100 | 136 | 137 | 145 | 170 | 166 | 164 |
| 20 | 22 | 24 | 22 | 21 | 19 | 19 | 25 | 29 | 33 | |
| Capital Work in Progress | 0 | 1 | 0 | 0 | 0 | 0 | 6 | 3 | 3 | 1 |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | |
| 22 | 35 | 40 | 42 | 63 | 58 | 55 | 67 | 64 | 54 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 55 | 58 | |
| Cash & Bank | 5 | 5 | 6 | 3 | 3 | 4 | 5 | 4 | 4 | 5 |
| 39 | 44 | 45 | 33 | 48 | 54 | 59 | 18 | 9 | 11 | |
| Total Assets | 87 | 106 | 115 | 100 | 136 | 137 | 145 | 170 | 166 | 164 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 8 | 12 | 14 | 5 | 11 | 10 | 20 | 10 | 13 | 11 | |
| Cash from Investing | -6 | -3 | -3 | -1 | -2 | 1 | -8 | -5 | -6 | -4 |
| Cash from Financing | 1 | -7 | -8 | -6 | -7 | -6 | -7 | -5 | -8 | -6 |
| 2 | -0 | 1 | -3 | 0 | 1 | 1 | -0 | -0 | 1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | ||||||||||
| EPS (₹) | 4.88 | 9.19 | 9.86 | 7.24 | 10.01 | 22.33 | 20.28 | 11.97 | 5.88 | 6.27 |
| Book Value (₹) | 27.95 | 35.94 | 44.60 | 50.84 | 59.85 | 81.18 | 100.46 | 111.44 | 116.32 | 121.73 |
| Dividend per Share (₹) | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Cash EPS (₹) | 8.25 | 12.61 | 13.73 | 11.52 | 13.99 | 26.27 | 24.30 | 16.19 | 10.94 | 11.59 |
| PROFITABILITY | ||||||||||
| Operating Margin % | 5.69% | 6.73% | 6.75% | 7.03% | 9.72% | 9.85% | 8.43% | 6.68% | 6.10% | 4.96% |
| Net Margin % | 1.46% | 2.10% | 2.57% | 2.20% | 3.54% | 5.10% | 3.97% | 2.68% | 1.30% | 1.29% |
| ROE % | 18.70% | 28.77% | 24.49% | 15.18% | 18.09% | 31.67% | 22.33% | 11.30% | 5.17% | 5.27% |
| ROCE % | 11.22% | 17.24% | 13.97% | 11.51% | 13.74% | 20.87% | 18.25% | 11.19% | 9.44% | 8.02% |
| 3.16% | 5.15% | 4.83% | 3.64% | 4.57% | 8.84% | 7.78% | 4.11% | 1.90% | 2.06% | |
| EFFICIENCY | ||||||||||
| Debtor Days | 59 | 52 | 69 | 71 | 83 | 67 | 63 | 74 | 78 | 79 |
| Inventory Days | 45 | 44 | 66 | 84 | 125 | 93 | 75 | 92 | 97 | 82 |
| Payable Days | 6 | 17 | 42 | 35 | 65 | 57 | 30 | 35 | 42 | 22 |
| 98 | 80 | 92 | 119 | 143 | 104 | 107 | 131 | 134 | 139 | |
| FINANCIAL HEALTH | ||||||||||
| Debt to Equity (x) | 4.25x | 3.33x | 2.60x | 2.29x | 1.93x | 1.47x | 1.26x | 1.34x | 1.12x | 1.32x |
| Interest Coverage (x) | 1.83x | 2.07x | 2.42x | 1.97x | 2.57x | 4.27x | 3.81x | 2.31x | 1.49x | 1.66x |
| 1.12x | 1.15x | 1.29x | 1.56x | 1.39x | 1.64x | 1.71x | 1.61x | 1.68x | 1.78x | |
| GROWTH | ||||||||||
| Revenue Growth % | -8.39% | 43.16% | -10.06% | -14.31% | -14.08% | 54.83% | 16.67% | -12.51% | 1.38% | 7.00% |
| Operating Profit Growth % | 18.62% | 55.11% | -11.95% | -10.74% | 18.78% | 56.94% | -0.17% | -26.86% | -7.94% | -8.62% |
| Net Profit Growth % | 580.56% | 88.20% | 7.28% | -26.57% | 38.26% | 123.02% | -9.17% | -40.96% | -50.86% | 6.51% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -40.96% | -50.86% | 6.51% | |
| VALUATION | ||||||||||
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 14.46x | 35.13x | 19.47x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 1.55x | 1.78x | 1.00x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.58% | 0.48% | 0.82% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 9.97x | 11.37x | 10.32x |
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-08-29 - Hisar Metal Industries Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on August 28, 2026. Further, the company has informed the Exchange regarding voting results.
2026-08-28 - Hisar Metal Industries Limited has informed the Exchange regarding Proceedings of the 36th Annual General Meeting (AGM) of the Company held on 28th August, 2026
2026-08-24 - Hisar Metal Industries Limited has informed the Exchange about Copy of Newspaper Publication -- Special Window for Transfer and Dematerialisation of Physical Securities
2026-08-19 - Hisar Metal Industries Limited has informed the Exchange about General Updates--ACTION TAKEN REPORT UNDER THE SPECIAL WINDOW FOR THE MONTH JULY 2026
2026-08-10 - Hisar Metal Industries Limited has informed the Exchange about Copy of Newspaper Publication
2026-08-08 - Hisar Metal Industries Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-08-05 - Hisar Metal Industries Limited has informed the Exchange about Copy of Newspaper Publication -Completion of Dispatch of Notice of the 36th Annual General Meeting & For Book Closure/Record Date
2026-07-11 - Hisar Metal Industries Limited has informed the Exchange about General Updates-ACTION TAKEN REPORT UNDER THE SPECIAL WINDOW FOR THE MONTH JUNE 2026
2026-07-10 - Hisar Metal Industries Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on August 28, 2026
News
Recent coverage and analyst commentary for HISARMETAL
Loading news…
AI Stock Analyst
Hisar Metal Industries Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account