Indo Count Industries Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2015 • Textiles: 97.0% • Consumer Durable / Electronic Goods: 3.0%
AI Sector View
AI GENERATEDTextiles
This sector relies on indirect export proxies rather than direct textile production data. Exports of goods rose 15.0% YoY (2026-06), the currency is weak at 95.23 (Sep/26), and export prices are 163.50, all of which can help exporters, though terms of trade at 102.30 are below the prior 114 in the snapshot context. FPI flows are modestly positive at INR 256 crore over 3 months to 2026-08-31, so the stance is mildly constructive but confidence is capped due to proxy reliance.
PROS
- Latest quarter profit grew 65.8% YoY, showing strong momentum
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.19x)
- Company generates healthy free cash flow
- Company has a consistent dividend-paying track record
- Company maintains a comfortable, low leverage position
CONS
- A large part of profit comes from other income (42.3% of PBT)
- Company has delivered a poor profit growth of -11.1% over past five years
- Valuation is stretched - P/E of 51.5 is well above its own 5-year median (21.8)
- Working capital days have increased from 85 to 121 days
- Company has delivered a poor sales growth of 4.3% over past five years
- Operating margins have contracted to 9.5% from 15.8%
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| PAGEIND | 35260.05 | 52.03 | 39328.62 | 1.56 | 192.81 | -3.98 | 1420.45 | 7.89 | 73.60 | 20.35 |
| KPRMILL | 1140.10 | 42.71 | 38970.21 | 0.44 | 258.54 | 21.55 | 1935.52 | 14.77 | 20.16 | 19.37 |
| WELSPUNLIV | 210.60 | 71.67 | 19896.49 | 0.05 | 162.61 | 82.09 | 2795.45 | 23.66 | 6.41 | 11.53 |
| VTL | 583.00 | 19.91 | 16882.33 | 0.86 | 314.56 | 51.46 | 2703.08 | 13.31 | 8.91 | 18.11 |
| ARVIND | 571.85 | 37.56 | 15556.64 | 0.79 | 57.77 | 5.61 | 2500.96 | 24.65 | 15.30 | 9.64 |
| MANYAVAR | 581.80 | 35.09 | 14136.47 | 1.33 | 66.90 | 37.31 | 267.95 | 22.74 | 29.45 | 45.53 |
| PGIL | 2279.00 | 33.92 | 10526.82 | 0.64 | 99.23 | 51.37 | 1528.26 | 24.46 | 22.42 | 10.72 |
| ICIL | 445.05 | 58.42 | 8814.41 | 0.34 | 63.22 | 67.28 | 1206.96 | 25.89 | 8.73 | 11.88 |
| SWANCORP | 277.65 | 38.93 | 8703.13 | 0.05 | -35.99 | -233.33 | 1013.75 | -16.44 | 4.50 | -0.38 |
| GARFIBRES | 815.65 | 37.92 | 7964.69 | 1.10 | 64.60 | 21.56 | 482.37 | 31.35 | 20.98 | 18.70 |
| KUSUMGAR | 564.55 | 60.36 | 5927.29 | 0.00 | 426.47 | — | 2472.47 | — | 26.15 | 30.50 |
| GOKEX | 784.15 | 55.81 | 5746.07 | 0.00 | 44.30 | 6.81 | 1153.51 | 20.69 | 9.10 | 9.75 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 676 | 960 | 696 | 1,001 | 906 | 991 | 1,009 | 865 | 733 | 828 | 779 | 758 | 819 | |
| 561 | 811 | 598 | 840 | 767 | 841 | 887 | 813 | 645 | 747 | 716 | 691 | 749 | |
| Operating Profit | 115 | 149 | 97 | 162 | 139 | 150 | 122 | 52 | 88 | 81 | 63 | 67 | 71 |
| OPM % | 17.01% | 15.51% | 14.00% | 16.16% | 15.39% | 15.17% | 12.08% | 6.04% | 11.97% | 9.73% | 8.12% | 8.78% | 8.61% |
| 6 | 25 | 14 | 1 | 11 | 11 | 19 | 9 | 11 | 22 | 14 | 32 | 20 | |
| Interest | 14 | 17 | 17 | 19 | 20 | 29 | 29 | 28 | 22 | 22 | 20 | 31 | 19 |
| Depreciation | 16 | 18 | 19 | 19 | 20 | 20 | 21 | 21 | 23 | 23 | 24 | 23 | 24 |
| Profit before Tax | 91 | 139 | 77 | 124 | 109 | 112 | 90 | 12 | 54 | 57 | 35 | 45 | 91 |
| Tax % | 25.92% | 25.17% | 26.32% | 25.77% | 27.73% | 25.84% | 25.83% | 30.65% | 25.57% | 25.98% | 26.80% | 17.99% | 26.51% |
| Net Profit | 67 | 104 | 56 | 92 | 79 | 83 | 67 | 8 | 40 | 42 | 25 | 37 | 67 |
| 3.39 | 5.27 | 2.85 | 4.66 | 3.99 | 4.19 | 3.37 | 0.42 | 2.03 | 2.13 | 1.28 | 1.86 | 3.37 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,990 | 1,709 | 1,813 | 1,965 | 2,515 | 2,806 | 2,784 | 3,332 | 3,772 | 3,098 | 3,185 | |
| 1,666 | 1,543 | 1,662 | 1,787 | 2,133 | 2,409 | 2,374 | 2,809 | 3,312 | 2,800 | 2,904 | |
| Operating Profit | 324 | 166 | 151 | 178 | 382 | 397 | 409 | 523 | 460 | 298 | 281 |
| OPM % | 16.26% | 9.72% | 8.31% | 9.06% | 15.19% | 14.15% | 14.71% | 15.69% | 12.19% | 9.62% | 8.82% |
| 95 | 99 | 10 | -44 | 38 | 141 | 34 | 46 | 54 | 81 | 90 | |
| Interest | 39 | 33 | 34 | 37 | 27 | 42 | 58 | 66 | 107 | 95 | 92 |
| Depreciation | 31 | 30 | 33 | 41 | 40 | 40 | 63 | 72 | 83 | 93 | 94 |
| Profit before Tax | 348 | 202 | 95 | 56 | 353 | 456 | 323 | 431 | 323 | 191 | 227 |
| Tax % | 34.49% | 35.15% | 37.44% | -31.18% | 26.18% | 25.66% | 26.36% | 25.70% | 26.65% | 24.13% | 24.74% |
| Net Profit | 228 | 131 | 59 | 74 | 260 | 339 | 238 | 320 | 237 | 145 | 171 |
| EPS | 11.55 | 6.64 | 3.00 | 3.74 | 13.18 | 17.11 | 12.03 | 16.17 | 11.98 | 7.30 | — |
| Dividend Payout % | 6.93% | 12.05% | 20.00% | 16.06% | 11.38% | 11.65% | 16.63% | 13.60% | 16.70% | 20.54% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 4%
- 5 Years:
- 4%
- 3 Years:
- 4%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- -5%
- 5 Years:
- -11%
- 3 Years:
- -15%
STOCK PRICE CAGR
- 10 Years:
- 11%
- 5 Years:
- 11%
- 3 Years:
- 21%
- 1 Year:
- 54%
RETURN ON EQUITY
- 10 Years:
- 16%
- 5 Years:
- 14%
- 3 Years:
- 11%
- Last Year:
- 6%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 39 | 39 | 39 | 39 | 39 | 39 | 40 | 40 | 40 | 40 |
| 787 | 899 | 921 | 933 | 1,235 | 1,537 | 1,725 | 2,008 | 2,197 | 2,277 | |
| 260 | 358 | 294 | 342 | 534 | 1,216 | 856 | 905 | 1,028 | 807 | |
| Trade Payables | 127 | 181 | 126 | 116 | 230 | 158 | 205 | 298 | 162 | 226 |
| 226 | 166 | 171 | 228 | 208 | 140 | 158 | 242 | 269 | 369 | |
| Total Liabilities | 1,440 | 1,644 | 1,552 | 1,659 | 2,247 | 3,090 | 2,983 | 3,493 | 3,695 | 3,719 |
| 499 | 511 | 544 | 547 | 535 | 627 | 1,069 | 1,309 | 1,334 | 1,336 | |
| Capital Work in Progress | 12 | 24 | 16 | 6 | 8 | 21 | 171 | 25 | 27 | 4 |
| 20 | 20 | 71 | 25 | 192 | 12 | 154 | 143 | 191 | 242 | |
| 358 | 524 | 467 | 501 | 677 | 925 | 778 | 1,053 | 886 | 978 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 560 | 789 | 673 | |
| Cash & Bank | 10 | 14 | 20 | 128 | 30 | 358 | 78 | 87 | 87 | 87 |
| 541 | 552 | 433 | 452 | 804 | 1,148 | 733 | 316 | 382 | 399 | |
| Total Assets | 1,440 | 1,644 | 1,552 | 1,659 | 2,247 | 3,090 | 2,983 | 3,493 | 3,695 | 3,719 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 264 | 63 | 266 | 127 | 98 | 135 | 708 | 143 | 270 | 420 | |
| Cash from Investing | -72 | -51 | -106 | 16 | -196 | -257 | -452 | -89 | -207 | -40 |
| Cash from Financing | -118 | 46 | -115 | -9 | 158 | 581 | -460 | -38 | -64 | -379 |
| -8 | 4 | 7 | 108 | -15 | 319 | -281 | 15 | -0 | 1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-08-26 - Indo Count Industries Limited has informed the Exchange about Schedule of meet
2026-08-25 - Indo Count Industries Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on August 25, 2026. Further, the company has informed the Exchange regarding voting results.
2026-08-25 - Indo Count Industries Limited has informed the Exchange regarding Proceedings of Annual General Meeting held on August 25, 2026
2026-08-20 - Indo Count Industries Limited has informed the Exchange about Transcript
2026-08-13 - Indo Count Industries Limited has informed the Exchange about Link of Recording
2026-08-12 - Indo Count Industries Limited has informed the Exchange about change in Management
2026-08-12 - Indo Count Industries Limited has informed the Exchange about Disruption of Operations
2026-08-12 - Indo Count Industries Limited has informed the Exchange regarding a press release dated August 12, 2026, titled "Press Release on Q1 FY27 Results".
2026-08-12 - Indo Count Industries Limited has informed the Exchange about Investor Presentation
News
Recent coverage and analyst commentary for ICIL
Loading news…
AI Stock Analyst
Indo Count Industries Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account