Jayant Agro-Organics Ltd.

•

jayantagro.comBSE: 524330NSE: JAYAGROGN

Market Cap₹ 681 Cr.

Current Price

High / Low₹ 257 / 147

Stock P/E11.1

Book Value₹ 182

Price to Book0.86

Dividend Yield1.54 %

ROCE14.9 %

ROE11.5 %

Face Value₹ 5

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2017 • Derivatives: 99.3% • Power Generation: 0.4% • Castor Oil: 0.3%

AI Sector View

AI GENERATED

Chemicals

Hold

The available domestic chemical proxies are mixed to weak. Fertilizers output was -8.0% YoY (2026-07) and sale quantity of fertilisers was 0.0% YoY (2026-05), although that high-frequency barometer is stale. FPI positioning is less negative than before, with net 3-month outflow only INR -11 crore versus INR -1229 crore in the prior 3 months to 2026-08-31, but the weak sector driver argues for a neutral stance.

Confidence

55%

View full sector analysis →

PROS

Strong cash generation - operating cash flow backs reported profits (CFO/PAT 0.92x)
Company comfortably covers its interest (14.4x coverage)
Company generates healthy free cash flow
Company has a consistent dividend-paying track record
Company maintains a comfortable, low leverage position
Attractively priced for its growth - PEG of 1.0

CONS

Receivables are growing faster than sales - a possible quality concern
Contingent liabilities are large at 91.0% of net worth

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

ChemicalsChemicalsChemicals

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	SOLARINDS	20550.00	93.38	185957.06	0.05	666.37	88.98	3668.20	70.26	38.16	27.91
2.	PIDILITIND	1636.40	62.88	166565.83	1.31	8835.10	1202.86	45515.50	1112.74	32.38	26.28
3.	SRF	2597.00	35.61	76981.53	0.35	758.87	75.53	5033.26	34.63	14.21	24.57
4.	FLUOROCHEM	4731.25	84.51	51972.78	0.06	219.00	19.02	1588.00	23.97	9.58	26.83
5.	NAVINFLUOR	8538.25	55.47	43808.15	0.18	243.31	107.67	1045.08	44.07	21.39	34.17
6.	GODREJIND	1138.55	32.62	38352.18	0.00	523.36	-27.85	5448.09	22.16	10.64	12.82
7.	DEEPAKNTR	1733.65	30.19	23645.78	0.43	345.01	207.36	2577.60	36.39	11.58	20.96
8.	AETHER	1646.05	92.89	21847.67	0.00	62.75	33.45	326.56	27.49	11.65	31.47
9.	ATUL	6484.40	24.00	19091.21	0.46	253.93	91.85	1847.95	25.03	15.05	21.41
10.	AARTIIND	505.45	34.53	18334.02	0.20	155.00	260.47	2387.00	42.42	6.95	16.00
11.	DEEPAKFERT	1417.10	18.24	17949.40	0.71	490.04	100.95	3256.26	22.47	12.12	25.96
12.	JAYAGROGN	226.90	12.53	680.70	1.54	20.63	26.08	796.61	18.51	12.17	4.91

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	245	257	231	271	314	294	305	295	331	254	242	316	354
	231	237	216	250	290	269	280	273	305	233	224	287	329
Operating Profit	14	20	15	21	25	25	26	22	26	21	18	29	32
OPM %	5.72%	7.93%	6.60%	7.62%	7.92%	8.58%	8.36%	7.38%	7.88%	8.33%	7.42%	9.22%	8.99%
Other Income	1	0	0	1	0	1	1	1	2	1	1	2	1
Interest	1	1	1	1	1	2	2	1	2	1	1	1	3
Depreciation	3	3	3	3	3	4	3	4	4	4	4	4	4
	11	17	12	18	21	21	21	17	22	16	14	26	26
Tax %	25.48%	25.78%	25.27%	31.09%	25.75%	26.87%	25.50%	22.67%	24.90%	24.49%	28.45%	24.69%	24.78%
Net Profit	8	12	9	12	15	15	16	13	16	12	10	19	20
	3	4	3	4	5	5	5	4	5	4	3	6	1
Equity Capital	15	15	15	15	15	15	15	15	15	15	15	15	15
Reserves	0	0	0	0	0	0	0	0	0	0	0	0	0
Promoter Pledge %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	656	780	805	847	676	1,087	1,140	1,004	1,208	1,142	1,166
	573	691	715	870	618	973	1,071	934	1,111	1,048	1,073
Operating Profit	88	94	95	-21	59	116	71	73	100	99	—
OPM %	13	12	12	-3	9	11	6	7	8	9	—
Other Income	5	4	5	2	2	2	2	2	3	5	4
Interest	12	22	13	14	5	3	3	4	6	6	6
Depreciation	8	8	8	9	9	9	11	11	14	16	16
	68	64	74	-44	45	104	57	58	80	78	82
Tax %	32	33	35	42	25	26	27	27	25	25	25
Net Profit	46	42	48	-26	34	77	42	42	60	58	61
EPS	0	14	0	0	11	26	14	14	20	19	—
Dividend Payout %	29	14	13	0	9	12	36	53	13	18	—
Minority Interest	0	0	0	0	0	0	0	0	0	0	0
Share of Associates	0	0	0	0	0	0	0	0	0	0	0
Adjusted EPS	15	14	16	-9	11	26	14	14	20	19	—

COMPOUNDED SALES GROWTH

10 Years:: 7%
5 Years:: 11%
3 Years:: 0%

COMPOUNDED PROFIT GROWTH

10 Years:: 10%
5 Years:: 12%
3 Years:: 11%

STOCK PRICE CAGR

10 Years:: 3%
5 Years:: -2%
3 Years:: 4%
1 Year:: -4%

RETURN ON EQUITY

10 Years:: 12%
5 Years:: 13%
3 Years:: 11%
Last Year:: 11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
LIABILITIES	-	-	-	-	-	-	-	-	-	-
Equity Capital	8	15	15	15	15	15	15	15	15	15
	230	255	302	259	298	372	405	431	470	513
	173	177	144	73	37	24	10	25	43	46
Trade Payables	25	19	35	20	21	26	17	23	26	32
	45	54	53	50	49	43	50	53	71	86
Total Liabilities	481	520	549	417	420	479	497	547	624	692
ASSETS	-	-	-	-	-	-	-	-	-	-
	164	164	165	165	161	170	172	224	245	254
Capital Work in Progress	3	3	2	18	19	11	35	20	6	10
	16	16	16	15	15	16	19	26	33	40
	181	212	255	91	105	116	100	87	119	131
	0	0	0	0	0	0	0	122	142	158
Cash & Bank	3	4	3	6	2	15	8	7	3	10
	115	121	108	122	118	152	163	63	76	89
Total Assets	481	520	549	417	420	479	497	547	624	692
Total Debt	178	192	155	88	56	31	22	37	53	53
Net Working Capital	80	122	164	84	130	201	216	200	226	251
Contingent Liabilities	302	406	403	398	400	428	429	519	416	480
Book Value per Share	158.65	90.08	105.56	91.38	104.25	128.88	140.07	148.81	161.67	175.91
Face Value	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-51	19	59	118	44	54	51	59	38	50
Cash from Investing	-2	-5	-4	-25	-5	-11	-36	-54	-27	-29
Cash from Financing	47	-13	-55	-90	-43	-30	-22	-6	-14	-15
	-6	1	-1	3	-4	13	-7	-1	-4	7
Free Cash Flow	-51	11	50	93	39	43	15	11	21	23
OCF / Net Profit	-1.12	0.44	1.23	-4.61	1.31	0.70	1.21	1.40	0.63	0.87
Cumulative 5-Year FCF	0	0	0	0	141	236	239	201	129	113

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
PER SHARE
EPS (₹)	30.66	14.14	15.83	-8.55	11.20	25.67	14.02	14.05	19.85	19.33
Book Value (₹)	158.65	90.08	105.56	91.38	104.25	128.88	140.07	148.81	161.67	175.91
Dividend per Share (₹)	8.75	2.00	2.00	0.00	1.00	3.00	5.00	7.50	2.50	3.50
Cash EPS (₹)	17.93	16.75	18.66	-5.50	14.30	28.78	17.66	17.69	24.55	24.65
PROFITABILITY
Operating Margin %	13.28%	12.00%	11.80%	-2.51%	8.80%	10.66%	6.23%	7.00%	8.06%	8.25%
Net Margin %	6.95%	5.43%	5.90%	-3.03%	4.97%	7.08%	3.69%	4.20%	4.93%	5.07%
ROE %	20.75%	16.70%	16.19%	-8.69%	11.45%	22.02%	10.42%	9.73%	12.78%	11.45%
ROCE %	22.15%	19.57%	18.53%	-7.30%	13.73%	27.09%	13.97%	13.32%	16.81%	14.92%
	10.68%	8.48%	8.89%	-5.31%	8.03%	17.13%	8.61%	8.07%	10.16%	8.81%
EFFICIENCY
Debtor Days	29	32	32	33	49	33	36	44	40	48
Inventory Days	75	92	106	74	53	37	35	34	31	40
Payable Days	21	16	19	15	18	13	11	11	12	14
	83	108	119	93	84	57	60	67	59	73
FINANCIAL HEALTH
Debt to Equity (x)	0.75x	0.71x	0.49x	0.32x	0.18x	0.08x	0.05x	0.08x	0.11x	0.10x
Interest Coverage (x)	6.41x	3.83x	6.67x	-2.24x	9.62x	36.15x	21.62x	16.41x	13.87x	14.44x
	1.37x	1.58x	1.84x	1.69x	2.62x	4.04x	6.49x	4.04x	3.70x	3.23x
GROWTH
Revenue Growth %	16.85%	18.82%	3.23%	5.17%	-20.19%	60.82%	4.87%	-11.91%	20.35%	-5.46%
Operating Profit Growth %	68.38%	6.71%	1.36%	-122.37%	379.54%	94.90%	-38.68%	2.26%	37.70%	-0.56%
Net Profit Growth %	112.94%	-7.76%	11.97%	-154.01%	230.95%	129.16%	-45.39%	0.22%	41.26%	-2.60%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.22%	41.26%	-2.60%
VALUATION
P/E (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	15.52x	10.71x	7.78x
P/B (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	1.47x	1.31x	0.86x
Dividend Yield %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	3.44%	1.18%	2.33%
	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	9.42x	6.87x	4.97x

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	67.12	67.12	67.12	67.12	67.12	67.12	67.13	67.13	67.13
	0.07	0.06	0.07	0.05	0.06	0.04	0.04	0.04	0.06
	0.02	0.02	0.02	0.00	0.00	0.00	0.00	0.00	0.02
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	32.79	32.79	32.78	32.82	32.82	32.83	32.83	32.83	32.79

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-08-20

Copy of Newspaper Publication

2026-08-20 - Jayant Agro Organics Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-19

Shareholders meeting

2026-08-19 - Jayant Agro Organics Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 12, 2026

2026-08-01

General Updates

2026-08-01 - Jayant Agro Organics Limited has informed the Exchange about General Updates

2026-07-31

Change in Company Secretary/Compliance Officer

2026-07-31 - Jayant Agro Organics Limited has informed the Exchange about Change in Company Secretary/Compliance Officer

2026-07-31

General Updates

2026-07-31 - Jayant Agro Organics Limited has informed the Exchange about General Updates

2026-07-31

Change in Management

2026-07-31 - Jayant Agro Organics Limited has informed the Exchange about change in Management

2026-07-31

Outcome of Board Meeting

2026-07-31 - Jayant Agro Organics Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.

2026-07-30

Record Date

2026-07-30 - Jayant Agro Organics Limited has informed the Exchange that Record date for the purpose of Dividend is 07-Aug-2026.

2026-07-06

Certificate under SEBI (Depositories and Participants) Regulations, 2018

2026-07-06 - Jayant Agro Organics Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018

News

Recent coverage and analyst commentary for JAYAGROGN

Loading news…

🤖

AI Stock Analyst

Jayant Agro-Organics Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account