Jaysynth Orgochem Ltd.
•Market Cap₹ 199 Cr.
Current Price
High / Low₹ 3 / 3
Stock P/E10.9
Book Value₹ 10
Price to Book2.24
Dividend Yield0.34 %
ROCE14.8 %
ROE15.0 %
Face Value₹ 1
Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2025 • Colorants & Chemicals: 97.3% • Inkjet Printers: 2.7%
AI Sector View
AI GENERATEDChemicals
The available domestic chemical proxies are mixed to weak. Fertilizers output was -8.0% YoY (2026-07) and sale quantity of fertilisers was 0.0% YoY (2026-05), although that high-frequency barometer is stale. FPI positioning is less negative than before, with net 3-month outflow only INR -11 crore versus INR -1229 crore in the prior 3 months to 2026-08-31, but the weak sector driver argues for a neutral stance.
Confidence
View full sector analysis →55%
PROS
- Promoters have been increasing their shareholding - up 9.9pp over 2 years
- Latest quarter profit grew 187.6% YoY, showing strong momentum
- Company has delivered good sales growth of 173.5% CAGR over last 5 years
- Operating margins have improved to 9.8% from -11.8%
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.02x)
CONS
- Company has a low return on capital employed of 11.2%
- Equity base is being diluted - shares outstanding up 918.2%
- Recurring exceptional / one-off items are inflating headline profit
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| SUDARSCHEM | 1246.95 | 137.12 | 9927.76 | 0.40 | 103.40 | 88.00 | 2642.10 | 5.39 | 5.99 | 10.29 |
| KIRIINDUS | 524.65 | 0.58 | 3419.04 | 0.00 | 290.70 | 186.82 | 312.36 | 54.54 | 10.72 | 11.71 |
| BODALCHEM | 145.45 | 26.67 | 1831.86 | 0.00 | 30.38 | 218.67 | 709.04 | 56.11 | 5.06 | 9.72 |
| VIDHIING | 341.95 | 32.08 | 1707.87 | 0.44 | 17.12 | 34.74 | 146.28 | 66.42 | 18.78 | 17.78 |
| SHREEPUSHK | 468.80 | 21.04 | 1515.99 | 0.45 | 22.93 | 9.40 | 280.07 | 10.04 | 11.81 | 11.40 |
| ULTRAMAR | 442.10 | 14.00 | 1290.93 | 1.36 | 31.59 | 56.46 | 239.96 | 30.14 | 11.10 | 18.95 |
| SUDARCOLOR | 390.10 | 2.96 | 900.42 | 0.00 | 20.36 | 19.13 | 222.39 | 5.54 | 11.00 | 11.51 |
| DYNPRO | 230.05 | 14.07 | 285.92 | 0.65 | 5.19 | 7.92 | 86.43 | -6.99 | 11.27 | 14.60 |
| PODDARMENT | 253.70 | 17.66 | 269.18 | 1.58 | 46.47 | 1015.73 | 901.30 | 887.64 | 5.83 | 5.95 |
| JDORGOCHEM | 14.75 | 10.79 | 198.99 | 0.34 | 5.50 | 220.14 | 58.13 | -1.49 | 14.21 | 13.17 |
| HPIL | 122.01 | 89.76 | 139.39 | 0.00 | 0.25 | -86.19 | 26.76 | -38.75 | 6.36 | 2.88 |
| ISHANCH | 44.00 | 0.00 | 120.14 | 0.00 | 0.15 | -48.33 | 41.48 | 154.63 | 4.08 | 8.10 |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 49 | 53 | 51 | 53 | 50 | 60 | 61 | 59 | 58 | 66 | 65 | 67 | 59 | |
| 46 | 48 | 46 | 48 | 46 | 53 | 54 | 54 | 55 | 60 | 61 | 59 | 52 | |
| Operating Profit | 3 | 5 | 6 | 4 | 4 | 6 | 7 | 5 | 3 | 6 | 4 | 7 | 8 |
| OPM % | 7.01% | 10.13% | 11.85% | 8.42% | 7.48% | 10.47% | 11.91% | 8.85% | 5.61% | 9.66% | 6.00% | 11.18% | 12.96% |
| Other Income | 1 | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 3 | 5 | 5 | 4 | 4 | 6 | 8 | 5 | 3 | 7 | 3 | 8 | 7 | |
| Tax % | 18.13% | 17.77% | 19.77% | 40.73% | 27.35% | 26.97% | 21.35% | 33.61% | 30.71% | 26.78% | 28.57% | 31.17% | 26.27% |
| Net Profit | 3 | 4 | 4 | 3 | 3 | 4 | 6 | 3 | 2 | 5 | 2 | 5 | 5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Equity Capital | 13 | 1 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Promoter Pledge % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | 2 | 2 | 1 | 1 | 193 | 206 | 230 | 256 | |
| 1 | 1 | 2 | 2 | 2 | 2 | 2 | 189 | 188 | 207 | 232 | |
| Operating Profit | -0 | -0 | 1 | 2 | -0 | 0 | -0 | 6 | 20 | 26 | — |
| OPM % | -7 | -77 | 57 | 136 | -17 | 20 | -12 | 3 | 10 | 11 | — |
| Other Income | 1 | 0 | 1 | 3 | 0 | 1 | 0 | 3 | 2 | 4 | 4 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 3 | 3 |
| -1 | 16 | -0 | 2 | -1 | -1 | -1 | 4 | 18 | 22 | 25 | |
| Tax % | -0 | 0 | -1 | 0 | -6 | 0 | -0 | 61 | 29 | 27 | 28 |
| Net Profit | -1 | 16 | -0 | 2 | -1 | -1 | -1 | 2 | 12 | 16 | 18 |
| EPS | 0 | 0 | 0 | 0 | -1 | -1 | -1 | 0 | 9 | 1 | — |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | — |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted EPS | -1 | 12 | -0 | 1 | -1 | -1 | -1 | 1 | 9 | 1 | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 75%
- 5 Years:
- 173%
- 3 Years:
- 440%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- —
RETURN ON EQUITY
- 10 Years:
- 3%
- 5 Years:
- 7%
- 3 Years:
- 12%
- Last Year:
- 15%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| LIABILITIES | - | - | - | - | - | - | - | - | - | - |
| Equity Capital | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 13 |
| -36 | -19 | -20 | -18 | -19 | -20 | -21 | 77 | 92 | 105 | |
| 0 | 0 | 0 | 0 | 2 | 3 | 3 | 0 | 0 | 7 | |
| Trade Payables | 1 | 1 | 1 | 2 | 0 | 1 | 0 | 37 | 30 | 26 |
| 44 | 25 | 25 | 22 | 22 | 21 | 21 | 56 | 59 | 45 | |
| Total Liabilities | 11 | 8 | 8 | 7 | 6 | 6 | 5 | 170 | 182 | 197 |
| ASSETS | - | - | - | - | - | - | - | - | - | - |
| 8 | 7 | 7 | 6 | 5 | 4 | 4 | 19 | 21 | 20 | |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 31 | 32 | |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 55 | 68 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46 | 47 | |
| Cash & Bank | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 18 | 19 | 17 |
| 1 | 0 | 1 | 1 | 0 | 1 | 1 | 56 | 10 | 13 | |
| Total Assets | 11 | 8 | 8 | 7 | 6 | 6 | 5 | 170 | 182 | 197 |
| Total Debt | 34 | 16 | 16 | 16 | 18 | 19 | 19 | 49 | 49 | 45 |
| Net Working Capital | 1 | -1 | -1 | -1 | -2 | -3 | -4 | 102 | 121 | 128 |
| Contingent Liabilities | 6 | 1 | 1 | 1 | 2 | 3 | 3 | 0 | 0 | 2 |
| Book Value per Share | -25.82 | -13.64 | -13.75 | -12.47 | -13.33 | -14.00 | -14.89 | 58.95 | 70.66 | 8.77 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| -0 | 0 | -0 | -0 | -2 | -0 | -0 | 18 | 7 | 6 | |
| Cash from Investing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -6 | 1 |
| Cash from Financing | 0 | -1 | 0 | 0 | 2 | 0 | 0 | -3 | -0 | -9 |
| -0 | -0 | -0 | 0 | 0 | -0 | 0 | 5 | 1 | -2 | |
| Free Cash Flow | -0 | 0 | -0 | -0 | -3 | -0 | -0 | -24 | 7 | 5 |
| OCF / Net Profit | 0.23 | 0.03 | 10.05 | -0.13 | 1.40 | 0.49 | 0.37 | 11.20 | 0.54 | 0.40 |
| Cumulative 5-Year FCF | 0 | 0 | 0 | 0 | -3 | -4 | -4 | -29 | -22 | -14 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | ||||||||||
| EPS (₹) | -0.70 | 12.16 | -0.03 | 1.30 | -0.86 | -0.64 | -0.86 | 1.19 | 9.38 | 1.18 |
| Book Value (₹) | -25.82 | -13.64 | -13.75 | -12.47 | -13.33 | -14.00 | -14.89 | 58.95 | 70.66 | 8.77 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.05 |
| Cash EPS (₹) | -0.17 | 12.69 | 0.50 | 1.83 | -0.33 | -0.02 | -0.33 | 3.37 | 11.43 | 1.38 |
| PROFITABILITY | ||||||||||
| Operating Margin % | -6.55% | -76.58% | 57.30% | 135.81% | -16.56% | 20.17% | -11.81% | 3.27% | 8.76% | 9.79% |
| Net Margin % | -102.58% | 3001.78% | -3.51% | 96.21% | -75.93% | -69.16% | -78.33% | 0.81% | 6.04% | 6.92% |
| ROE % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 5.39% | 14.48% | 15.00% |
| ROCE % | -257.99% | 0.00% | 0.00% | 0.00% | -758.93% | -176.92% | 0.00% | 6.54% | 12.37% | 14.79% |
| -8.13% | 168.45% | -0.51% | 22.29% | -16.52% | -13.93% | -21.46% | 1.80% | 7.06% | 8.40% | |
| EFFICIENCY | ||||||||||
| Debtor Days | 265 | 134 | 23 | 33 | 0 | 139 | 0 | 89 | 82 | 74 |
| Inventory Days | 214 | 0 | 0 | 0 | 0 | 0 | 0 | 95 | 93 | 97 |
| Payable Days | 357 | 731 | 387 | 345 | 274 | 124 | 0 | 95 | 84 | 66 |
| 122 | -597 | -363 | -311 | -274 | 15 | 0 | 89 | 91 | 105 | |
| FINANCIAL HEALTH | ||||||||||
| Debt to Equity (x) | -1.00x | -0.90x | -0.89x | -0.99x | -1.03x | -1.01x | -0.99x | 0.63x | 0.52x | 0.38x |
| Interest Coverage (x) | -4.75x | 334.61x | 0.26x | 324.33x | -7.97x | -2.09x | -3.25x | 9.38x | 33.53x | 12.59x |
| 2.00x | 0.53x | 0.50x | 0.46x | 0.30x | 0.18x | 0.10x | 3.49x | 4.71x | 4.19x | |
| GROWTH | ||||||||||
| Revenue Growth % | -0.95% | -34.66% | 123.50% | 49.02% | -16.02% | -17.95% | 18.67% | 0.00% | 6.52% | 11.61% |
| Operating Profit Growth % | 83.53% | -598.04% | 267.22% | 253.21% | -110.24% | 199.95% | -169.46% | 3755.27% | 219.87% | 30.08% |
| Net Profit Growth % | 14.70% | 1847.12% | -100.26% | 4187.77% | -166.27% | 25.26% | -34.41% | 237.35% | 690.53% | 27.79% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 690.53% | -87.45% | |
| VALUATION | ||||||||||
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.80x | 16.68x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.11x | 2.24x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.67% | 0.25% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 1.98x | 11.17x |
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
No announcements filed.
News
Recent coverage and analyst commentary for JDORGOCHEM
Loading news…
🤖
AI Stock Analyst
Jaysynth Orgochem Ltd.
🔒
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account