Jyothy Labs Ltd.

•

jyothylabs.comBSE: 532926NSE: JYOTHYLAB

Market Cap₹ 7,175 Cr.

Current Price

High / Low₹ 328 / 188

Stock P/E19.4

Book Value₹ 56

Price to Book5.89

Dividend Yield1.79 %

ROCE25.6 %

ROE19.2 %

Face Value₹ 1

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Fabric care: 43.9% • Dishwashing: 34.1% • Personal care: 10.7%

AI Sector View

AI GENERATED

Fast Moving Consumer Goods

Hold

Rural demand proxies are mixed. Tractor sales rose 18.0% YoY (2026-07) and 2-wheelers were up 23.0% YoY (2026-06), but rural employment slowed to 1.0% YoY (2026-07), fertiliser sales were 0.0% YoY (2026-05), and food inflation of 5.52% (Jul/26) can pressure household budgets. FPI outflows remain heavy at INR -8081 crore over 3 months to 2026-08-31, limiting upside.

Confidence

62%

View full sector analysis →

PROS

Company is almost debt free
Company has a healthy return on capital (ROCE) of 24.8%
Company has consistently been profitable over the last 5 years
Operating margins have improved to 14.0% from 10.0%
Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.12x)
Company has been maintaining a healthy dividend payout of 34.7%

CONS

Receivables are growing faster than sales - a possible quality concern
Recurring exceptional / one-off items are inflating headline profit
Stock is trading at 5.9x its book value

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Fast Moving Consumer GoodsFMCGHousehold & Personal Products

Part ofNIFTY MICROCAP250 NIFTY TOTAL MKT

S.No.	Name
1.	HINDUNILVR	1945.00	30.55	456995.50	2.11	2680.00	-3.18	17341.00	6.24	28.98	22.76
2.	GODREJCP	865.00	46.26	88515.88	2.31	504.52	11.51	4225.47	16.02	17.96	18.96
3.	DABUR	372.00	33.46	65991.20	2.22	586.16	15.32	3764.39	10.57	21.37	19.68
4.	COLPAL	1804.85	113.08	49089.33	2.66	3430.80	970.05	16033.00	1018.01	110.06	30.12
5.	CUPID	279.60	273.68	37596.71	0.00	441.49	2841.89	1569.80	2524.64	33.93	39.70
6.	PGHH	7620.50	31.28	24736.70	3.35	126.27	-34.25	891.46	-4.67	157.81	19.08
7.	GILLETTE	7484.20	36.50	24387.43	3.21	159.45	9.44	783.02	10.80	90.62	29.09
8.	EMAMILTD	369.10	21.53	16111.22	2.71	138.94	-15.41	1039.21	14.95	29.54	21.61
9.	GALAXYSURF	2289.25	22.94	8116.48	0.96	165.92	108.73	1781.90	39.44	13.39	13.99
10.	SFL	688.55	35.05	7519.19	0.15	62.34	770.67	1031.94	25.63	6.76	10.85
11.	SAFARI	1529.95	45.42	7496.34	0.26	47.75	-5.43	588.58	11.51	21.55	12.81
12.	JYOTHYLAB	195.40	19.37	7175.37	1.79	76.27	-2.41	666.96	1.06	30.71	15.49

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	547	597	659	613	617	687	732	678	660	742	734	704	667
	489	537	579	528	526	570	597	559	552	608	595	589	555
Operating Profit	57	60	80	84	91	117	135	119	108	133	138	116	112
OPM %	10.47%	10.02%	12.20%	13.77%	14.79%	17.09%	18.48%	17.51%	16.42%	17.99%	18.87%	16.43%	16.78%
	6	13	12	15	6	17	13	11	13	14	13	14	11
Interest	3	3	3	3	3	1	1	1	1	1	1	1	2
Depreciation	15	13	13	12	12	12	12	13	13	13	14	14	15
Profit before Tax	45	57	76	84	82	121	135	115	107	132	136	114	107
Tax %	17.38%	15.85%	14.36%	20.01%	27.68%	20.64%	23.05%	21.08%	27.12%	23.18%	22.60%	23.23%	28.66%
Net Profit	0	0	0	0	0	96	104	91	78	102	105	87	76
	1.03	1.32	1.76	1.84	1.61	2.62	2.84	2.48	2.13	2.77	2.86	2.38	2.08

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	1,593	1,683	1,672	1,814	1,711	1,909	2,196	2,486	2,757	2,847	2,847
	1,371	1,429	1,415	1,532	1,460	1,595	1,948	2,170	2,277	2,347	2,347
Operating Profit	222	254	257	281	251	315	248	316	480	500	500
OPM %	13.94%	15.12%	15.39%	15.50%	14.67%	16.47%	11.30%	12.71%	17.40%	17.55%	17.55%
	14	11	62	28	16	-5	19	47	54	51	51
Interest	62	56	48	35	33	19	12	13	5	6	6
Depreciation	31	30	31	31	53	56	58	50	50	56	56
Profit before Tax	143	179	241	243	182	235	197	299	479	489	489
Tax %	48.42%	-14.27%	25.70%	18.69%	10.43%	18.74%	19.19%	19.88%	22.88%	24.23%	24.23%
Net Profit	74	204	179	198	163	191	159	240	369	370	370
EPS	4.02	11.45	5.07	5.62	4.64	5.43	4.41	6.53	10.06	10.09	—
Dividend Payout %	115.99%	52.38%	4.89%	53.72%	64.67%	73.64%	56.68%	45.95%	34.79%	34.69%	—

COMPOUNDED SALES GROWTH

10 Years:: 7%
5 Years:: 11%
3 Years:: 9%

COMPOUNDED PROFIT GROWTH

10 Years:: 12%
5 Years:: 17%
3 Years:: 32%

STOCK PRICE CAGR

10 Years:: 2%
5 Years:: 2%
3 Years:: -19%
1 Year:: -40%

RETURN ON EQUITY

10 Years:: 16%
5 Years:: 17%
3 Years:: 19%
Last Year:: 19%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	18	18	18	37	37	37	37	37	37	37
Minority Interest	-3	-7	-14	-21	-29	-38	-41	2	2	0
	842	1,037	1,094	1,290	1,192	1,392	1,407	1,512	1,771	2,012
	451	498	547	283	259	148	158	34	30	40
Trade Payables	161	149	151	179	130	192	236	214	276	290
	437	220	308	347	439	456	494	593	727	868
Total Liabilities	1,907	1,916	2,103	2,114	2,027	2,187	2,291	2,392	2,842	3,247
	1,068	1,097	1,091	1,101	1,149	1,147	1,122	1,116	1,125	1,141
Capital Work in Progress	6	9	15	14	24	10	8	15	13	22
	86	28	113	104	0	0	0	0	192	456
	185	196	188	202	225	279	297	302	284	328
	0	0	0	0	0	0	0	0	201	274
Cash & Bank	61	103	137	96	29	194	211	283	166	142
	501	481	559	595	600	558	653	675	861	882
Total Assets	1,907	1,916	2,103	2,114	2,027	2,187	2,291	2,392	2,842	3,247

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	244	194	267	343	210	435	234	385	458	311
Cash from Investing	108	-17	-74	30	72	-129	-32	-48	-344	-161
Cash from Financing	-302	-130	-145	-318	-304	-216	-167	-251	-135	-157
	-2	16	23	13	-60	57	4	30	-21	-7

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025

Shareholding Pattern

Numbers in percentages

Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
62.89	62.89	62.89	62.89	62.89	62.89	62.89	62.89	62.89
15.10	15.10	14.35	13.13	12.66	12.11	12.77	12.35	12.13
14.35	15.26	15.25	16.25	15.98	16.08	15.14	14.62	13.36
0.00	0.00	0.00	0.01	0.01	0.01	0.01	0.01	0.01
7.65	6.75	7.50	7.72	8.46	8.91	9.20	10.13	11.60

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-09

Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-09 - Jyothy Labs Limited has informed the Exchange about Schedule of meet

2026-09-08

Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-08 - Jyothy Labs Limited has informed the Exchange about Schedule of meet

2026-09-04

Options to purchase securities

2026-09-04 - Jyothy Labs Limited has informed the Exchange about Options to purchase securities

2026-09-04

Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-04 - Jyothy Labs Limited has informed the Exchange about Schedule of meet

2026-09-04

Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-04 - Jyothy Labs Limited has informed the Exchange about Schedule of meet

2026-09-02

General Updates

2026-09-02 - Jyothy Labs Limited has informed the Exchange about General Updates

2026-09-01

Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-01 - Jyothy Labs Limited has informed the Exchange about Schedule of meet

2026-08-25

General Updates

2026-08-25 - Jyothy Labs Limited has informed the Exchange about General Updates

2026-08-14

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-14 - Jyothy Labs Limited has informed the Exchange about Transcript

News

Recent coverage and analyst commentary for JYOTHYLAB

Loading news…

🤖

AI Stock Analyst

Jyothy Labs Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account