Jyoti CNC Automation Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2012 • Within India: 59.7% • Outside India: 40.3%
AI Sector View
AI GENERATEDCapital Goods
Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.
PROS
- Company has a healthy return on capital (ROCE) of 22.2%
- Company has delivered good sales growth of 29.3% CAGR over last 5 years
- Operating margins have improved to 24.9% from 10.8%
- Company comfortably covers its interest (7.7x coverage)
- Company maintains a comfortable, low leverage position
CONS
- Recent results are weak - TTM profit is down 10.8% versus prior year
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.12x)
- Operating cash flow has been negative in recent years
- Free cash flow has been persistently negative
- Total debt has risen sharply - up 71.0% year on year
- Equity base is being diluted - shares outstanding up 38.1%
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| BHEL | 432.00 | 61.84 | 150425.14 | 0.32 | 376.71 | 182.70 | 7697.72 | 40.29 | 9.24 | 6.69 |
| INDOMIM | 1005.45 | 93.18 | 49717.58 | 0.59 | 2401.22 | — | 12187.42 | — | 24.48 | 33.36 |
| THERMAX | 3641.75 | 73.13 | 43393.75 | 0.55 | 21.79 | -85.61 | 2302.73 | 7.09 | 15.85 | 2.98 |
| HONAUT | 34123.10 | 54.75 | 30170.02 | 0.32 | 150.70 | 20.95 | 1204.40 | 1.80 | 17.04 | 14.32 |
| JYOTICNC | 1004.05 | 70.98 | 22834.42 | 0.00 | 57.14 | -19.99 | 508.47 | 23.97 | 21.34 | 21.40 |
| INOXINDIA | 2295.95 | 81.91 | 20875.34 | 0.09 | 58.07 | -4.98 | 370.79 | 9.18 | 33.54 | 20.46 |
| AZAD | 2773.25 | 128.87 | 17910.13 | 0.00 | 35.16 | 19.46 | 172.60 | 25.90 | 12.04 | 37.29 |
| TRITURBINE | 561.25 | 53.05 | 17842.05 | 0.76 | 511.00 | 693.48 | 4427.00 | 1092.30 | 35.95 | 11.59 |
| TEGA | 1721.30 | 612.04 | 12931.73 | 0.12 | -108.25 | -406.36 | 1723.44 | 383.99 | 8.37 | 3.27 |
| LLOYDSENGG | 80.63 | 55.91 | 12506.03 | 0.31 | 68.23 | -77.28 | 527.15 | 142.92 | 17.99 | 15.04 |
| KENNAMET | 4998.95 | 93.82 | 10986.81 | 0.00 | 31.50 | 11.31 | 267.30 | 12.55 | 18.99 | 17.51 |
| KRN | 1584.85 | 107.01 | 10374.19 | 0.00 | 32.90 | 164.84 | 252.32 | 118.87 | 16.06 | 19.44 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 208 | 302 | 378 | 450 | 362 | 431 | 450 | 576 | 410 | 508 | 576 | 599 | 508 | |
| 192 | 248 | 282 | 316 | 268 | 324 | 337 | 398 | 310 | 383 | 421 | 452 | 439 | |
| Operating Profit | 16 | 55 | 96 | 134 | 94 | 107 | 113 | 178 | 100 | 125 | 155 | 147 | 69 |
| OPM % | 7.85% | 18.04% | 25.47% | 29.73% | 26.00% | 24.75% | 25.04% | 30.86% | 24.43% | 24.53% | 26.84% | 24.60% | 13.65% |
| -1 | 1 | 3 | 3 | -5 | 11 | -0 | -0 | 20 | 9 | 6 | 25 | 4 | |
| Interest | 21 | 25 | 24 | 21 | 11 | 9 | 11 | 11 | 12 | 14 | 24 | 20 | 24 |
| Depreciation | 8 | 8 | 9 | 8 | 8 | 9 | 9 | 10 | 12 | 10 | 13 | 14 | 15 |
| Profit before Tax | -13 | 23 | 67 | 108 | 70 | 99 | 93 | 156 | 96 | 109 | 124 | 138 | 73 |
| Tax % | -5.36% | 27.27% | 28.49% | 7.41% | 26.80% | 23.68% | 13.84% | 29.99% | 25.82% | 21.60% | 28.48% | 34.42% | 22.16% |
| Net Profit | 0 | 0 | 0 | 0 | 51 | 76 | 80 | 109 | 71 | 86 | 89 | 91 | 57 |
| -0.82 | 0.93 | 2.45 | 4.45 | 2.24 | 3.34 | 3.53 | 4.79 | 3.14 | 3.76 | 3.89 | 3.98 | 2.51 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 774 | 848 | 965 | 687 | 580 | 746 | 929 | 1,338 | 1,818 | 2,093 | 2,191 | |
| 699 | 778 | 874 | 680 | 548 | 674 | 852 | 1,038 | 1,327 | 1,572 | 1,695 | |
| Operating Profit | 75 | 70 | 92 | 7 | 32 | 73 | 77 | 301 | 491 | 522 | 496 |
| OPM % | 9.66% | 8.30% | 9.49% | 1.02% | 5.46% | 9.73% | 8.27% | 22.46% | 27.00% | 24.92% | 22.63% |
| -16 | 38 | 55 | 43 | 10 | 4 | 54 | 7 | 5 | 66 | 44 | |
| Interest | 78 | 78 | 73 | 71 | 76 | 82 | 90 | 90 | 42 | 70 | 82 |
| Depreciation | 31 | 33 | 36 | 37 | 38 | 36 | 34 | 33 | 36 | 50 | 53 |
| Profit before Tax | -50 | -3 | 38 | -58 | -72 | -42 | 7 | 185 | 418 | 467 | 444 |
| Tax % | -12.52% | -331.72% | 51.61% | 12.54% | 2.16% | -15.69% | 174.58% | 18.43% | 24.35% | 28.08% | 27.59% |
| Net Profit | -56 | -12 | 18 | -50 | -70 | -48 | -5 | 151 | 316 | 336 | 322 |
| EPS | -19.63 | -4.28 | 6.27 | -17.07 | -4.75 | -0.33 | -0.37 | 6.63 | 13.90 | 14.78 | — |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 12%
- 5 Years:
- 29%
- 3 Years:
- 31%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 31%
- 5 Years:
- —
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- 9%
RETURN ON EQUITY
- 10 Years:
- -10%
- 5 Years:
- -2%
- 3 Years:
- 20%
- Last Year:
- 18%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 29 | 29 | 29 | 29 | 29 | 29 | 33 | 45 | 45 | 45 |
| 202 | 215 | 216 | 160 | 83 | 12 | 49 | 1,319 | 1,641 | 1,956 | |
| 614 | 652 | 568 | 624 | 674 | 748 | 784 | 301 | 497 | 794 | |
| Trade Payables | 193 | 257 | 253 | 271 | 312 | 295 | 413 | 372 | 410 | 510 |
| 204 | 204 | 182 | 222 | 290 | 202 | 236 | 141 | 196 | 310 | |
| Total Liabilities | 1,241 | 1,358 | 1,247 | 1,307 | 1,388 | 1,286 | 1,515 | 2,178 | 2,789 | 3,615 |
| 414 | 353 | 344 | 344 | 321 | 293 | 283 | 322 | 469 | 720 | |
| Capital Work in Progress | 9 | 12 | 34 | 55 | 51 | 1 | 8 | 48 | 168 | 89 |
| 0 | 0 | 1 | 0 | 2 | 2 | 3 | 4 | 0 | 16 | |
| 552 | 588 | 591 | 625 | 645 | 634 | 820 | 866 | 900 | 1,166 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 249 | 487 | 599 | |
| Cash & Bank | 28 | 15 | 24 | 21 | 22 | 23 | 28 | 386 | 125 | 137 |
| 238 | 390 | 253 | 262 | 347 | 334 | 372 | 303 | 640 | 888 | |
| Total Assets | 1,241 | 1,358 | 1,247 | 1,307 | 1,388 | 1,286 | 1,515 | 2,178 | 2,789 | 3,615 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 229 | 124 | 154 | 34 | 27 | 39 | 49 | -48 | -105 | 87 | |
| Cash from Investing | -124 | -82 | 54 | -36 | -18 | -31 | -32 | -170 | -329 | -302 |
| Cash from Financing | -103 | -44 | -191 | -2 | -2 | -15 | 3 | 505 | 145 | 287 |
| -2 | -6 | 8 | -13 | 7 | -8 | 14 | 286 | -289 | 39 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-09 - Jyoti CNC Automation Limited has informed the Exchange about Copy of Newspaper Publication
2026-09-08 - Jyoti CNC Automation Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 30, 2026
2026-09-03 - Jyoti CNC Automation Limited has informed the Exchange about Schedule of meet
2026-08-20 - Jyoti CNC Automation Limited has informed the Exchange about Schedule of meet
2026-08-17 - Jyoti CNC Automation Limited has informed the Exchange about General Updates
2026-08-14 - Jyoti CNC Automation Limited has informed the Exchange about Transcript
2026-08-08 - Jyoti CNC Automation Limited has informed the Exchange about Copy of Newspaper Publication
2026-08-08 - Jyoti CNC Automation Limited has informed the Exchange about Link of Recording
2026-08-07 - Jyoti CNC Automation Limited has informed the Exchange about Schedule of meet
News
Recent coverage and analyst commentary for JYOTICNC
Loading news…
AI Stock Analyst
Jyoti CNC Automation Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account