Kiri Industries Ltd.
•Add ratio to table
ABOUT
AI Sector View
AI GENERATEDChemicals
The available domestic chemical proxies are mixed to weak. Fertilizers output was -8.0% YoY (2026-07) and sale quantity of fertilisers was 0.0% YoY (2026-05), although that high-frequency barometer is stale. FPI positioning is less negative than before, with net 3-month outflow only INR -11 crore versus INR -1229 crore in the prior 3 months to 2026-08-31, but the weak sector driver argues for a neutral stance.
PROS
- Company is almost debt free
- Company has a healthy return on capital (ROCE) of 49.6%
- Company has a good return on equity (ROE) track record: 3 Years ROE 47.8%
- Promoters have been increasing their shareholding - up 15.0pp over 2 years
- Latest quarter profit grew 3658.6% YoY, showing strong momentum
CONS
- Company is loss-making at the operating / net level
- Operating cash flow has been negative in recent years
- Working capital days have increased from 42 to 1864 days
- Effective tax rate is unusually low at 3.7% - earnings may be flattered
- Operating margins have contracted to -27.1% from -14.2%
- Equity base is being diluted - shares outstanding up 15.8%
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| SUDARSCHEM | 1249.75 | 137.43 | 9950.05 | 0.40 | 103.40 | 88.00 | 2642.10 | 5.39 | 5.99 | 10.29 |
| KIRIINDUS | 537.65 | 0.60 | 3503.76 | 0.00 | 290.70 | 186.82 | 312.36 | 54.54 | 110.39 | 11.71 |
| BODALCHEM | 172.00 | 31.54 | 2166.24 | 0.00 | 30.38 | 218.67 | 709.04 | 56.11 | 6.71 | 9.72 |
| VIDHIING | 334.05 | 31.34 | 1668.41 | 0.90 | 17.12 | 34.74 | 146.28 | 66.42 | 18.83 | 17.78 |
| SHREEPUSHK | 484.50 | 21.74 | 1566.76 | 0.43 | 22.93 | 9.40 | 280.07 | 10.04 | 11.81 | 11.40 |
| ULTRAMAR | 428.40 | 13.57 | 1250.93 | 1.40 | 31.59 | 56.46 | 239.96 | 30.14 | 11.10 | 18.95 |
| SUDARCOLOR | 376.55 | 2.86 | 869.15 | 0.00 | 20.36 | 19.13 | 222.39 | 5.54 | 11.00 | 11.51 |
| PODDARMENT | 280.70 | 19.54 | 297.82 | 1.43 | 46.47 | 1015.73 | 901.30 | 887.64 | 5.83 | 5.95 |
| DYNPRO | 233.20 | 14.26 | 289.83 | 0.64 | 5.19 | 7.92 | 86.43 | -6.99 | 11.27 | 14.60 |
| HPIL | 125.70 | 92.48 | 143.60 | 0.00 | 0.25 | -86.19 | 26.76 | -38.75 | 6.36 | 2.88 |
| ISHANCH | 43.77 | 0.00 | 119.51 | 0.00 | 0.15 | -48.33 | 41.48 | 154.63 | 4.08 | 8.10 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 141 | 151 | 141 | 200 | 168 | 145 | 156 | 186 | 181 | 195 | 162 | 241 | 295 | |
| 154 | 170 | 162 | 210 | 168 | 151 | 202 | 178 | 197 | 209 | 209 | 374 | 291 | |
| Operating Profit | -13 | -19 | -21 | -11 | -0 | -6 | -46 | 8 | -17 | -14 | -47 | -133 | 5 |
| OPM % | -8.87% | -12.40% | -15.14% | -5.34% | -0.30% | -3.92% | -29.38% | 4.53% | -9.19% | -7.31% | -29.34% | -55.14% | 1.56% |
| 25 | 0 | 8 | 3 | 14 | 3 | 83 | 5 | 34 | 4 | 5,959 | 59 | 284 | |
| Interest | 4 | 5 | 6 | 8 | 5 | 8 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 12 | 12 | 11 | 11 |
| Profit before Tax | -2 | -35 | -30 | -26 | -3 | -22 | 24 | 1 | 5 | -22 | 5,899 | -86 | 289 |
| Tax % | 44.83% | 2.49% | 2.88% | -10.98% | 37.32% | 4.75% | -5.43% | -36.64% | -39.53% | 4.74% | 13.86% | 700.07% | 6.41% |
| Net Profit | -1 | -34 | -29 | -29 | -2 | -21 | 25 | 2 | 7 | -21 | 5,082 | 513 | 270 |
| -0.25 | -6.59 | -5.60 | -5.73 | -0.33 | -4.07 | 4.72 | 0.22 | 1.27 | -3.66 | 846.61 | 84.64 | 41.81 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 965 | 884 | 1,062 | 969 | 689 | 1,137 | 601 | 633 | 656 | 778 | 892 | |
| 837 | 754 | 905 | 873 | 690 | 1,105 | 711 | 697 | 699 | 989 | 1,082 | |
| Operating Profit | 128 | 130 | 156 | 96 | -1 | 31 | -109 | -63 | -44 | -211 | -190 |
| OPM % | 13.22% | 14.72% | 14.73% | 9.92% | -0.13% | 2.76% | -18.14% | -9.99% | -6.66% | -27.14% | -21.27% |
| 2 | 3 | 3 | 4 | 2 | 2 | 23 | 37 | 105 | 6,057 | 6,307 | |
| Interest | 8 | 2 | 4 | 5 | 4 | 5 | 6 | 22 | 17 | 3 | 4 |
| Depreciation | 22 | 25 | 28 | 37 | 39 | 44 | 44 | 44 | 44 | 46 | 46 |
| Profit before Tax | 99 | 107 | 126 | 59 | -42 | -15 | -136 | -93 | 1 | 5,797 | 6,081 |
| Tax % | 5.18% | 3.91% | 4.99% | 15.15% | 12.42% | 37.71% | 1.26% | -0.13% | -696.72% | 3.73% | 3.89% |
| Net Profit | 94 | 103 | 120 | 50 | -37 | -9 | -134 | -94 | 4 | 5,581 | 5,844 |
| EPS | 25.82 | 22.33 | 23.12 | 9.61 | -7.08 | -1.85 | -25.80 | -18.05 | 0.80 | 929.80 | — |
| Dividend Payout % | 0.00% | 0.00% | 5.22% | 3.35% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- -1%
- 5 Years:
- 2%
- 3 Years:
- 9%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 90%
- 5 Years:
- —
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- 7%
- 5 Years:
- 0%
- 3 Years:
- 26%
- 1 Year:
- -7%
RETURN ON EQUITY
- 10 Years:
- 21%
- 5 Years:
- 24%
- 3 Years:
- 48%
- Last Year:
- 164%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 28 | 30 | 31 | 34 | 34 | 52 | 52 | 52 | 56 | 60 |
| 239 | 441 | 599 | 639 | 601 | 573 | 439 | 345 | 485 | 6,224 | |
| 176 | 190 | 168 | 151 | 150 | 99 | 57 | 36 | 146 | 12 | |
| Trade Payables | 146 | 115 | 160 | 180 | 207 | 261 | 352 | 358 | 183 | 342 |
| 186 | 84 | 114 | 87 | 91 | 57 | 53 | 142 | 216 | 336 | |
| Total Liabilities | 775 | 860 | 1,073 | 1,091 | 1,083 | 1,041 | 953 | 934 | 1,086 | 6,973 |
| 305 | 349 | 429 | 464 | 519 | 506 | 474 | 437 | 472 | 499 | |
| Capital Work in Progress | 36 | 32 | 38 | 77 | 58 | 59 | 67 | 68 | 62 | 18 |
| 168 | 168 | 140 | 140 | 140 | 140 | 140 | 142 | 163 | 4,737 | |
| 40 | 57 | 108 | 97 | 107 | 116 | 99 | 123 | 153 | 167 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68 | 95 | 113 | |
| Cash & Bank | 5 | 7 | 11 | 7 | 6 | 6 | 2 | 2 | 5 | 847 |
| 221 | 248 | 347 | 306 | 253 | 214 | 170 | 93 | 135 | 591 | |
| Total Assets | 775 | 860 | 1,073 | 1,091 | 1,083 | 1,041 | 953 | 934 | 1,086 | 6,973 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 197 | 56 | 121 | 143 | 88 | 82 | 52 | -77 | -339 | 5,104 | |
| Cash from Investing | -86 | -63 | -90 | -102 | -69 | -24 | 3 | 27 | 12 | -4,705 |
| Cash from Financing | -114 | 10 | -13 | -26 | -7 | -57 | -56 | 50 | 329 | -58 |
| 2 | 2 | 4 | -4 | -2 | 0 | -4 | 0 | 3 | 341 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-09 - Kiri Industries Limited has informed the Exchange regarding 'Acquisition of shares of Makilala Mining Company, Inc. by Equinaire Holdings Limited through public auction.'.
2026-09-05 - Kiri Industries Limited has informed the Exchange about Copy of Newspaper Publication
2026-09-03 - Kiri Industries Limited has informed the Exchange that Record date for the purpose of Meeting is 22-Sep-2026.
2026-09-03 - Kiri Industries Limited has informed the Exchange regarding 'Submission of Business Responsibility and Sustainability Reportingfor the year ended March 31, 2026'.
2026-09-03 - Kiri Industries Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 29, 2026
2026-09-02 - Kiri Industries Limited has informed the Exchange about Copy of Newspaper Publication
2026-08-31 - Kiri Industries Limited has informed the Exchange about Preferential issue
2026-08-31 - Kiri Industries Limited has informed the Exchange regarding Outcome of Board Meeting held on August 31, 2026.
2026-08-26 - Kiri Industries Limited has informed the Exchange regarding the Trading Window closure pursuant to SEBI (Prohibition of Insider Trading) Regulations, 2015
News
Recent coverage and analyst commentary for KIRIINDUS
Loading news…
AI Stock Analyst
Kiri Industries Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account

