KP Energy Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2025 • Infra Dev: 96.9% • Sale of power: 2.5% • O&M: 0.5%
AI Sector View
AI GENERATEDConstruction
Construction fundamentals are strong, led by government and infrastructure spending. Capital expenditure was up 66% YoY (2026-06), cement output grew 13.1% YoY (2026-07), and the sector also benefits from improving housing and GFCF conditions. FPI flows turned supportive with INR 1720 crore net inflow over 3 months to 2026-08-31 from INR -9439 crore in the prior 3 months, reinforcing the positive view.
PROS
- Company has delivered good profit growth of 153.6% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 43.1%
- Company has a healthy return on capital (ROCE) of 38.7%
- Company has delivered good sales growth of 65.7% CAGR over last 5 years
- Company has consistently been profitable over the last 5 years
- Operating margins have improved to 18.9% from 15.1%
CONS
- Total debt has risen sharply - up 111.3% year on year
- Stock is trading at 8.5x its book value
- Growth is decelerating - 3Y profit CAGR (84.8%) trails the 5Y trend (153.6%)
- Though reporting repeated profits, the company pays out little dividend (3.5%)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| LT | 3925.00 | 32.55 | 540027.44 | 0.97 | 4988.03 | 15.51 | 67941.74 | 6.69 | 15.98 | 12.00 |
| RVNL | 207.00 | 47.98 | 43159.92 | 0.34 | 159.52 | 18.73 | 4321.23 | 10.55 | 10.81 | 4.41 |
| KPIL | 1408.65 | 21.17 | 24055.87 | 0.78 | 311.53 | 45.85 | 6407.97 | 3.84 | 18.95 | 8.77 |
| IRB | 19.07 | 24.14 | 23032.75 | 1.36 | 3062.70 | 1412.58 | 21372.72 | 918.25 | 7.72 | 53.93 |
| CEMPRO | 1268.60 | 36.23 | 21792.97 | 0.24 | 140.83 | 2.64 | 2720.92 | 7.02 | 33.53 | 10.09 |
| ENGINERSIN | 273.15 | 19.58 | 15352.19 | 1.83 | 157.94 | 141.49 | 819.84 | -5.80 | 30.94 | 20.61 |
| TECHNOE | 983.20 | 26.53 | 11434.57 | 0.71 | 93.33 | -31.44 | 630.34 | 19.84 | 14.86 | 15.79 |
| WELENT | 782.45 | 35.43 | 10830.19 | 0.38 | 56.36 | -44.29 | 773.72 | -8.44 | 16.44 | 19.49 |
| IRCON | 115.10 | 20.67 | 10825.34 | 1.65 | 92.03 | -43.92 | 1955.83 | 9.49 | 10.15 | 9.81 |
| KEC | 392.85 | 18.89 | 10457.67 | 1.40 | 72.62 | -41.72 | 5023.54 | 0.01 | 16.35 | 5.79 |
| AFCONS | 274.30 | 69.72 | 10088.33 | 0.73 | 303.00 | 120.52 | 26710.00 | 692.49 | 12.88 | 9.42 |
| KPEL | 233.05 | 8.68 | 1580.03 | 0.30 | 26.08 | 2.58 | 519.46 | 136.69 | 37.27 | 11.63 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 113 | 70 | 82 | 207 | 127 | 199 | 212 | 401 | 219 | 301 | 345 | 632 | 519 | |
| 92 | 54 | 65 | 177 | 105 | 158 | 169 | 331 | 171 | 235 | 270 | 501 | 484 | |
| Operating Profit | 21 | 16 | 17 | 31 | 22 | 40 | 43 | 70 | 48 | 66 | 75 | 131 | 36 |
| OPM % | 18.60% | 22.51% | 21.20% | 14.74% | 17.60% | 20.31% | 20.44% | 17.57% | 22.09% | 21.88% | 21.63% | 20.72% | 6.92% |
| 0 | 1 | 1 | 10 | 8 | 3 | 1 | 7 | 1 | 3 | 3 | 2 | 2 | |
| Interest | 2 | 3 | 3 | 4 | 5 | 8 | 7 | 9 | 9 | 9 | 11 | 16 | 15 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 5 | 6 | 6 | 9 | 9 | 9 |
| Profit before Tax | 17 | 12 | 13 | 34 | 23 | 33 | 34 | 65 | 35 | 54 | 57 | 108 | 37 |
| Tax % | 11.16% | 30.02% | 25.28% | 26.29% | 20.27% | 23.42% | 22.07% | 29.03% | 26.50% | 33.17% | 27.87% | 27.19% | 30.12% |
| Net Profit | 0 | 0 | 0 | 0 | 18 | 25 | 26 | 46 | 25 | 36 | 41 | 79 | 26 |
| 6.85 | 3.68 | 1.39 | 3.73 | 2.73 | 3.74 | 3.96 | 6.87 | 3.81 | 5.36 | 6.18 | 11.74 | 3.85 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 41 | 113 | 60 | 158 | 75 | 72 | 250 | 438 | 471 | 936 | 1,797 | |
| 32 | 84 | 50 | 125 | 64 | 54 | 216 | 366 | 384 | 759 | 1,490 | |
| Operating Profit | 10 | 29 | 10 | 33 | 11 | 18 | 34 | 72 | 87 | 177 | 307 |
| OPM % | 23.15% | 25.76% | 16.50% | 20.86% | 14.37% | 24.90% | 13.75% | 16.40% | 18.50% | 18.95% | 17.10% |
| 0 | 0 | 0 | 0 | 1 | 1 | 3 | 5 | 13 | 20 | 9 | |
| Interest | 1 | 2 | 3 | 5 | 5 | 5 | 5 | 6 | 14 | 30 | 52 |
| Depreciation | 1 | 1 | 3 | 4 | 4 | 5 | 6 | 5 | 8 | 13 | 32 |
| Profit before Tax | 8 | 26 | 4 | 25 | 3 | 9 | 27 | 64 | 76 | 154 | 257 |
| Tax % | 34.00% | 35.26% | 50.33% | 21.97% | 60.47% | 36.20% | 33.49% | 31.22% | 23.59% | 25.11% | 29.02% |
| Net Profit | 5 | 17 | 2 | 19 | 1 | 6 | 18 | 44 | 58 | 115 | 182 |
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.40 | 8.78 | 6.57 | 8.75 | 17.29 | — |
| Dividend Payout % | 0.00% | 6.07% | 0.00% | 5.72% | 0.00% | 0.00% | 5.56% | 1.77% | 6.29% | 3.47% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 43%
- 5 Years:
- 66%
- 3 Years:
- 55%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 44%
- 5 Years:
- 154%
- 3 Years:
- 79%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- -46%
RETURN ON EQUITY
- 10 Years:
- 33%
- 5 Years:
- 33%
- 3 Years:
- 43%
- Last Year:
- 49%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 9 | 9 | 11 | 11 | 11 | 11 | 11 | 33 | 33 |
| Minority Interest | 0 | 0 | 0 | 0 | 25 | 23 | 21 | -1 | -1 | -1 |
| 13 | 24 | 26 | 49 | 48 | 55 | 76 | 112 | 147 | 258 | |
| 11 | 35 | 48 | 45 | 94 | 128 | 84 | 100 | 171 | 408 | |
| Trade Payables | 11 | 19 | 37 | 55 | 44 | 35 | 102 | 94 | 176 | 327 |
| 5 | 17 | 19 | 19 | 38 | 12 | 47 | 30 | 100 | 143 | |
| Total Liabilities | 43 | 104 | 138 | 179 | 260 | 265 | 342 | 346 | 626 | 1,169 |
| 25 | 50 | 85 | 83 | 81 | 132 | 135 | 144 | 174 | 420 | |
| Capital Work in Progress | 0 | 18 | 8 | 10 | 50 | 11 | 11 | 1 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 1 | 5 | 23 | 22 | 10 | |
| 5 | 5 | 12 | 34 | 80 | 80 | 127 | 86 | 120 | 228 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 253 | 323 | |
| Cash & Bank | 2 | 2 | 9 | 7 | 8 | 17 | 21 | 13 | 24 | 45 |
| 11 | 29 | 25 | 44 | 42 | 24 | 43 | 78 | 33 | 142 | |
| Total Assets | 43 | 104 | 138 | 179 | 260 | 265 | 342 | 346 | 626 | 1,169 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 40 | 14 | 6 | -25 | -5 | 28 | 48 | 33 | 162 | |
| Cash from Investing | -16 | -44 | -27 | -4 | -40 | -18 | -10 | -21 | -70 | -241 |
| Cash from Financing | 13 | 8 | 22 | 1 | 69 | 33 | -11 | -15 | 47 | 101 |
| 1 | 0 | 7 | -1 | 0 | 9 | 5 | -8 | 10 | 22 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-08 - K.P. Energy Limited has informed the Exchange regarding 'Receipt of Letter of Intent (LOI) for 21 MW Wind / 21 MWp Solar Hybrid Power Project under Group Captive Arrangement'.
2026-09-07 - K.P. Energy Limited has informed the Exchange about Copy of Newspaper Publication
2026-09-05 - K.P. Energy Limited has informed the Exchange dispatch of letter to those Shareholders whose e-mail address are not registered for Annual Report of FY 2025-26.
2026-09-05 - K.P. Energy Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 29, 2026
2026-09-05 - K.P. Energy Limited has informed the Exchange regarding Communication to Shareholders for TDS on Final Dividend
2026-09-05 - K.P. Energy Limited has informed the Exchange that Record date for the purpose of Final Dividend for FY 2025-26 is 22-Sep-2026.
2026-09-03 - K.P. Energy Limited has informed the Exchange about Copy of Newspaper Publication
2026-09-02 - K.P. Energy Limited has informed the Exchange regarding updation in Authorized Key Managerial Personal to determine materiality of an event or information.
2026-09-02 - K.P. Energy Limited has informed the Exchange about Change in Company Secretary/Compliance Officer
News
Recent coverage and analyst commentary for KPEL
Loading news…
AI Stock Analyst
KP Energy Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account

