K.P.R. Mill Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2026 • Textiles: 81.2% • Sugar: 17.5% • Others: 1.2%
AI Sector View
AI GENERATEDTextiles
This sector relies on indirect export proxies rather than direct textile production data. Exports of goods rose 15.0% YoY (2026-06), the currency is weak at 95.23 (Sep/26), and export prices are 163.50, all of which can help exporters, though terms of trade at 102.30 are below the prior 114 in the snapshot context. FPI flows are modestly positive at INR 256 crore over 3 months to 2026-08-31, so the stance is mildly constructive but confidence is capped due to proxy reliance.
PROS
- Company has a healthy return on capital (ROCE) of 20.5%
- Company has consistently been profitable over the last 5 years
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.28x)
- Company comfortably covers its interest (23.0x coverage)
- Company generates healthy free cash flow
- Company maintains a comfortable, low leverage position
CONS
- Promoter holding has decreased over last 2 years: -6.2pp
- Expensive relative to growth - PEG of 20.1
- Growth is decelerating - 3Y profit CAGR (2.1%) trails the 5Y trend (11.0%)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| PAGEIND | 35728.40 | 52.72 | 39851.01 | 1.54 | 192.81 | -3.98 | 1420.45 | 7.89 | 73.60 | 20.35 |
| KPRMILL | 1128.10 | 42.27 | 38560.04 | 0.44 | 258.54 | 21.55 | 1935.52 | 14.77 | 20.16 | 19.37 |
| WELSPUNLIV | 210.45 | 71.62 | 19882.32 | 0.05 | 162.61 | 82.09 | 2795.45 | 23.66 | 6.41 | 11.53 |
| VTL | 575.60 | 19.66 | 16668.04 | 0.87 | 314.56 | 51.46 | 2703.08 | 13.31 | 8.91 | 18.11 |
| ARVIND | 569.60 | 37.41 | 15495.43 | 0.79 | 57.77 | 5.61 | 2500.96 | 24.65 | 15.30 | 9.64 |
| MANYAVAR | 576.55 | 34.77 | 14008.91 | 1.34 | 66.90 | 37.31 | 267.95 | 22.74 | 29.45 | 45.53 |
| PGIL | 2378.10 | 35.40 | 10984.57 | 0.61 | 992.34 | 51.37 | 15282.61 | 24.46 | 22.42 | 10.72 |
| SWANCORP | 297.90 | 41.77 | 9337.88 | 0.05 | -35.99 | -233.33 | 1013.75 | -16.44 | 4.50 | -0.38 |
| ICIL | 441.65 | 57.97 | 8747.07 | 0.34 | 63.22 | 67.28 | 1206.96 | 25.89 | 8.73 | 11.88 |
| GARFIBRES | 783.75 | 36.43 | 7653.19 | 1.15 | 64.60 | 21.56 | 482.37 | 31.35 | 20.98 | 18.70 |
| KUSUMGAR | 567.40 | 60.66 | 5957.21 | 0.00 | 426.47 | — | 2472.47 | — | 26.15 | 30.50 |
| GOKEX | 775.15 | 55.17 | 5680.12 | 0.00 | 44.30 | 6.81 | 1153.51 | 20.69 | 9.10 | 9.75 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,551 | 1,459 | 1,188 | 1,626 | 1,540 | 1,428 | 1,467 | 1,701 | 1,686 | 1,569 | 1,406 | 1,716 | 1,936 | |
| 1,279 | 1,213 | 970 | 1,362 | 1,295 | 1,184 | 1,227 | 1,436 | 1,456 | 1,318 | 1,173 | 1,436 | 1,632 | |
| Operating Profit | 272 | 246 | 218 | 264 | 245 | 244 | 240 | 265 | 230 | 251 | 234 | 280 | 304 |
| OPM % | 17.55% | 16.86% | 18.38% | 16.26% | 15.90% | 17.10% | 16.38% | 15.56% | 13.66% | 16.00% | 16.60% | 16.29% | 15.70% |
| 5 | 22 | 28 | 12 | 8 | 39 | 16 | 11 | 36 | 24 | 34 | 41 | 35 | |
| Interest | 22 | 18 | 15 | 20 | 16 | 13 | 9 | 11 | 14 | 12 | 11 | 15 | 15 |
| Depreciation | 45 | 46 | 49 | 49 | 51 | 52 | 53 | 52 | 53 | 54 | 54 | 54 | 56 |
| Profit before Tax | 270 | 256 | 236 | 278 | 255 | 271 | 256 | 281 | 279 | 272 | 263 | 320 | 339 |
| Tax % | 25.00% | 21.16% | 20.74% | 23.14% | 20.30% | 24.37% | 20.96% | 27.14% | 23.79% | 19.87% | 20.68% | 28.96% | 23.64% |
| Net Profit | 0 | 0 | 0 | 0 | 203 | 205 | 202 | 205 | 213 | 218 | 209 | 227 | 259 |
| 5.93 | 5.90 | 5.47 | 6.25 | 5.95 | 6.00 | 5.92 | 5.98 | 6.22 | 6.38 | 6.10 | 6.65 | 7.56 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,807 | 3,025 | 3,384 | 3,353 | 3,527 | 4,822 | 6,186 | 6,060 | 6,388 | 6,650 | 6,627 | |
| 2,244 | 2,450 | 2,772 | 2,731 | 2,698 | 3,604 | 4,911 | 4,823 | 5,142 | 5,383 | 5,559 | |
| Operating Profit | 563 | 574 | 612 | 622 | 830 | 1,219 | 1,274 | 1,237 | 1,246 | 1,267 | 1,068 |
| OPM % | 20.07% | 18.99% | 18.08% | 18.55% | 23.52% | 25.27% | 20.60% | 20.41% | 19.51% | 19.06% | 16.12% |
| 27 | 15 | 37 | 36 | 39 | 87 | 62 | 67 | 74 | 134 | 133 | |
| Interest | 64 | 52 | 49 | 50 | 33 | 23 | 79 | 74 | 50 | 52 | 52 |
| Depreciation | 149 | 140 | 131 | 137 | 147 | 141 | 174 | 189 | 208 | 216 | 219 |
| Profit before Tax | 377 | 398 | 469 | 472 | 689 | 1,142 | 1,084 | 1,040 | 1,063 | 1,134 | 1,193 |
| Tax % | 23.90% | 27.04% | 28.54% | 20.14% | 25.20% | 26.25% | 24.91% | 22.59% | 23.30% | 23.59% | 23.56% |
| Net Profit | 287 | 290 | 335 | 377 | 515 | 842 | 814 | 805 | 815 | 866 | 912 |
| EPS | 38.17 | 39.30 | 46.12 | 52.90 | 74.88 | 24.47 | 23.81 | 23.56 | 23.85 | 25.35 | — |
| Dividend Payout % | 1.93% | 1.91% | 1.63% | 8.22% | 6.01% | 0.61% | 16.79% | 21.22% | 20.97% | 19.72% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 10%
- 5 Years:
- 14%
- 3 Years:
- 2%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 15%
- 5 Years:
- 11%
- 3 Years:
- 2%
STOCK PRICE CAGR
- 10 Years:
- 26%
- 5 Years:
- 19%
- 3 Years:
- 13%
- 1 Year:
- 11%
RETURN ON EQUITY
- 10 Years:
- 22%
- 5 Years:
- 22%
- 3 Years:
- 18%
- Last Year:
- 16%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 37 | 37 | 36 | 34 | 34 | 34 | 34 | 34 | 34 | 34 |
| 1,249 | 1,533 | 1,754 | 1,831 | 2,316 | 3,152 | 3,673 | 4,324 | 4,968 | 5,663 | |
| 859 | 651 | 859 | 795 | 662 | 1,217 | 1,368 | 1,086 | 399 | 576 | |
| Trade Payables | 166 | 255 | 222 | 132 | 109 | 273 | 336 | 115 | 218 | 233 |
| 80 | 76 | 102 | 90 | 130 | 181 | 186 | 305 | 343 | 326 | |
| Total Liabilities | 2,391 | 2,552 | 2,974 | 2,882 | 3,251 | 4,858 | 5,598 | 5,864 | 5,962 | 6,833 |
| 1,307 | 1,224 | 1,137 | 1,321 | 1,256 | 1,940 | 2,306 | 2,429 | 2,461 | 2,397 | |
| Capital Work in Progress | 2 | 0 | 12 | 6 | 29 | 115 | 87 | 118 | 40 | 63 |
| 12 | 14 | 2 | 9 | 235 | 311 | 129 | 34 | 264 | 64 | |
| 533 | 640 | 1,006 | 716 | 913 | 1,289 | 1,898 | 1,905 | 1,869 | 1,844 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 669 | 586 | 640 | |
| Cash & Bank | 48 | 32 | 75 | 154 | 77 | 128 | 113 | 179 | 318 | 1,368 |
| 489 | 642 | 741 | 676 | 742 | 1,075 | 1,065 | 530 | 423 | 456 | |
| Total Assets | 2,391 | 2,552 | 2,974 | 2,882 | 3,251 | 4,858 | 5,598 | 5,864 | 5,962 | 6,833 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 573 | 331 | 200 | 903 | 815 | 775 | 555 | 678 | 1,401 | 1,108 | |
| Cash from Investing | -198 | -54 | -69 | -283 | -548 | -942 | -105 | -294 | -450 | -1,068 |
| Cash from Financing | -270 | -190 | 47 | -418 | -194 | 501 | -206 | -417 | -912 | -90 |
| 10 | -19 | 44 | 88 | -84 | 53 | -13 | -33 | 39 | -51 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-10 - K.P.R. Mill Limited has informed the Exchange about Schedule of meet on 16.09.2026
2026-09-08 - K.P.R. Mill Limited has informed the Exchange about Schedule of meet on 15.09.2026.
2026-09-08 - K.P.R. Mill Limited has informed the Exchange about Schedule of meet
2026-09-02 - K.P.R. Mill Limited has informed the Exchange about Schedule of meet with Prabhudas Lilladher Capital Group
2026-09-02 - K.P.R. Mill Limited has informed the Exchange about Schedule of meet with Avendus Investment Managers
2026-09-02 - K.P.R. Mill Limited has informed the Exchange about Schedule of meet with Antique Stock Broking Limited
2026-09-02 - K.P.R. Mill Limited has informed the Exchange about Schedule of meet with Avendus Spark Insitutions
2026-09-02 - K.P.R. Mill Limited has informed the Exchange about Schedule of meet
2026-08-13 - K.P.R. Mill Limited has informed the Exchange about Schedule of meet
News
Recent coverage and analyst commentary for KPRMILL
Loading news…
AI Stock Analyst
K.P.R. Mill Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account