Kaveri Seed Company Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2025 • Seeds Division: 96.4% • Micronutrients: 3.6%
AI Sector View
AI GENERATEDFast Moving Consumer Goods
Rural demand proxies are mixed. Tractor sales rose 18.0% YoY (2026-07) and 2-wheelers were up 23.0% YoY (2026-06), but rural employment slowed to 1.0% YoY (2026-07), fertiliser sales were 0.0% YoY (2026-05), and food inflation of 5.52% (Jul/26) can pressure household budgets. FPI outflows remain heavy at INR -8081 crore over 3 months to 2026-08-31, limiting upside.
PROS
- Company is almost debt free
- Company has a healthy return on capital (ROCE) of 22.7%
- Company has a good return on equity (ROE) track record: 3 Years ROE 21.5%
- Company has consistently been profitable over the last 5 years
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.03x)
CONS
- Recent results are weak - TTM profit is down 59.2% versus prior year
- Effective tax rate is unusually low at 5.0% - earnings may be flattered
- Company has delivered a poor profit growth of 1.7% over past five years
- Company has delivered a poor sales growth of 5.3% over past five years
- Though reporting repeated profits, the company pays out little dividend (9.1%)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| KSCL | 724.25 | 14.93 | 3725.47 | 0.00 | 279.84 | -14.47 | 742.50 | -13.51 | 21.77 | 39.58 |
| VENKEYS | 1694.15 | 347.39 | 2386.61 | 0.59 | 49.99 | 215.79 | 1118.38 | 29.17 | 11.27 | 6.18 |
| AVTNPL | 92.21 | 16.76 | 1404.21 | 0.87 | 31.10 | 156.69 | 241.22 | 82.16 | 14.26 | 16.56 |
| BSHSL | 91.28 | 33.38 | 957.87 | 0.00 | 14.30 | 16.56 | 182.57 | 19.37 | 21.19 | 9.39 |
| REGAAL | 85.56 | 14.73 | 881.22 | 0.29 | 13.33 | 46.95 | 202.15 | -18.02 | 16.91 | 15.33 |
| MGEL | 15.78 | 11.01 | 520.04 | 0.06 | 84.26 | 1210.01 | 9520.65 | 1008.93 | 19.37 | 1.94 |
| NATHBIOGEN | 151.67 | 7.87 | 288.23 | 1.32 | 32.26 | -13.46 | 328.40 | 15.76 | 6.89 | 10.70 |
| MSL | 148.50 | 19.61 | 163.06 | 0.00 | 3.97 | 1.93 | 61.84 | 25.81 | 12.34 | 9.28 |
| INDOUS | 80.49 | 31.88 | 161.40 | 0.00 | 3.04 | -35.38 | 32.99 | 7.21 | 21.15 | 12.01 |
| OSWALSEEDS | 13.08 | 9.79 | 119.64 | 0.00 | 12.27 | 68.60 | 117.08 | 19.53 | 9.88 | 15.65 |
| NARMADA | 14.51 | 30.64 | 110.09 | 0.00 | 7.54 | — | 222.63 | — | 8.94 | 4.25 |
| AGRITECH | 99.00 | 0.00 | 58.81 | 0.00 | -3.61 | 61.18 | 0.00 | — | -0.94 | — |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 736 | 171 | 143 | 98 | 803 | 137 | 174 | 90 | 859 | 219 | 210 | 107 | 743 | |
| 458 | 160 | 134 | 110 | 508 | 139 | 160 | 107 | 520 | 225 | 189 | 123 | 462 | |
| Operating Profit | 278 | 11 | 9 | -12 | 295 | -2 | 14 | -17 | 338 | -6 | 21 | -16 | 280 |
| OPM % | 37.74% | 6.58% | 6.02% | -12.07% | 36.76% | -1.35% | 8.10% | -18.33% | 39.39% | -2.89% | 10.09% | -15.15% | 37.75% |
| 12 | 14 | 13 | 25 | 9 | 13 | 11 | 13 | 10 | 6 | 8 | 6 | 4 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 6 | 6 | 7 | 10 | 8 | 8 | 9 | 16 | 14 | 15 | 15 | 16 | 13 |
| Profit before Tax | 284 | 19 | 15 | 3 | 297 | 3 | 17 | -20 | 334 | -15 | 14 | -27 | 284 |
| Tax % | 3.01% | 25.47% | 25.30% | 111.70% | 1.85% | 126.32% | 11.18% | -16.57% | 2.14% | -7.28% | 6.14% | -3.19% | 1.47% |
| Net Profit | 0 | 0 | 0 | 0 | 291 | -1 | 15 | -23 | 327 | -16 | 13 | -28 | 280 |
| 49.10 | 2.65 | 2.52 | 0.31 | 56.99 | -0.33 | 2.97 | -4.53 | 63.76 | -3.02 | 2.76 | -6.56 | 54.83 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 745 | 705 | 819 | 809 | 930 | 1,036 | 970 | 1,070 | 1,148 | 1,205 | 1,279 | |
| 557 | 565 | 598 | 598 | 677 | 738 | 767 | 826 | 863 | 914 | 1,000 | |
| Operating Profit | 188 | 140 | 221 | 212 | 253 | 298 | 203 | 244 | 286 | 291 | 279 |
| OPM % | 25.17% | 19.79% | 27.02% | 26.13% | 27.22% | 28.75% | 20.88% | 22.83% | 24.89% | 24.14% | 21.81% |
| 13 | -25 | 24 | 43 | 46 | 46 | 41 | 62 | 63 | 46 | 23 | |
| Interest | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 27 | 30 | 25 | 23 | 26 | 22 | 21 | 21 | 28 | 40 | 60 |
| Profit before Tax | 173 | 84 | 220 | 231 | 273 | 321 | 223 | 286 | 321 | 297 | 255 |
| Tax % | 3.16% | 8.26% | 3.82% | 5.94% | 4.68% | 3.06% | 4.47% | 4.63% | 6.51% | 5.03% | 2.73% |
| Net Profit | 167 | 77 | 211 | 217 | 260 | 311 | 213 | 273 | 300 | 282 | 249 |
| EPS | 24.31 | 11.27 | 31.49 | 33.72 | 41.82 | 52.23 | 36.37 | 47.89 | 58.08 | 54.69 | — |
| Dividend Payout % | 10.28% | 0.00% | 9.39% | 8.71% | 6.99% | 7.77% | 10.98% | 8.23% | 8.61% | 9.14% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 0%
- 5 Years:
- 5%
- 3 Years:
- 7%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- -1%
- 5 Years:
- 2%
- 3 Years:
- 10%
STOCK PRICE CAGR
- 10 Years:
- 8%
- 5 Years:
- 4%
- 3 Years:
- 7%
- 1 Year:
- -39%
RETURN ON EQUITY
- 10 Years:
- 21%
- 5 Years:
- 22%
- 3 Years:
- 21%
- Last Year:
- 21%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 13 | 13 | 12 | 12 | 12 | 11 | 10 | 10 |
| Minority Interest | -0 | -1 | -1 | -1 | 0 | 1 | 1 | 2 | 3 | 4 |
| 913 | 1,001 | 999 | 994 | 947 | 1,232 | 1,269 | 1,354 | 1,222 | 1,489 | |
| 9 | 13 | 12 | 17 | 18 | 15 | 16 | 17 | 18 | 20 | |
| Trade Payables | 216 | 282 | 186 | 218 | 267 | 358 | 230 | 232 | 247 | 481 |
| 208 | 219 | 255 | 339 | 362 | 377 | 390 | 478 | 601 | 692 | |
| Total Liabilities | 1,360 | 1,527 | 1,465 | 1,580 | 1,606 | 1,995 | 1,918 | 2,094 | 2,102 | 2,696 |
| 202 | 200 | 189 | 240 | 250 | 246 | 242 | 261 | 297 | 417 | |
| Capital Work in Progress | 20 | 33 | 35 | 38 | 18 | 31 | 43 | 133 | 134 | 89 |
| 506 | 657 | 623 | 510 | 384 | 599 | 517 | 562 | 476 | 613 | |
| 504 | 448 | 443 | 561 | 639 | 720 | 761 | 718 | 743 | 1,029 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112 | 92 | |
| Cash & Bank | 9 | 21 | 14 | 9 | 8 | 14 | 20 | 22 | 24 | 21 |
| 119 | 168 | 161 | 223 | 307 | 386 | 335 | 398 | 316 | 435 | |
| Total Assets | 1,360 | 1,527 | 1,465 | 1,580 | 1,606 | 1,995 | 1,918 | 2,094 | 2,102 | 2,696 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 252 | 166 | 156 | 139 | 205 | 262 | 119 | 324 | 389 | 197 | |
| Cash from Investing | -202 | -150 | 71 | 82 | 112 | -217 | 66 | -119 | 38 | -183 |
| Cash from Financing | -42 | 3 | -226 | -219 | -301 | -29 | -170 | -176 | -425 | -18 |
| 3 | 11 | -7 | -9 | 3 | 5 | 7 | 1 | 3 | -3 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-05 - Kaveri Seed Company Limited has informed the Exchange about Copy of Newspaper Publication in Business Standard (English) and Nava Telangana (Telugu) dated 05th September, 2026 intimating the Shareholders about dispatch (through e-mail only) of the Notice of 39th Annual General Meeting of the Company to be held on Tuesday, 29th September, 2026 at 12.00 Noon through Video Conference (VC)/ Other Audio Visual Means (OVAM) and Annual Report for the financial year 2025-26, e-voting information and Book Closure dates.
2026-09-04 - Kaveri Seed Company Limited has informed the Exchange about General Updates on Book Closure for the purpose of 39th AGM scheduled to be held on Tuesday, 29th September, 2026.
2026-09-04 - Kaveri Seed Company Limited has informed the Exchange about General Updates on the Company has sent a letter providing a web-link including the exact path, where complete details of the Annual Report for the FY 2025-26, are available to those Members who have not registered their email addresses with the Company / Registrar & Transfer Agent / Depositories.
2026-09-04 - Kaveri Seed Company Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 29, 2026
2026-08-19 - Kaveri Seed Company Limited has informed the Exchange about Transcript of Q1 & FY 2026-27 results conference call made on Friday, 14th August, 2026.
2026-08-14 - Kaveri Seed Company Limited has informed the Exchange about Link of Recording of Management Commentary on Un-audited Standalone and Consolidated Financial Results of the Company for the quarter ended June 30, 2026:
2026-08-14 - Kaveri Seed Company Limited has informed the Exchange about Copy of Newspaper Publication of Un-audited Financial Results of the company for the quarter ended 30th June, 2026 published in Business Standard (English) and Nava Telangana (Telugu) on 14th August, 2026.
2026-08-13 - Kaveri Seed Company Limited has informed the Exchange about Investor Presentation
2026-08-13 - Kaveri Seed Company Limited has informed the Exchange regarding a press release dated August 13, 2026, titled "Press Release on Un-audited Standalone and Consolidated Financial Results of the Company for the quarter ended 30th June, 2026.".
News
Recent coverage and analyst commentary for KSCL
Loading news…
AI Stock Analyst
Kaveri Seed Company Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account