Majestic Auto Ltd.

•

majesticauto.inBSE: 500267NSE: MAJESAUT

Market Cap₹ 376 Cr.

Current Price

High / Low₹ 500 / 274

Stock P/E3.9

Book Value₹ 660

Price to Book0.43

Dividend Yield16.60 %

ROCE18.9 %

ROE14.5 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2020 • Rental: 53.4% • Facility Management: 46.6%

AI Sector View

AI GENERATED

Services

Buy

Broad services remain in expansion. Services PMI was 54.1 (Aug/26), export of services grew 13.0% YoY (2026-06), and urban employment was still positive at 2.0% YoY (2026-07), although airport passenger traffic was -2.0% YoY (2026-06). FPI inflows of INR 7081 crore over 3 months to 2026-08-31 support the constructive sector view.

Confidence

72%

View full sector analysis →

PROS

Company has delivered good profit growth of 33.6% CAGR over last 5 years
Company is almost debt free
Latest quarter profit grew 31.1% YoY, showing strong momentum
Company has consistently been profitable over the last 5 years
Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.28x)
Company has been maintaining a healthy dividend payout of 68.1%

CONS

Operating cash flow has been negative in recent years
A large part of profit comes from other income (34.1% of PBT)
Company has a low return on equity of 7.5% over last 3 years
Company has a low return on capital employed of 11.7%
Company's sales have been declining over the last five years

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

ServicesBusiness ServicesBusiness Support

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	PFOCUS	310.60	209.28	24188.72	0.00	-457.78	-514.43	12668.15	1196.88	2.74	23.76
2.	SAGILITY	45.15	21.28	21136.20	0.33	216.81	45.94	1963.48	27.59	13.82	22.32
3.	HORIZONIND	55.65	244.03	16043.35	0.00	-116.27	—	2005.46	—	3.32	80.26
4.	SYNGENE	382.65	69.89	15446.40	0.33	-9.00	-110.38	736.00	-15.84	9.48	12.34
5.	INDGN	578.05	34.74	13929.08	0.39	116.20	-0.17	1063.10	39.73	18.92	16.39
6.	IGIL	314.20	22.27	13578.46	1.59	165.74	30.98	370.78	23.22	77.00	60.35
7.	NESCO	1102.75	18.65	7769.97	0.63	99.96	3.97	211.80	9.55	19.23	48.33
8.	LEAPIND	144.55	102.15	6367.95	0.00	247.33	—	2034.13	—	9.32	51.19
9.	SPARC	196.10	4.02	6363.87	0.00	-20.78	59.94	39.92	314.11	163.94	-85.17
10.	SMARTWORKS	530.60	217.74	6069.06	0.00	13.15	413.27	546.25	44.05	61.12	63.33
11.	JUSTDIAL	665.10	15.59	5656.61	0.00	115.74	38.44	270.27	16.23	12.88	26.17
12.	MAJESAUT	361.35	3.89	375.71	16.60	18.12	31.06	0.00	-100.00	18.89	—

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	13	40	15	16	16	16	17	15	15	13	3	3	0
	8	9	6	6	9	9	7	11	6	11	5	8	5
Operating Profit	6	31	8	9	7	7	10	4	9	2	-2	-4	-5
OPM %	41.82%	77.25%	56.71%	59.41%	42.78%	45.02%	58.87%	25.42%	57.89%	12.65%	-44.12%	-127.09%	—
	4	7	7	16	14	9	-7	-3	16	108	11	1	31
Interest	4	4	4	3	4	4	4	4	4	3	0	1	0
Depreciation	2	2	2	2	2	2	2	2	3	2	2	2	1
Profit before Tax	4	31	10	20	15	10	-2	-5	19	105	7	-6	26
Tax %	32.25%	25.71%	25.37%	100.80%	29.30%	20.94%	8.54%	-37.02%	26.51%	27.34%	25.24%	55.27%	31.26%
Net Profit	0	0	0	0	10	8	-2	-7	14	76	5	-3	18
	2.40	22.26	7.32	-0.15	9.94	7.59	-2.16	-6.91	13.30	73.22	5.24	-2.53	17.43

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	57	56	117	69	57	49	50	83	64	35	20
	240	125	57	26	17	19	25	30	36	31	29
Operating Profit	-184	-70	60	43	40	30	25	54	28	5	-9
OPM %	-324.59%	-124.67%	51.34%	62.15%	70.35%	60.90%	49.75%	64.54%	43.65%	13.25%	-45.28%
	202	94	13	10	13	13	11	34	13	136	151
Interest	27	23	22	20	17	14	14	14	15	8	4
Depreciation	8	8	7	9	9	9	9	9	9	8	6
Profit before Tax	-17	-7	44	24	27	20	14	65	17	125	133
Tax %	39.53%	60.80%	-2.37%	188.44%	19.96%	46.95%	65.27%	49.19%	47.94%	25.78%	26.77%
Net Profit	-10	-3	45	-21	22	11	5	33	9	93	97
EPS	0.00	0.00	0.00	-20.10	20.97	10.15	4.54	30.78	6.55	88.14	—
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	39.14%	0.00%	206.12%	48.73%	152.78%	68.08%	—

COMPOUNDED SALES GROWTH

10 Years:: -13%
5 Years:: -9%
3 Years:: -11%

COMPOUNDED PROFIT GROWTH

10 Years:: 24%
5 Years:: 36%
3 Years:: 189%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: —

RETURN ON EQUITY

10 Years:: 3%
5 Years:: 5%
3 Years:: 7%
Last Year:: 15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	10	10	10	10	10	10	10	10	10	10
Minority Interest	9	10	12	7	9	10	11	12	14	0
	378	405	379	289	410	405	406	605	600	658
	355	286	217	189	177	166	152	153	146	12
Trade Payables	34	3	3	1	1	1	1	1	1	1
	38	43	7	38	57	14	24	74	140	32
Total Liabilities	824	758	628	535	665	607	604	855	912	713
	193	360	68	69	67	71	68	71	187	156
Capital Work in Progress	0	0	0	0	0	0	0	3	24	7
	562	326	530	149	272	211	216	123	330	418
	18	4	2	2	2	2	2	1	1	0
	0	0	0	0	0	0	0	1	1	0
Cash & Bank	1	1	4	1	7	1	1	325	49	92
	51	67	24	315	317	321	317	331	320	40
Total Assets	824	758	628	535	665	607	604	855	912	713

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	25	45	101	44	42	22	33	79	100	-7
Cash from Investing	29	58	-4	0	-2	10	5	282	-341	96
Cash from Financing	-53	-101	-91	-43	-33	-33	-38	-36	-34	-47
	-1	-0	3	-3	6	-6	-0	325	-276	42

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	75.00	75.00	75.00	75.00	75.00	75.00	75.00	75.00	75.00
	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02
	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	24.95	24.95	24.95	24.95	24.95	24.95	24.95	24.95	24.95

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for MAJESAUT

Loading news…

🤖

AI Stock Analyst

Majestic Auto Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

PFOCUS

310.60

209.28

24188.72

0.00

-457.78

-514.43

12668.15

1196.88

2.74

23.76

SAGILITY

45.15

21.28

21136.20

0.33

216.81

45.94

1963.48

27.59

13.82

22.32

HORIZONIND

55.65

244.03

16043.35

0.00

-116.27

—

2005.46

—

3.32

80.26

SYNGENE

382.65

69.89

15446.40

0.33

-9.00

-110.38

736.00

-15.84

9.48

12.34

INDGN

578.05

34.74

13929.08

0.39

116.20

-0.17

1063.10

39.73

18.92

16.39

IGIL

314.20

22.27

13578.46

1.59

165.74

30.98

370.78

23.22

77.00

60.35

NESCO

1102.75

18.65

7769.97

0.63

99.96

3.97

211.80

9.55

19.23

48.33

LEAPIND

144.55

102.15

6367.95

0.00

247.33

—

2034.13

—

9.32

51.19

SPARC

196.10

4.02

6363.87

0.00

-20.78

59.94

39.92

314.11

163.94

-85.17

SMARTWORKS

530.60

217.74

6069.06

0.00

13.15

413.27

546.25

44.05

61.12

63.33

JUSTDIAL

665.10

15.59

5656.61

0.00

115.74

38.44

270.27

16.23

12.88

26.17

MAJESAUT

361.35

3.89

375.71

16.60

18.12

31.06

0.00

-100.00

18.89

—

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

Operating Profit

-2

-4

-5

OPM %

41.82%

77.25%

56.71%

59.41%

42.78%

45.02%

58.87%

25.42%

57.89%

12.65%

-44.12%

-127.09%

—

-7

-3

108

Interest

Depreciation

Profit before Tax

-2

-5

105

-6

Tax %

32.25%

25.71%

25.37%

100.80%

29.30%

20.94%

8.54%

-37.02%

26.51%

27.34%

25.24%

55.27%

31.26%

Net Profit

-2

-7

-3

2.40

22.26

7.32

-0.15

9.94

7.59

-2.16

-6.91

13.30

73.22

5.24

-2.53

17.43

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

TTM

117

240

125

Operating Profit

-184

-70

-9

OPM %

-324.59%

-124.67%

51.34%

62.15%

70.35%

60.90%

49.75%

64.54%

43.65%

13.25%

-45.28%

202

136

151

Interest

Depreciation

Profit before Tax

-17

-7

125

133

Tax %

39.53%

60.80%

-2.37%

188.44%

19.96%

46.95%

65.27%

49.19%

47.94%

25.78%

26.77%

Net Profit

-10

-3

-21

EPS

0.00

-20.10

20.97

10.15

4.54

30.78

6.55

88.14

—

Dividend Payout %

0.00%

39.14%

0.00%

206.12%

48.73%

152.78%

68.08%

—

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Equity Capital

Minority Interest

378

405

379

289

410

405

406

605

600

658

355

286

217

189

177

166

152

153

146

Trade Payables

140

Total Liabilities

824

758

628

535

665

607

604

855

912

713

193

360

187

156

Capital Work in Progress

562

326

530

149

272

211

216

123

330

418

Cash & Bank

325

315

317

321

317

331

320

Total Assets

824

758

628

535

665

607

604

855

912

713

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

101

100

-7

Cash from Investing

-4

-2

282

-341

Cash from Financing

-53

-101

-91

-43

-33

-38

-36

-34

-47

-1

-0

-3

-6

-0

325

-276

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

75.00

0.02

0.03

Government

0.00

24.95

Majestic Auto Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Majestic Auto Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI