5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Maruti Suzuki India Ltd.

•
marutisuzuki.comBSE: 532500NSE: MARUTI
Market Cap₹ 3,90,174 Cr.
Current Price
High / Low₹ 17,370 / 12,201
Stock P/E27.2
Book Value₹ 3,515
Price to Book3.61
Dividend Yield1.13 %
ROCE19.0 %
ROE14.4 %
Face Value₹ 5

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Vehicles: 80.0% • Spare Parts / Dies & Moulds / Components: 15.2% • Other Operating Revenues: 4.9%

AI Sector View

AI GENERATED

Automobile and Auto Components

Buy

Domestic auto demand remains strong across categories, with total vehicles registered up 27% YoY (2026-07), passenger vehicle sales up 14% YoY (2026-06), 2-wheelers up 23% YoY (2026-06), and tractor sales up 18% YoY (2026-07). Core demand is reinforced by vehicle sales of 395199 units (Jul/26) and car registrations of 457810 units (Jul/26), outweighing FPI outflows of INR -11826 crore over 3 months to 2026-08-31. The stance stays positive because fundamentals are stronger than positioning.

Confidence
74%
View full sector analysis →

PROS

  • Company has delivered good profit growth of 27.3% CAGR over last 5 years
  • Company is almost debt free
  • Company has a healthy return on capital (ROCE) of 20.9%
  • Company has consistently been profitable over the last 5 years
  • Company has delivered good sales growth of 21.1% CAGR over last 5 years
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.22x)

CONS

    * The pros and cons are machine generated based on quantitative rules.

    Peer comparison

    Automobile and Auto ComponentsAutomobile & AncillariesAutomobiles - Passenger Cars
    Part ofNIFTY 50NIFTY MNCNIFTY100 QUALTY30NIFTYLARGEMIDCAP250NIFTY AUTO
    S.No.Name
    1.MARUTI12410.0027.22390173.591.133446.90-9.1152469.8043.2719.038.41
    2.M&M3120.0021.01387981.001.065997.5637.0458187.5727.8016.2918.79
    3.HYUNDAI2175.0035.70176727.690.97888.62-35.1016334.630.9638.559.25
    4.TMPV302.001.40111223.320.99859.00-78.5495799.00-7.700.676.46
    5.MERCURYEV41.75158.53793.140.001.56-4.1833.3847.915.179.77
    6.HINDMOTORS13.820.00288.370.000.22-94.710.00—53.69—
    Detailed Comparison with:

    Quarterly Results

    Consolidated Figures in Rs. Crores / View Standalone

    Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
    30,84835,53531,84536,69433,87635,58636,80540,32036,62440,13947,53751,56852,470
    29,01532,02829,07333,25030,67332,45033,68836,07633,98337,25844,33146,30450,000
    Operating Profit1,8333,5072,7723,4443,2043,1363,1174,2442,6422,8803,2065,2632,470
    OPM %5.94%9.87%8.70%9.39%9.46%8.81%8.47%10.53%7.21%7.18%6.74%10.21%4.71%
    1,0489009961,1841,0601,5231,0581,5111,8889461,0554841,874
    Interest46353676574346484757627364
    Depreciation1,3141,3421,3021,2981,3321,3861,4291,4621,5561,7031,7351,7481,780
    Profit before Tax3,2074,8344,0995,0304,7785,0934,6594,8464,9084,2724,8324,8214,441
    Tax %22.64%22.88%23.15%22.97%22.52%40.02%21.44%20.77%23.45%23.18%21.49%26.12%22.39%
    Net Profit00003,7603,1023,7273,9113,7923,3493,8793,6593,447
    80.88120.43102.00125.71119.5898.68118.54124.40120.62106.52123.38116.38109.63

    Profit & Loss

    Consolidated Figures in Rs. Crores / View Standalone

    Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
    68,08579,80986,06875,66070,37288,3301,18,4101,41,8581,52,9131,83,3161,91,713
    57,72767,74675,06568,34765,02082,6241,05,3161,23,3321,32,7571,61,8601,77,894
    Operating Profit10,35812,06311,0037,3135,3525,70613,09418,52620,15621,45613,820
    OPM %15.21%15.12%12.78%9.67%7.60%6.46%11.06%13.06%13.18%11.70%7.21%
    2,2902,0462,5623,3342,9361,7452,2654,0945,0224,3574,359
    Interest8934676134102127252194194239255
    Depreciation2,6042,7603,0213,5283,0342,7894,8465,2565,6086,7426,966
    Profit before Tax10,12711,16710,6247,1035,3214,69710,43817,42419,62019,11818,366
    Tax %25.83%29.43%27.99%20.07%17.51%17.41%20.83%22.59%26.09%23.22%23.32%
    Net Profit7,5117,8817,6515,6784,3893,8808,26413,48814,50014,68014,084
    EPS248.64260.88253.26187.95145.30128.43262.84429.01461.20466.91—
    Dividend Payout %30.16%30.66%31.59%31.92%30.96%46.71%34.24%29.14%29.27%29.98%—

    COMPOUNDED SALES GROWTH

    10 Years:
    12%
    5 Years:
    21%
    3 Years:
    16%

    COMPOUNDED PROFIT GROWTH

    10 Years:
    10%
    5 Years:
    27%
    3 Years:
    21%

    STOCK PRICE CAGR

    10 Years:
    9%
    5 Years:
    13%
    3 Years:
    6%
    1 Year:
    -18%

    RETURN ON EQUITY

    10 Years:
    15%
    5 Years:
    13%
    3 Years:
    16%
    Last Year:
    14%

    Balance Sheet

    Consolidated Figures in Rs. Crores / View Standalone

    Corporate actions

    2026

    Aug 7

    ₹ 28

    Rs.140.0000 per share(2800%)Final Dividend

    2025

    Aug 1

    ₹ 27

    Rs.135.0000 per share(2700%)Final Dividend

    2024

    Aug 2

    ₹ 25

    Rs.125.0000 per share(2500%)Final Dividend

    2023

    Aug 3

    ₹ 18

    Rs.90.0000 per share(1800%)Final Dividend

    2022

    Aug 3

    ₹ 12

    Rs.60.0000 per share(1200%)Final Dividend

    2021

    Aug 5

    ₹ 9

    Rs.45.0000 per share(900%)Final Dividend

    2018

    Aug 14

    ₹ 16

    Rs.80.0000 per share(1600%)Final Dividend

    2017

    Aug 24

    ₹ 15

    Rs.75.0000 per share(1500%)Dividend

    2016

    Aug 31

    ₹ 7

    Rs.35.0000 per share(700%)Final Dividend

    Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
    Equity Capital151151151151151151157157157157
    Minority Interest15161819000000
    36,92442,40846,94149,26252,35055,18274,44385,47996,0831,06,999
    1,6801,7622,2842,3142,6742,6153,8543,3833,4703,408
    Trade Payables8,36910,4999,6387,49910,1689,76513,67616,98816,92222,134
    4,8205,4124,9374,3836,0346,8017,9769,29746,68652,678
    Total Liabilities51,96060,24863,96963,62871,37674,5141,00,1061,15,3041,63,3181,85,376
    13,31113,38915,43715,74414,98913,74727,94127,86532,98334,523
    Capital Work in Progress1,2522,1321,6071,3441,1992,6464,0547,5047,5279,406
    29,15136,12337,50437,48842,94542,03549,18457,29666,26576,838
    3,2643,1603,3233,2143,0493,5325,4445,3186,91311,321
    00000004,5976,5405,342
    Cash & Bank2474188293,0473,0422,7482,8275531,580
    4,9605,3705,9105,8086,1479,51210,7349,89742,53746,365
    Total Assets51,96060,24863,96963,62871,37674,5141,00,1061,15,3041,63,3181,85,376

    Cash Flows

    Consolidated Figures in Rs. Crores / View Standalone

    Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
    12,60514,8449,7454,9339,8683,01913,07916,80116,18019,100
    Cash from Investing-9,173-8,302-3,540-557-7,291-239-8,820-11,865-14,500-14,734
    Cash from Financing-1,129-3,436-2,948-3,104-1,545-1,607-1,214-4,062-4,155-4,484
    -2050113-16520-6780874-2,475-118

    Ratios

    Consolidated Figures in Rs. Crores / View Standalone

    Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

    Shareholding Pattern

    Numbers in percentages

    Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
    58.1958.1958.2858.2858.2858.2858.2858.5358.65
    18.9817.6815.4714.9615.2015.7815.7614.1212.82
    19.3720.7522.8323.5623.2522.5422.8324.0825.09
    Government0.000.000.000.000.000.000.000.000.00
    3.403.313.353.113.183.313.053.193.35

    Documents

    Corporate disclosures, annual reports, credit ratings, and concall transcripts

    2026-09-12
    General Updates

    2026-09-12 - Maruti Suzuki India Limited has informed the Exchange about ESG rating by Crisil ESG Ratings & Analytics Limited

    2026-09-07
    General Updates

    2026-09-07 - Maruti Suzuki India Limited has informed the Exchange about Advance intimation regarding price increase

    2026-09-05
    Corrigendum

    2026-09-05 - Maruti Suzuki India Limited has informed the Exchange regarding Corrigendum to Press Release

    2026-09-05
    Press Release

    2026-09-05 - Maruti Suzuki India Limited has informed the Exchange regarding a press release dated September 05, 2026, titled " Dare to go Glam with the Stunning New Baleno: Designed for Dynamic Achievers".

    2026-09-02
    Shareholders meeting

    2026-09-02 - Maruti Suzuki India Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on August 31, 2026. Further, the company has informed the Exchange regarding voting results.

    2026-09-02
    Press Release

    2026-09-02 - Maruti Suzuki India Limited has informed the Exchange regarding a press release dated September 02, 2026, titled "India s Partner in Progress: Maruti Suzuki Eeco crosses 15 lakh sales milestone".

    2026-09-01
    General Updates

    2026-09-01 - Maruti Suzuki India Limited has informed the Exchange about Maruti Suzuki Production Volume: August 2026

    2026-09-01
    Press Release

    2026-09-01 - Maruti Suzuki India Limited has informed the Exchange regarding a press release dated September 01, 2026, titled "Maruti Suzuki sales in August 2026 ".

    2026-08-31
    Shareholders meeting

    2026-08-31 - Maruti Suzuki India Limited has informed the Exchange about Shareholders meeting

    News

    Recent coverage and analyst commentary for MARUTI

    Loading news…

    🤖

    AI Stock Analyst

    Maruti Suzuki India Ltd.

    🔒

    Sign in to Chat with AI

    Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

    ✨ Sign In to Chat

    Free 5nance Account

    5nance5nance

    Stock analysis and screening tool

    5nanceAI © 2020-2026

    Made with ❤️ in India.

    Data provided by Accord Fintech

    Terms & Privacy.

    Product

    PremiumWhat's new?Learn

    Team

    About usSupport

    Theme

    5nance5nance

    Product

    PremiumWhat's new?Learn

    Team

    About usSupport

    Theme


    5nanceAI © 2020-2026

    Data provided by Accord Fintech

    Made with ❤️ in India.

    HomeScreens
    Login